TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 71.6M
Gross Profit 69.5M 96.97%
Operating Income 42.6M 59.48%
Net Income 65.2M 90.99%
EPS (Diluted) $0.35

Balance Sheet Metrics

Total Assets 3.9B
Total Liabilities 936.3M
Shareholders Equity 2.9B
Debt to Equity 0.32

Cash Flow Metrics

Operating Cash Flow 80.0M
Free Cash Flow 69.1M

Revenue & Profitability Trend

CareTrust REIT Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i228.3M198.6M187.5M190.2M175.7M
Cost of Goods Sold i13.6M9.6M9.4M3.6M4.7M
Gross Profit i214.7M189.0M178.1M186.6M171.0M
Gross Margin % i94.1%95.2%95.0%98.1%97.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i27.9M20.9M19.3M26.9M16.3M
Other Operating Expenses i4.9M-3.8M--
Total Operating Expenses i32.8M20.9M23.1M26.9M16.3M
Operating Income i124.1M116.0M103.8M104.4M101.9M
Operating Margin % i54.3%58.4%55.4%54.9%58.0%
Non-Operating Items
Interest Income i68.0M19.2M8.6M2.2M2.6M
Interest Expense i30.3M40.9M30.0M23.7M23.7M
Other Non-Operating Income-37.4M-40.6M-89.9M-10.9M-37.0K
Pre-tax Income i124.4M53.7M-7.5M72.0M80.9M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i124.4M53.7M-7.5M72.0M80.9M
Net Margin % i54.5%27.1%-4.0%37.8%46.0%
Key Metrics
EBITDA i248.9M186.4M162.8M162.0M157.4M
EPS (Basic) i$0.81$0.50$-0.08$0.74$0.85
EPS (Diluted) i$0.80$0.50$-0.08$0.74$0.85
Basic Shares Outstanding i154795000105956000967030009601700095200000
Diluted Shares Outstanding i154795000105956000967030009601700095200000

Income Statement Trend

CareTrust REIT Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i213.8M294.4M13.2M19.9M18.9M
Short-term Investments i-----
Accounts Receivable i1.2M395.0K416.0K2.4M1.8M
Inventory i-----
Other Current Assets--11.7M7.5M10.4M
Total Current Assets i368.3M309.9M25.9M27.1M38.4M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i4.4M5.3M2.8M1.3M2.4M
Intangible Assets i4.4M5.3M2.8M1.3M2.4M
Long-term Investments-----
Other Non-Current Assets46.8M27.5M17.1M8.6M2.0M
Total Non-Current Assets i3.1B1.8B1.6B1.6B1.5B
Total Assets i3.4B2.1B1.6B1.6B1.5B
Liabilities
Current Liabilities
Accounts Payable i56.3M34.0M24.4M25.4M19.6M
Short-term Debt i--125.0M80.0M50.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i110.7M70.5M176.9M131.7M93.8M
Non-Current Liabilities
Long-term Debt i396.9M595.6M594.5M593.4M495.6M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i396.9M595.6M594.5M593.4M495.6M
Total Liabilities i507.6M666.1M771.4M725.1M589.4M
Equity
Common Stock i1.9M1.3M990.0K963.0K952.0K
Retained Earnings i-532.6M-467.6M-397.0M-282.0M-251.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.9B1.4B849.4M915.8M914.1M
Key Metrics
Total Debt i396.9M595.6M719.5M673.4M545.6M
Working Capital i257.6M239.3M-151.0M-104.5M-55.4M

Balance Sheet Composition

CareTrust REIT Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i124.4M53.7M-7.5M72.0M80.9M
Depreciation & Amortization i54.1M50.9M50.4M55.4M52.8M
Stock-Based Compensation i6.1M5.2M5.8M10.8M3.8M
Working Capital Changes i-808.0K-9.0K-445.0K5.5M4.6M
Operating Cash Flow i183.4M111.8M50.5M145.6M144.0M
Investing Activities
Capital Expenditures i-8.1M-11.0M-7.3M-6.0M-8.3M
Acquisitions i-----
Investment Purchases i-52.0M-1.8M00-
Investment Sales i-----
Investing Cash Flow i-160.9M-16.6M-984.0K-6.9M39.1M
Financing Activities
Share Repurchases i----1.3M-404.0K
Dividends Paid i-172.2M-115.5M-106.1M-100.8M-93.2M
Debt Issuance i75.0M00400.0M65.0M
Debt Repayment i-275.0M-310.0M-115.0M-490.0M-75.0M
Financing Cash Flow i1.2B84.3M-138.7M-154.6M-105.6M
Free Cash Flow i236.2M143.8M137.1M150.9M137.4M
Net Change in Cash i1.2B179.6M-89.2M-15.9M77.5M

Cash Flow Trend

CareTrust REIT Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.53
Forward P/E 25.26
Price to Book 2.03
Price to Sales 19.77
PEG Ratio 0.07

Profitability Ratios

Profit Margin 58.90%
Operating Margin 67.26%
Return on Equity 8.28%
Return on Assets 4.22%

Financial Health

Current Ratio 3.00
Debt to Equity 34.75
Beta 0.87

Per Share Data

EPS (TTM) $1.22
Book Value per Share $16.52
Revenue per Share $2.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ctre7.4B27.532.038.28%58.90%34.75
Welltower 109.0B91.013.023.45%12.18%47.36
Ventas 28.9B194.302.521.38%2.82%108.90
American Healthcare 6.9B-140.932.78-1.41%-1.53%69.74
Healthcare Realty 5.9B39.901.20-7.52%-32.94%102.02
Sabra Health Care 4.4B24.291.636.66%24.84%91.74

Financial data is updated regularly. All figures are in the company's reporting currency.