Regal Rexnord (RRX) | Financial Analysis & Statements
Regal Rexnord Corporation Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.5B
Gross Profit
571.3M
37.50%
Operating Income
169.0M
11.09%
Net Income
63.8M
4.19%
EPS (Diluted)
$0.95
Balance Sheet Metrics
Total Assets
13.9B
Total Liabilities
7.1B
Shareholders Equity
6.9B
Debt to Equity
1.03
Cash Flow Metrics
Operating Cash Flow
159.7M
Free Cash Flow
140.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Regal Rexnord Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.9B | 6.0B | 6.3B | 5.2B | 3.8B |
| Cost of Goods Sold | 3.7B | 3.8B | 4.2B | 3.5B | 2.7B |
| Gross Profit | 2.2B | 2.2B | 2.1B | 1.7B | 1.1B |
| Gross Margin % | 37.4% | 36.3% | 33.1% | 32.0% | 29.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 1.5B | 1.5B | 1.5B | 978.4M | 714.7M |
| Total Operating Expenses | 1.5B | 1.5B | 1.5B | 978.4M | 714.7M |
| Operating Income | 685.3M | 642.5M | 529.9M | 691.3M | 396.9M |
| Operating Margin % | 11.5% | 10.6% | 8.5% | 13.2% | 10.4% |
| Non-Operating Items | |||||
| Interest Income | 23.7M | 18.8M | 43.6M | 5.2M | 7.4M |
| Interest Expense | 349.2M | 399.7M | 431.0M | 87.2M | 60.4M |
| Other Non-Operating Income | -7.3M | -13.6M | -144.1M | 4.5M | -33.4M |
| Pre-tax Income | 352.5M | 248.0M | -1.6M | 613.8M | 310.5M |
| Income Tax | 71.7M | 49.6M | 52.7M | 118.9M | 74.7M |
| Effective Tax Rate % | 20.3% | 20.0% | 0.0% | 19.4% | 24.1% |
| Net Income | 280.8M | 198.4M | -54.3M | 494.9M | 235.8M |
| Net Margin % | 4.7% | 3.3% | -0.9% | 9.5% | 6.2% |
| Key Metrics | |||||
| EBITDA | 1.2B | 1.2B | 1.1B | 1.0B | 580.1M |
| EPS (Basic) | - | $2.96 | $-0.87 | $7.33 | $4.44 |
| EPS (Diluted) | - | $2.94 | $-0.87 | $7.29 | $4.40 |
| Basic Shares Outstanding | - | 66400000 | 66300000 | 66700000 | 47300000 |
| Diluted Shares Outstanding | - | 66400000 | 66300000 | 66700000 | 47300000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Regal Rexnord Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 521.7M | 393.5M | 574.0M | 688.5M | 672.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 524.2M | 842.8M | 921.6M | 797.4M | 785.8M |
| Inventory | 1.3B | 1.2B | 1.3B | 1.3B | 1.2B |
| Other Current Assets | 344.7M | 267.9M | 245.6M | 150.9M | 145.1M |
| Total Current Assets | 2.7B | 2.8B | 3.4B | 3.0B | 2.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 145.2M | 141.3M | 172.8M | 110.9M | 112.4M |
| Goodwill | 16.6B | 16.6B | 17.2B | 10.3B | 10.5B |
| Intangible Assets | 3.4B | 3.7B | 4.1B | 2.2B | 2.4B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 122.0M | 96.7M | 196.9M | 101.8M | 69.5M |
| Total Non-Current Assets | 11.2B | 11.3B | 12.0B | 7.3B | 7.6B |
| Total Assets | 13.9B | 14.0B | 15.4B | 10.3B | 10.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 607.3M | 542.8M | 549.4M | 497.7M | 643.8M |
| Short-term Debt | 62.6M | 40.6M | 41.1M | 60.2M | 32.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 103.7M | - | - |
