Movado (MOV) | Financial Analysis & Statements
Movado Group Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
191.6M
Gross Profit
103.6M
54.09%
Operating Income
13.8M
7.21%
Net Income
12.8M
6.68%
Balance Sheet Metrics
Total Assets
742.6M
Total Liabilities
232.4M
Shareholders Equity
510.3M
Debt to Equity
0.46
Cash Flow Metrics
Operating Cash Flow
65.4M
Free Cash Flow
55.6M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Movado Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 671.3M | 653.4M | 672.6M | 751.9M | 732.4M |
| Cost of Goods Sold | 307.7M | 300.2M | 302.2M | 318.0M | 313.3M |
| Gross Profit | 363.6M | 353.1M | 370.4M | 433.9M | 419.1M |
| Gross Margin % | 54.2% | 54.0% | 55.1% | 57.7% | 57.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 333.8M | 333.1M | 315.7M | 313.5M | 301.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 333.8M | 333.1M | 315.7M | 313.5M | 301.6M |
| Operating Income | 29.8M | 20.0M | 54.7M | 120.4M | 117.5M |
| Operating Margin % | 4.4% | 3.1% | 8.1% | 16.0% | 16.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 507.0K | 489.0K | 497.0K | 518.0K | 688.0K |
| Other Non-Operating Income | 5.0M | 7.1M | 6.0M | 2.1M | 530.0K |
| Pre-tax Income | 34.4M | 26.7M | 60.2M | 121.9M | 117.3M |
| Income Tax | 7.5M | 7.4M | 12.7M | 24.9M | 24.8M |
| Effective Tax Rate % | 21.8% | 27.9% | 21.0% | 20.4% | 21.1% |
| Net Income | 26.9M | 19.2M | 47.5M | 97.0M | 92.6M |
| Net Margin % | 4.0% | 2.9% | 7.1% | 12.9% | 12.6% |
| Key Metrics | |||||
| EBITDA | 44.3M | 36.5M | 70.3M | 133.2M | 130.5M |
| EPS (Basic) | - | $0.83 | $2.10 | $4.27 | $4.00 |
| EPS (Diluted) | - | $0.81 | $2.06 | $4.12 | $3.87 |
| Basic Shares Outstanding | - | 22146180 | 22221000 | 22136977 | 22890852 |
| Diluted Shares Outstanding | - | 22146180 | 22221000 | 22136977 | 22890852 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Movado Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 230.5M | 208.5M | 262.1M | 251.6M | 277.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 102.0M | 93.4M | 104.5M | 94.3M | 91.6M |
| Inventory | 158.3M | 156.7M | 148.0M | 186.2M | 160.3M |
| Other Current Assets | 22.2M | 21.8M | 18.0M | 24.2M | 17.0M |
| Total Current Assets | 517.2M | 489.9M | 543.9M | 567.2M | 553.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 69.7M | 87.8M | 84.2M | 82.3M | 70.6M |
| Goodwill | 4.2M | 5.5M | 7.5M | 9.6M | 13.5M |
| Intangible Assets | 4.2M | 5.5M | 7.5M | 9.6M | 13.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 136.2M | 127.8M | 115.6M | 111.3M | 105.7M |
| Total Non-Current Assets | 225.4M | 239.3M | 225.2M | 220.5M | 207.3M |
| Total Assets | 742.6M | 729.2M | 769.1M | 787.7M | 761.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 21.1M | 34.3M | 32.8M | 32.1M | 46.0M |
| Short-term Debt | 20.6M | 19.3M | 15.7M | 17.7M | 13.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 113.0M | 113.0M | 113.1M | 142.4M | 151.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 58.1M | 75.5M | 76.4M | 70.9M | 62.7M |
| Deferred Tax Liabilities | 1.0M | 1.0M | 8.2M | 15.2M | 19.6M |
| Other Non-Current Liabilities | 60.2M | 56.2M | 52.4M | 48.7M | 50.3M |
| Total Non-Current Liabilities | 119.3M | 132.7M | 137.0M | 134.7M | 132.6M |
| Total Liabilities | 232.4M | 245.7M | 250.1M | 277.2M | 284.1M |
| Equity | |||||
| Common Stock | 357.0K | 356.0K | 354.0K | 353.0K | 351.0K |
| Retained Earnings | 442.2M | 446.7M | 470.3M | 476.8M | 413.6M |
| Treasury Stock | 293.4M | 289.1M | 285.3M | 281.6M | 249.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 510.3M | 483.6M | 519.0M | 510.5M | 477.1M |
| Key Metrics | |||||
| Total Debt | 78.7M | 94.8M | 92.1M | 88.6M | 76.4M |
| Working Capital | 404.2M | 377.0M | 430.8M | 424.8M | 402.4M |
Balance Sheet Composition
Movado Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 26.9M | 19.2M | 47.5M | 97.0M | 92.6M |
| Depreciation & Amortization | 9.4M | 9.3M | 9.6M | 10.8M | 12.5M |
| Stock-Based Compensation | 5.2M | 4.1M | 7.4M | 5.7M | 5.0M |
| Working Capital Changes | 3.6M | -21.2M | 33.6M | -50.1M | 7.4M |
| Operating Cash Flow | 44.0M | 12.3M | 100.3M | 63.2M | 116.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | - | - | -3.1M | -3.3M | -2.0M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | -3.1M | -3.3M | -2.0M |
| Financing Activities | |||||
| Share Repurchases | -3.9M | -2.6M | -3.1M | -31.4M | -22.6M |
| Dividends Paid | -31.1M | -31.1M | -53.1M | -31.4M | -22.0M |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | - | - | 0 | 0 | -21.1M |
| Financing Cash Flow | -36.3M | -34.3M | -57.7M | -65.8M | -66.9M |
| Free Cash Flow | 53.3M | -9.6M | 68.4M | 47.1M | 124.9M |
| Net Change in Cash | 7.6M | -22.0M | 39.5M | -5.9M | 47.1M |
Cash Flow Trend
Movado Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.89
Forward P/E
15.91
Price to Book
1.26
Price to Sales
0.96
PEG Ratio
0.44
Profitability Ratios
Profit Margin
3.96%
Operating Margin
7.35%
Return on Equity
5.41%
Return on Assets
2.68%
Financial Health
Current Ratio
4.58
Debt to Equity
15.42
Beta
0.88
Per Share Data
EPS (TTM)
$1.17
Book Value per Share
$23.05
Revenue per Share
$30.18
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MOV | 628.1M | 24.89 | 1.26 | 5.41% | 3.96% | 15.42 |
| Tapestry | 29.9B | 56.76 | 53.86 | 55.34% | 6.95% | 715.48 |
| Signet Jewelers | 3.7B | 12.77 | 1.86 | 15.42% | 4.32% | 61.91 |
| RealReal | 1.5B | - | -3.47 | 10.06% | -6.03% | -1.11 |
| Myt Netherlands | 664.2M | -26.86 | 1.64 | -5.72% | 45.73% | 0.17 |
| Envela | 480.8M | 31.80 | 6.90 | 24.39% | 6.06% | 29.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.






