
Crane NXT (CXT) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
1.5B
Gross Profit
665.1M
44.73%
Operating Income
278.9M
18.76%
Net Income
184.1M
12.38%
EPS (Diluted)
$3.19
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
1.3B
Shareholders Equity
1.1B
Debt to Equity
1.24
Cash Flow Metrics
Operating Cash Flow
237.4M
Free Cash Flow
168.7M
Revenue & Profitability Trend
Crane NXT Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.5B | 1.4B | 1.3B | 1.3B | 2.9B |
Cost of Goods Sold | 821.7M | 737.2M | 713.7M | 746.2M | 1.9B |
Gross Profit | 665.1M | 654.1M | 626.2M | 598.9M | 1.0B |
Operating Expenses | 386.2M | 366.8M | 318.7M | 323.4M | 698.1M |
Operating Income | 278.9M | 287.3M | 307.5M | 275.5M | 308.1M |
Pre-tax Income | 226.4M | 239.8M | 248.3M | 226.1M | 224.5M |
Income Tax | 42.3M | 51.5M | 43.4M | 48.1M | 43.4M |
Net Income | 184.1M | 188.3M | 204.9M | 178.0M | 181.1M |
EPS (Diluted) | $3.19 | $3.28 | $3.61 | $3.14 | $3.19 |
Income Statement Trend
Crane NXT Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 642.5M | 644.4M | 623.3M | 1.5B | 1.6B |
Non-Current Assets | 1.7B | 1.5B | 1.5B | 2.9B | 3.0B |
Total Assets | 2.4B | 2.1B | 2.1B | 4.5B | 4.6B |
Liabilities | |||||
Current Liabilities | 562.4M | 334.4M | 631.4M | 789.3M | 1.1B |
Non-Current Liabilities | 759.2M | 831.0M | 714.2M | 1.9B | 2.0B |
Total Liabilities | 1.3B | 1.2B | 1.3B | 2.7B | 3.1B |
Equity | |||||
Total Shareholders Equity | 1.1B | 964.0M | 783.8M | 1.8B | 1.5B |
Balance Sheet Composition
Crane NXT Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 184.1M | 188.3M | 204.9M | 178.0M | 181.1M |
Operating Cash Flow | 237.4M | 263.3M | 267.9M | 266.4M | 343.0M |
Investing Activities | |||||
Capital Expenditures | - | 0 | 4.3M | 2.8M | 4.5M |
Investing Cash Flow | -272.6M | 0 | 4.3M | 32.8M | -195.0M |
Financing Activities | |||||
Dividends Paid | -36.6M | -23.7M | 0 | 0 | -100.4M |
Financing Cash Flow | 58.8M | -257.5M | -338.7M | -394.4M | -400.7M |
Free Cash Flow | 168.7M | 245.2M | 284.7M | 258.4M | 275.4M |
Cash Flow Trend
Crane NXT Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.40
Forward P/E
12.80
Price to Book
2.93
Price to Sales
2.15
PEG Ratio
12.80
Profitability Ratios
Profit Margin
11.17%
Operating Margin
15.41%
Return on Equity
16.23%
Return on Assets
7.97%
Financial Health
Current Ratio
1.20
Debt to Equity
73.71
Beta
1.23
Per Share Data
EPS (TTM)
$2.91
Book Value per Share
$19.29
Revenue per Share
$26.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cxt | 3.2B | 19.40 | 2.93 | 16.23% | 11.17% | 73.71 |
GE Vernova | 152.3B | 80.43 | 17.70 | 19.64% | 5.42% | 10.47 |
Eaton | 141.1B | 36.35 | 7.63 | 20.81% | 15.55% | 58.00 |
Regal Rexnord | 10.0B | 43.11 | 1.55 | 3.71% | 3.96% | 84.82 |
A.O. Smith | 9.6B | 18.78 | 5.15 | 27.97% | 13.74% | 15.95 |
Generac Holdings | 8.8B | 25.95 | 3.56 | 13.80% | 7.68% | 57.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.