| Total Current Liabilities | 1.3B | 1.2B | 1.3B | 1.0B | 1.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.9B | 5.6B | 6.5B | 2.1B | 2.0B |
| Deferred Tax Liabilities | 752.6M | 815.5M | 1.0B | 591.9M | 679.7M |
| Other Non-Current Liabilities | 66.2M | 59.0M | 77.2M | 76.8M | 69.4M |
| Total Non-Current Liabilities | 5.8B | 6.6B | 7.7B | 2.8B | 2.9B |
| Total Liabilities | 7.1B | 7.8B | 9.1B | 3.8B | 4.0B |
| Equity | |||||
| Common Stock | 700.0K | 700.0K | 700.0K | 700.0K | 700.0K |
| Retained Earnings | 2.2B | 2.0B | 2.0B | 2.1B | 1.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.9B | 6.3B | 6.4B | 6.4B | 6.4B |
| Key Metrics | |||||
| Total Debt | 4.9B | 5.6B | 6.6B | 2.1B | 2.0B |
| Working Capital | 1.4B | 1.5B | 2.1B | 2.0B | 1.7B |
Balance Sheet Composition
Regal Rexnord Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 280.8M | 198.4M | -54.3M | 494.9M | 235.8M |
| Depreciation & Amortization | 500.6M | 511.8M | 492.8M | 307.4M | 170.6M |
| Stock-Based Compensation | 37.3M | 34.8M | 58.2M | 22.5M | 24.9M |
| Working Capital Changes | 204.5M | -58.2M | 96.4M | -385.2M | -152.7M |
| Operating Cash Flow | 988.9M | 600.0M | 562.5M | 413.7M | 316.2M |
| Investing Activities | |||||
| Capital Expenditures | -74.0M | -104.6M | -112.8M | -78.3M | -50.2M |
| Acquisitions | 3.0M | 380.0M | -4.9B | -35.0M | -125.5M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -71.0M | 275.4M | -5.0B | -113.3M | -171.4M |
| Financing Activities | |||||
| Share Repurchases | 0 | -50.0M | -12.1M | -248.1M | -34.7M |
| Dividends Paid | -93.0M | -93.0M | -92.8M | -90.9M | -335.6M |
| Debt Issuance | 1.5B | 1.6B | 5.5B | 1.5B | 0 |
| Debt Repayment | -2.2B | -2.6B | -3.5B | -3.6B | -1.2B |
| Financing Cash Flow | -816.1M | -1.1B | 1.5B | -2.7B | -874.9M |
| Free Cash Flow | 893.1M | 499.9M | 596.2M | 352.4M | 303.2M |
| Net Change in Cash | 101.8M | -225.3M | -2.9B | -2.4B | -730.1M |
Cash Flow Trend
Regal Rexnord Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.78
Forward P/E
15.81
Price to Book
2.06
Price to Sales
2.38
PEG Ratio
0.93
Profitability Ratios
Profit Margin
4.71%
Operating Margin
10.94%
Return on Equity
4.28%
Return on Assets
3.12%
Financial Health
Current Ratio
2.14
Debt to Equity
72.10
Beta
1.09
Per Share Data
EPS (TTM)
$4.18
Book Value per Share
$103.07
Revenue per Share
$89.51
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RRX | 14.1B | 50.78 | 2.06 | 4.28% | 4.71% | 72.10 |
| GE Vernova | 308.9B | 33.64 | 27.72 | 75.71% | 23.81% | 18.63 |
| Eaton | 164.9B | 39.53 | 8.25 | 21.53% | 14.89% | 54.88 |
| Parker Hannifin | 122.9B | 35.46 | 8.58 | 25.78% | 17.29% | 68.93 |
| Cummins | 91.4B | 32.05 | 7.35 | 23.93% | 8.44% | 60.52 |
| Emerson Electric | 80.1B | 35.50 | 4.01 | 9.65% | 12.72% | 69.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.






