TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 390.6M
Gross Profit 240.6M 61.60%
Operating Income 75.1M 19.23%
Net Income 40.8M 10.44%
EPS (Diluted) $0.36

Balance Sheet Metrics

Total Assets 9.0B
Total Liabilities 4.3B
Shareholders Equity 4.7B
Debt to Equity 0.92

Cash Flow Metrics

Operating Cash Flow 180.8M
Free Cash Flow 69.8M

Revenue & Profitability Trend

Camden Property Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.5B1.5B1.4B1.1B1.0B
Cost of Goods Sold i599.3M584.3M529.2M447.9M423.0M
Gross Profit i944.5M957.7M893.6M695.7M620.9M
Gross Margin % i61.2%62.1%62.8%60.8%59.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i72.4M62.5M60.4M59.4M53.6M
Other Operating Expenses i-7.1M-3.5M-5.2M-10.5M-10.8M
Total Operating Expenses i65.2M59.1M55.2M48.8M42.8M
Operating Income i297.3M323.8M261.3M226.2M210.9M
Operating Margin % i19.3%21.0%18.4%19.8%20.2%
Non-Operating Items
Interest Income i4.4M879.0K3.0M1.2M2.9M
Interest Expense i129.8M133.4M113.4M97.3M91.5M
Other Non-Operating Income1.9M222.9M513.6M184.2M8.3M
Pre-tax Income i173.8M414.2M664.5M314.3M130.6M
Income Tax i2.9M3.6M3.0M1.9M2.0M
Effective Tax Rate % i1.7%0.9%0.4%0.6%1.5%
Net Income i170.8M410.6M661.5M312.4M128.6M
Net Margin % i11.1%26.6%46.5%27.3%12.3%
Key Metrics
EBITDA i883.7M899.5M844.4M657.9M589.0M
EPS (Basic) i$1.50$3.71$6.07$2.97$1.24
EPS (Diluted) i$1.50$3.70$6.04$2.96$1.24
Basic Shares Outstanding i10849100010865300010760500010199900099385000
Diluted Shares Outstanding i10849100010865300010760500010199900099385000

Income Statement Trend

Camden Property Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i21.0M259.7M10.7M613.4M420.4M
Short-term Investments i-----
Accounts Receivable i9.0M11.9M13.4M18.7M20.2M
Inventory i-----
Other Current Assets-----
Total Current Assets i41.2M280.0M30.8M637.6M444.7M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets234.8M244.2M229.4M234.4M216.3M
Total Non-Current Assets i8.8B9.1B9.3B7.3B6.8B
Total Assets i8.9B9.4B9.3B8.0B7.2B
Liabilities
Current Liabilities
Accounts Payable i215.2M222.6M211.4M191.7M175.6M
Short-term Debt i--42.0M--
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i407.3M429.5M452.5M347.1M325.9M
Non-Current Liabilities
Long-term Debt i3.5B3.7B3.6B3.2B3.2B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities212.1M187.0M179.6M193.1M189.8M
Total Non-Current Liabilities i3.7B3.9B3.8B3.4B3.4B
Total Liabilities i4.1B4.3B4.3B3.7B3.7B
Equity
Common Stock i1.2M1.2M1.2M1.1M1.1M
Retained Earnings i-897.9M-613.7M-581.5M-829.5M-791.1M
Treasury Stock i359.7M320.4M328.7M334.0M341.4M
Other Equity-----
Total Shareholders Equity i4.7B5.1B5.1B4.3B3.5B
Key Metrics
Total Debt i3.5B3.7B3.7B3.2B3.2B
Working Capital i-366.1M-149.6M-421.7M290.5M118.8M

Balance Sheet Composition

Camden Property Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i170.8M410.6M661.5M312.4M128.6M
Depreciation & Amortization i582.0M574.8M577.0M420.7M367.2M
Stock-Based Compensation i15.2M14.5M12.8M15.4M13.9M
Working Capital Changes i26.5M17.0M-19.0M4.3M-2.2M
Operating Cash Flow i794.6M1.0B758.2M752.8M507.4M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-6.0M-6.9M-11.2M-435.0K-3.1M
Financing Activities
Share Repurchases i-50.0M---0
Dividends Paid i-451.0M-434.9M-396.8M-343.0M-333.4M
Debt Issuance i982.0M1.8B1.1B0782.8M
Debt Repayment i-1.2B-1.8B-1.1B0-502.0M
Financing Cash Flow i-725.5M-417.2M109.9M421.4M-94.7M
Free Cash Flow i381.1M384.0M295.3M148.8M92.1M
Net Change in Cash i63.1M592.8M856.9M1.2B409.7M

Cash Flow Trend

Camden Property Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 73.97
Forward P/E 65.29
Price to Book 2.51
Price to Sales 7.20
PEG Ratio 0.87

Profitability Ratios

Profit Margin 9.93%
Operating Margin 18.01%
Return on Equity 3.41%
Return on Assets 2.02%

Financial Health

Current Ratio 0.04
Debt to Equity 82.15
Beta 0.79

Per Share Data

EPS (TTM) $1.43
Book Value per Share $42.13
Revenue per Share $14.47

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cpt11.3B73.972.513.41%9.93%82.15
AvalonBay 26.9B23.172.259.71%38.39%72.58
Equity Residential 25.4B24.322.239.08%33.22%75.26
Invitation Homes 18.5B33.881.915.53%20.59%84.59
Essex Property 18.1B21.093.0015.12%42.39%116.68
Mid-America 17.1B29.302.839.57%25.98%83.59

Financial data is updated regularly. All figures are in the company's reporting currency.