Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 1.5B
Gross Profit 665.1M 44.73%
Operating Income 278.9M 18.76%
Net Income 184.1M 12.38%
EPS (Diluted) $3.19

Balance Sheet Metrics

Total Assets 2.4B
Total Liabilities 1.3B
Shareholders Equity 1.1B
Debt to Equity 1.24

Cash Flow Metrics

Operating Cash Flow 237.4M
Free Cash Flow 168.7M

Revenue & Profitability Trend

Crane NXT Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue1.5B1.4B1.3B1.3B2.9B
Cost of Goods Sold821.7M737.2M713.7M746.2M1.9B
Gross Profit665.1M654.1M626.2M598.9M1.0B
Operating Expenses386.2M366.8M318.7M323.4M698.1M
Operating Income278.9M287.3M307.5M275.5M308.1M
Pre-tax Income226.4M239.8M248.3M226.1M224.5M
Income Tax42.3M51.5M43.4M48.1M43.4M
Net Income184.1M188.3M204.9M178.0M181.1M
EPS (Diluted)$3.19$3.28$3.61$3.14$3.19

Income Statement Trend

Crane NXT Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets642.5M644.4M623.3M1.5B1.6B
Non-Current Assets1.7B1.5B1.5B2.9B3.0B
Total Assets2.4B2.1B2.1B4.5B4.6B
Liabilities
Current Liabilities562.4M334.4M631.4M789.3M1.1B
Non-Current Liabilities759.2M831.0M714.2M1.9B2.0B
Total Liabilities1.3B1.2B1.3B2.7B3.1B
Equity
Total Shareholders Equity1.1B964.0M783.8M1.8B1.5B

Balance Sheet Composition

Crane NXT Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income184.1M188.3M204.9M178.0M181.1M
Operating Cash Flow237.4M263.3M267.9M266.4M343.0M
Investing Activities
Capital Expenditures-04.3M2.8M4.5M
Investing Cash Flow-272.6M04.3M32.8M-195.0M
Financing Activities
Dividends Paid-36.6M-23.7M00-100.4M
Financing Cash Flow58.8M-257.5M-338.7M-394.4M-400.7M
Free Cash Flow168.7M245.2M284.7M258.4M275.4M

Cash Flow Trend

Crane NXT Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.40
Forward P/E 12.80
Price to Book 2.93
Price to Sales 2.15
PEG Ratio 12.80

Profitability Ratios

Profit Margin 11.17%
Operating Margin 15.41%
Return on Equity 16.23%
Return on Assets 7.97%

Financial Health

Current Ratio 1.20
Debt to Equity 73.71
Beta 1.23

Per Share Data

EPS (TTM) $2.91
Book Value per Share $19.29
Revenue per Share $26.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cxt3.2B19.402.9316.23%11.17%73.71
GE Vernova 152.3B80.4317.7019.64%5.42%10.47
Eaton 141.1B36.357.6320.81%15.55%58.00
Regal Rexnord 10.0B43.111.553.71%3.96%84.82
A.O. Smith 9.6B18.785.1527.97%13.74%15.95
Generac Holdings 8.8B25.953.5613.80%7.68%57.43

Financial data is updated regularly. All figures are in the company's reporting currency.