
Capri Holdings (CPRI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.0B
Gross Profit
631.0M
60.97%
Operating Income
-30.0M
-2.90%
Net Income
-644.0M
-62.22%
Balance Sheet Metrics
Total Assets
5.5B
Total Liabilities
5.5B
Shareholders Equity
-13.0M
Cash Flow Metrics
Operating Cash Flow
-182.0M
Free Cash Flow
-188.0M
Revenue & Profitability Trend
Capri Holdings Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.4B | 5.2B | 5.6B | 5.7B | 4.1B |
Cost of Goods Sold | 1.6B | 1.8B | 1.9B | 1.9B | 1.5B |
Gross Profit | 2.8B | 3.3B | 3.7B | 3.7B | 2.6B |
Gross Margin % | 63.6% | 64.6% | 66.3% | 66.2% | 64.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.6B | 2.8B | 2.7B | 2.5B | 2.0B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.6B | 2.8B | 2.7B | 2.5B | 2.0B |
Operating Income | 52.0M | 367.0M | 837.0M | 1.0B | 367.0M |
Operating Margin % | 1.2% | 7.1% | 14.9% | 18.0% | 9.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | 43.0M |
Other Non-Operating Income | -816.0M | -644.0M | -165.0M | -121.0M | -321.0M |
Pre-tax Income | -727.0M | -283.0M | 648.0M | 915.0M | 3.0M |
Income Tax | 452.0M | -54.0M | 29.0M | 92.0M | 66.0M |
Effective Tax Rate % | 0.0% | 0.0% | 4.5% | 10.1% | 2,200.0% |
Net Income | -1.2B | -229.0M | 619.0M | 823.0M | -63.0M |
Net Margin % | -26.5% | -4.4% | 11.0% | 14.6% | -1.6% |
Key Metrics | |||||
EBITDA | 1.1B | 1.2B | 1.2B | 1.3B | 907.0M |
EPS (Basic) | $-10.00 | $-1.96 | $4.65 | $5.49 | $-0.41 |
EPS (Diluted) | $-10.00 | $-1.96 | $4.60 | $5.39 | $-0.41 |
Basic Shares Outstanding | 118256350 | 117014420 | 132532009 | 149724675 | 150453568 |
Diluted Shares Outstanding | 118256350 | 117014420 | 132532009 | 149724675 | 150453568 |
Income Statement Trend
Capri Holdings Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 166.0M | 199.0M | 249.0M | 169.0M | 232.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 295.0M | 360.0M | 412.0M | 461.0M | 412.0M |
Inventory | 869.0M | 862.0M | 1.1B | 1.1B | 736.0M |
Other Current Assets | 30.0M | 56.0M | 48.0M | 61.0M | 36.0M |
Total Current Assets | 1.5B | 1.6B | 1.9B | 1.9B | 1.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.3B | 1.6B | 1.5B | 1.5B | 1.7B |
Goodwill | 2.5B | 3.6B | 4.3B | 4.7B | 5.0B |
Intangible Assets | 1.1B | 1.4B | 1.7B | 1.8B | 2.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 162.0M | 564.0M | 522.0M | 490.0M | 456.0M |
Total Non-Current Assets | 3.7B | 5.1B | 5.4B | 5.6B | 5.9B |
Total Assets | 5.2B | 6.7B | 7.3B | 7.5B | 7.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 485.0M | 352.0M | 475.0M | 555.0M | 512.0M |
Short-term Debt | 374.0M | 862.0M | 434.0M | 443.0M | 570.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 101.0M | 144.0M | 137.0M | 152.0M | 161.0M |
Total Current Liabilities | 1.3B | 1.7B | 1.4B | 1.6B | 1.6B |
Non-Current Liabilities | |||||
Long-term Debt | 2.7B | 2.7B | 3.2B | 2.6B | 2.9B |
Deferred Tax Liabilities | 339.0M | 362.0M | 508.0M | 432.0M | 397.0M |
Other Non-Current Liabilities | 437.0M | 319.0M | 318.0M | 326.0M | 430.0M |
Total Non-Current Liabilities | 3.5B | 3.4B | 4.0B | 3.4B | 3.7B |
Total Liabilities | 4.8B | 5.1B | 5.4B | 4.9B | 5.3B |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | 4.3B | 5.5B | 5.7B | 5.1B | 4.3B |
Treasury Stock | 5.5B | 5.5B | 5.4B | 4.0B | 3.3B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 372.0M | 1.6B | 1.8B | 2.6B | 2.2B |
Key Metrics | |||||
Total Debt | 3.1B | 3.6B | 3.6B | 3.0B | 3.4B |
Working Capital | 185.0M | -87.0M | 420.0M | 325.0M | -75.0M |
Balance Sheet Composition
Capri Holdings Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.2B | -229.0M | 619.0M | 823.0M | -63.0M |
Depreciation & Amortization | 193.0M | 188.0M | 179.0M | 193.0M | 212.0M |
Stock-Based Compensation | 59.0M | 72.0M | 78.0M | 85.0M | 71.0M |
Working Capital Changes | 127.0M | 47.0M | -65.0M | -335.0M | 156.0M |
Operating Cash Flow | -515.0M | -208.0M | 618.0M | 577.0M | 201.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -9.0M | - | - | - | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | 0 |
Investing Cash Flow | 75.0M | - | - | - | -13.0M |
Financing Activities | |||||
Share Repurchases | -4.0M | -107.0M | -1.4B | -661.0M | -1.0M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 3.3B | 1.7B | 4.1B | 945.0M | 2.4B |
Debt Repayment | -3.5B | -1.8B | -3.5B | -1.1B | -3.3B |
Financing Cash Flow | -242.0M | -209.0M | -782.0M | -817.0M | -873.0M |
Free Cash Flow | 153.0M | 120.0M | 545.0M | 573.0M | 513.0M |
Net Change in Cash | -682.0M | -417.0M | -164.0M | -240.0M | -685.0M |
Cash Flow Trend
Capri Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.80
Forward P/E
9.40
Price to Book
-183.50
Price to Sales
0.56
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
-25.39%
Operating Margin
2.13%
Return on Equity
-143.79%
Return on Assets
0.54%
Financial Health
Current Ratio
1.17
Debt to Equity
-209.23
Beta
1.72
Per Share Data
EPS (TTM)
$-9.56
Book Value per Share
$-0.14
Revenue per Share
$37.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cpri | 2.4B | 17.80 | -183.50 | -143.79% | -25.39% | -209.23 |
Tapestry | 20.4B | 119.41 | 23.76 | 9.76% | 2.61% | 454.56 |
Signet Jewelers | 3.5B | 96.47 | 1.96 | 2.04% | 0.63% | 66.53 |
Myt Netherlands | 1.0B | -25.34 | 1.61 | -8.21% | -3.99% | 21.21 |
RealReal | 651.4M | -4.65 | -1.92 | 32.94% | -6.60% | -1.50 |
Movado | 354.7M | 20.45 | 0.72 | 3.67% | 2.73% | 18.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.