TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.0B
Gross Profit 631.0M 60.97%
Operating Income -30.0M -2.90%
Net Income -644.0M -62.22%

Balance Sheet Metrics

Total Assets 5.5B
Total Liabilities 5.5B
Shareholders Equity -13.0M

Cash Flow Metrics

Operating Cash Flow -182.0M
Free Cash Flow -188.0M

Revenue & Profitability Trend

Capri Holdings Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.4B5.2B5.6B5.7B4.1B
Cost of Goods Sold i1.6B1.8B1.9B1.9B1.5B
Gross Profit i2.8B3.3B3.7B3.7B2.6B
Gross Margin % i63.6%64.6%66.3%66.2%64.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.6B2.8B2.7B2.5B2.0B
Other Operating Expenses i-----
Total Operating Expenses i2.6B2.8B2.7B2.5B2.0B
Operating Income i52.0M367.0M837.0M1.0B367.0M
Operating Margin % i1.2%7.1%14.9%18.0%9.0%
Non-Operating Items
Interest Income i-----
Interest Expense i----43.0M
Other Non-Operating Income-816.0M-644.0M-165.0M-121.0M-321.0M
Pre-tax Income i-727.0M-283.0M648.0M915.0M3.0M
Income Tax i452.0M-54.0M29.0M92.0M66.0M
Effective Tax Rate % i0.0%0.0%4.5%10.1%2,200.0%
Net Income i-1.2B-229.0M619.0M823.0M-63.0M
Net Margin % i-26.5%-4.4%11.0%14.6%-1.6%
Key Metrics
EBITDA i1.1B1.2B1.2B1.3B907.0M
EPS (Basic) i$-10.00$-1.96$4.65$5.49$-0.41
EPS (Diluted) i$-10.00$-1.96$4.60$5.39$-0.41
Basic Shares Outstanding i118256350117014420132532009149724675150453568
Diluted Shares Outstanding i118256350117014420132532009149724675150453568

Income Statement Trend

Capri Holdings Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i166.0M199.0M249.0M169.0M232.0M
Short-term Investments i-----
Accounts Receivable i295.0M360.0M412.0M461.0M412.0M
Inventory i869.0M862.0M1.1B1.1B736.0M
Other Current Assets30.0M56.0M48.0M61.0M36.0M
Total Current Assets i1.5B1.6B1.9B1.9B1.5B
Non-Current Assets
Property, Plant & Equipment i1.3B1.6B1.5B1.5B1.7B
Goodwill i2.5B3.6B4.3B4.7B5.0B
Intangible Assets i1.1B1.4B1.7B1.8B2.0B
Long-term Investments-----
Other Non-Current Assets162.0M564.0M522.0M490.0M456.0M
Total Non-Current Assets i3.7B5.1B5.4B5.6B5.9B
Total Assets i5.2B6.7B7.3B7.5B7.5B
Liabilities
Current Liabilities
Accounts Payable i485.0M352.0M475.0M555.0M512.0M
Short-term Debt i374.0M862.0M434.0M443.0M570.0M
Current Portion of Long-term Debt-----
Other Current Liabilities101.0M144.0M137.0M152.0M161.0M
Total Current Liabilities i1.3B1.7B1.4B1.6B1.6B
Non-Current Liabilities
Long-term Debt i2.7B2.7B3.2B2.6B2.9B
Deferred Tax Liabilities i339.0M362.0M508.0M432.0M397.0M
Other Non-Current Liabilities437.0M319.0M318.0M326.0M430.0M
Total Non-Current Liabilities i3.5B3.4B4.0B3.4B3.7B
Total Liabilities i4.8B5.1B5.4B4.9B5.3B
Equity
Common Stock i00000
Retained Earnings i4.3B5.5B5.7B5.1B4.3B
Treasury Stock i5.5B5.5B5.4B4.0B3.3B
Other Equity-----
Total Shareholders Equity i372.0M1.6B1.8B2.6B2.2B
Key Metrics
Total Debt i3.1B3.6B3.6B3.0B3.4B
Working Capital i185.0M-87.0M420.0M325.0M-75.0M

Balance Sheet Composition

Capri Holdings Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-1.2B-229.0M619.0M823.0M-63.0M
Depreciation & Amortization i193.0M188.0M179.0M193.0M212.0M
Stock-Based Compensation i59.0M72.0M78.0M85.0M71.0M
Working Capital Changes i127.0M47.0M-65.0M-335.0M156.0M
Operating Cash Flow i-515.0M-208.0M618.0M577.0M201.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i-9.0M---0
Investment Purchases i-----
Investment Sales i----0
Investing Cash Flow i75.0M----13.0M
Financing Activities
Share Repurchases i-4.0M-107.0M-1.4B-661.0M-1.0M
Dividends Paid i-----
Debt Issuance i3.3B1.7B4.1B945.0M2.4B
Debt Repayment i-3.5B-1.8B-3.5B-1.1B-3.3B
Financing Cash Flow i-242.0M-209.0M-782.0M-817.0M-873.0M
Free Cash Flow i153.0M120.0M545.0M573.0M513.0M
Net Change in Cash i-682.0M-417.0M-164.0M-240.0M-685.0M

Cash Flow Trend

Capri Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.80
Forward P/E 9.40
Price to Book -183.50
Price to Sales 0.56
PEG Ratio -0.04

Profitability Ratios

Profit Margin -25.39%
Operating Margin 2.13%
Return on Equity -143.79%
Return on Assets 0.54%

Financial Health

Current Ratio 1.17
Debt to Equity -209.23
Beta 1.72

Per Share Data

EPS (TTM) $-9.56
Book Value per Share $-0.14
Revenue per Share $37.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cpri2.4B17.80-183.50-143.79%-25.39%-209.23
Tapestry 20.4B119.4123.769.76%2.61%454.56
Signet Jewelers 3.5B96.471.962.04%0.63%66.53
Myt Netherlands 1.0B-25.341.61-8.21%-3.99%21.21
RealReal 651.4M-4.65-1.9232.94%-6.60%-1.50
Movado 354.7M20.450.723.67%2.73%18.63

Financial data is updated regularly. All figures are in the company's reporting currency.