
CareTrust REIT (CTRE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
71.6M
Gross Profit
69.5M
96.97%
Operating Income
42.6M
59.48%
Net Income
65.2M
90.99%
EPS (Diluted)
$0.35
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
936.3M
Shareholders Equity
2.9B
Debt to Equity
0.32
Cash Flow Metrics
Operating Cash Flow
80.0M
Free Cash Flow
69.1M
Revenue & Profitability Trend
CareTrust REIT Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 228.3M | 198.6M | 187.5M | 190.2M | 175.7M |
Cost of Goods Sold | 13.6M | 9.6M | 9.4M | 3.6M | 4.7M |
Gross Profit | 214.7M | 189.0M | 178.1M | 186.6M | 171.0M |
Gross Margin % | 94.1% | 95.2% | 95.0% | 98.1% | 97.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 27.9M | 20.9M | 19.3M | 26.9M | 16.3M |
Other Operating Expenses | 4.9M | - | 3.8M | - | - |
Total Operating Expenses | 32.8M | 20.9M | 23.1M | 26.9M | 16.3M |
Operating Income | 124.1M | 116.0M | 103.8M | 104.4M | 101.9M |
Operating Margin % | 54.3% | 58.4% | 55.4% | 54.9% | 58.0% |
Non-Operating Items | |||||
Interest Income | 68.0M | 19.2M | 8.6M | 2.2M | 2.6M |
Interest Expense | 30.3M | 40.9M | 30.0M | 23.7M | 23.7M |
Other Non-Operating Income | -37.4M | -40.6M | -89.9M | -10.9M | -37.0K |
Pre-tax Income | 124.4M | 53.7M | -7.5M | 72.0M | 80.9M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 124.4M | 53.7M | -7.5M | 72.0M | 80.9M |
Net Margin % | 54.5% | 27.1% | -4.0% | 37.8% | 46.0% |
Key Metrics | |||||
EBITDA | 248.9M | 186.4M | 162.8M | 162.0M | 157.4M |
EPS (Basic) | $0.81 | $0.50 | $-0.08 | $0.74 | $0.85 |
EPS (Diluted) | $0.80 | $0.50 | $-0.08 | $0.74 | $0.85 |
Basic Shares Outstanding | 154795000 | 105956000 | 96703000 | 96017000 | 95200000 |
Diluted Shares Outstanding | 154795000 | 105956000 | 96703000 | 96017000 | 95200000 |
Income Statement Trend
CareTrust REIT Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 213.8M | 294.4M | 13.2M | 19.9M | 18.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.2M | 395.0K | 416.0K | 2.4M | 1.8M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | 11.7M | 7.5M | 10.4M |
Total Current Assets | 368.3M | 309.9M | 25.9M | 27.1M | 38.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 4.4M | 5.3M | 2.8M | 1.3M | 2.4M |
Intangible Assets | 4.4M | 5.3M | 2.8M | 1.3M | 2.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 46.8M | 27.5M | 17.1M | 8.6M | 2.0M |
Total Non-Current Assets | 3.1B | 1.8B | 1.6B | 1.6B | 1.5B |
Total Assets | 3.4B | 2.1B | 1.6B | 1.6B | 1.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 56.3M | 34.0M | 24.4M | 25.4M | 19.6M |
Short-term Debt | - | - | 125.0M | 80.0M | 50.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 110.7M | 70.5M | 176.9M | 131.7M | 93.8M |
Non-Current Liabilities | |||||
Long-term Debt | 396.9M | 595.6M | 594.5M | 593.4M | 495.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 396.9M | 595.6M | 594.5M | 593.4M | 495.6M |
Total Liabilities | 507.6M | 666.1M | 771.4M | 725.1M | 589.4M |
Equity | |||||
Common Stock | 1.9M | 1.3M | 990.0K | 963.0K | 952.0K |
Retained Earnings | -532.6M | -467.6M | -397.0M | -282.0M | -251.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.9B | 1.4B | 849.4M | 915.8M | 914.1M |
Key Metrics | |||||
Total Debt | 396.9M | 595.6M | 719.5M | 673.4M | 545.6M |
Working Capital | 257.6M | 239.3M | -151.0M | -104.5M | -55.4M |
Balance Sheet Composition
CareTrust REIT Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 124.4M | 53.7M | -7.5M | 72.0M | 80.9M |
Depreciation & Amortization | 54.1M | 50.9M | 50.4M | 55.4M | 52.8M |
Stock-Based Compensation | 6.1M | 5.2M | 5.8M | 10.8M | 3.8M |
Working Capital Changes | -808.0K | -9.0K | -445.0K | 5.5M | 4.6M |
Operating Cash Flow | 183.4M | 111.8M | 50.5M | 145.6M | 144.0M |
Investing Activities | |||||
Capital Expenditures | -8.1M | -11.0M | -7.3M | -6.0M | -8.3M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -52.0M | -1.8M | 0 | 0 | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -160.9M | -16.6M | -984.0K | -6.9M | 39.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | -1.3M | -404.0K |
Dividends Paid | -172.2M | -115.5M | -106.1M | -100.8M | -93.2M |
Debt Issuance | 75.0M | 0 | 0 | 400.0M | 65.0M |
Debt Repayment | -275.0M | -310.0M | -115.0M | -490.0M | -75.0M |
Financing Cash Flow | 1.2B | 84.3M | -138.7M | -154.6M | -105.6M |
Free Cash Flow | 236.2M | 143.8M | 137.1M | 150.9M | 137.4M |
Net Change in Cash | 1.2B | 179.6M | -89.2M | -15.9M | 77.5M |
Cash Flow Trend
CareTrust REIT Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.53
Forward P/E
25.26
Price to Book
2.03
Price to Sales
19.77
PEG Ratio
0.07
Profitability Ratios
Profit Margin
58.90%
Operating Margin
67.26%
Return on Equity
8.28%
Return on Assets
4.22%
Financial Health
Current Ratio
3.00
Debt to Equity
34.75
Beta
0.87
Per Share Data
EPS (TTM)
$1.22
Book Value per Share
$16.52
Revenue per Share
$2.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ctre | 7.4B | 27.53 | 2.03 | 8.28% | 58.90% | 34.75 |
Welltower | 109.0B | 91.01 | 3.02 | 3.45% | 12.18% | 47.36 |
Ventas | 28.9B | 194.30 | 2.52 | 1.38% | 2.82% | 108.90 |
American Healthcare | 6.9B | -140.93 | 2.78 | -1.41% | -1.53% | 69.74 |
Healthcare Realty | 5.9B | 39.90 | 1.20 | -7.52% | -32.94% | 102.02 |
Sabra Health Care | 4.4B | 24.29 | 1.63 | 6.66% | 24.84% | 91.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.