Generac Holdings (GNRC) | Financial Analysis & Statements
Generac Holdings Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1B
Gross Profit
396.1M
36.29%
Operating Income
-9.3M
-0.85%
Net Income
-23.9M
-2.19%
Balance Sheet Metrics
Total Assets
5.6B
Total Liabilities
2.9B
Shareholders Equity
2.6B
Debt to Equity
1.11
Cash Flow Metrics
Operating Cash Flow
37.5M
Free Cash Flow
129.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Generac Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.2B | 4.3B | 4.0B | 4.6B | 3.7B |
| Cost of Goods Sold | 2.6B | 2.6B | 2.7B | 3.0B | 2.4B |
| Gross Profit | 1.6B | 1.7B | 1.4B | 1.5B | 1.4B |
| Gross Margin % | 38.3% | 38.8% | 33.9% | 33.3% | 36.4% |
| Operating Expenses | |||||
| Research & Development | 243.5M | 219.6M | 173.4M | 159.8M | 104.3M |
| Selling, General & Administrative | 977.6M | 811.5M | 701.1M | 691.1M | 463.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.2B | 1.0B | 874.6M | 850.9M | 567.6M |
| Operating Income | 289.2M | 536.7M | 386.7M | 567.8M | 742.6M |
| Operating Margin % | 6.9% | 12.5% | 9.6% | 12.4% | 19.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 70.7M | 89.7M | 97.6M | 54.8M | 33.0M |
| Other Non-Operating Income | -19.4M | -37.6M | 1.3M | -4.5M | -18.1M |
| Pre-tax Income | 199.1M | 409.4M | 290.3M | 508.5M | 691.5M |
| Income Tax | 37.7M | 92.5M | 73.2M | 99.6M | 135.0M |
| Effective Tax Rate % | 18.9% | 22.6% | 25.2% | 19.6% | 19.5% |
| Net Income | 161.4M | 317.0M | 217.1M | 408.9M | 556.6M |
| Net Margin % | 3.8% | 7.4% | 5.4% | 9.0% | 14.9% |
| Key Metrics | |||||
| EBITDA | 478.8M | 706.2M | 550.7M | 723.5M | 837.4M |
| EPS (Basic) | $2.73 | $5.46 | $3.31 | $5.55 | $8.51 |
| EPS (Diluted) | $2.69 | $5.39 | $3.27 | $5.42 | $8.30 |
| Basic Shares Outstanding | 58523642 | 59559797 | 61265060 | 63117007 | 62686001 |
| Diluted Shares Outstanding | 58523642 | 59559797 | 61265060 | 63117007 | 62686001 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Generac Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 341.4M | 281.3M | 201.0M | 132.7M | 147.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 602.7M | 612.1M | 537.3M | 522.5M | 546.5M |
| Inventory | 1.2B | 1.0B | 1.2B | 1.4B | 1.1B |
| Other Current Assets | 269.5M | 107.1M | 91.9M | 121.8M | 65.0M |
| Total Current Assets | 2.5B | 2.0B | 2.0B | 2.2B | 1.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 177.0M | 216.9M | 249.0M | 212.5M | 153.5M |
| Goodwill | 3.6B | 3.6B | 3.7B | 3.7B | 3.9B |
| Intangible Assets | 675.3M | 758.5M | 846.1M | 930.7M | 1.0B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 41.9M | 24.1M | 15.5M | 12.7M | 15.7M |
| Total Non-Current Assets | 3.1B | 3.1B | 3.1B | 3.0B | 3.0B |
| Total Assets | 5.6B | 5.1B | 5.1B | 5.2B | 4.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 436.6M | 458.7M | 340.7M | 446.0M | 674.2M |
| Short-term Debt | 72.8M | 123.4M | 127.7M | 61.7M | 78.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.2B | 1.0B | 880.8M | 992.0M | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.4B | 1.4B | 1.6B | 1.5B | 1.2B |
| Deferred Tax Liabilities | 60.9M | 33.2M | 90.0M | 125.7M | 206.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.7B | 1.6B | 1.9B | 1.8B | 1.4B |
| Total Liabilities | 2.9B | 2.6B | 2.7B | 2.8B | 2.6B |
| Equity | |||||
| Common Stock | 741.0K | 738.0K | 733.0K | 728.0K | 725.0K |
| Retained Earnings | 3.0B | 2.8B | 2.5B | 2.3B | 2.0B |
| Treasury Stock | 1.4B | 1.2B | 1.0B | 808.5M | 449.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.6B | 2.5B | 2.3B | 2.4B | 2.3B |
| Key Metrics | |||||
| Total Debt | 1.5B | 1.5B | 1.7B | 1.6B | 1.3B |
| Working Capital | 1.2B | 999.0M | 1.1B | 1.2B | 692.6M |
Balance Sheet Composition
Generac Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 161.4M | 317.0M | 217.1M | 408.9M | 556.6M |
| Depreciation & Amortization | 194.8M | 171.8M | 166.6M | 156.1M | 92.0M |
| Stock-Based Compensation | 49.9M | 49.2M | 35.5M | 29.5M | 24.0M |
| Working Capital Changes | -198.3M | 164.3M | 146.8M | -547.9M | -338.2M |
| Operating Cash Flow | 227.8M | 645.6M | 541.3M | -27.3M | 335.1M |
| Investing Activities | |||||
| Capital Expenditures | 3.1M | 211.0K | 2.9M | 2.1M | 259.0K |
| Acquisitions | -762.0K | -36.4M | -22.6M | -40.0M | -717.1M |
| Investment Purchases | -3.0M | -37.8M | -32.6M | -15.0M | 0 |
| Investment Sales | 0 | 2.0M | 3.3M | 4.9M | 9.6M |
| Investing Cash Flow | -3.1M | -72.0M | -49.0M | -48.0M | -707.3M |
| Financing Activities | |||||
| Share Repurchases | -147.9M | -152.7M | -251.5M | -345.8M | -126.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 132.8M | 541.5M | 348.8M | 1.0B | 150.1M |
| Debt Repayment | -216.7M | -849.1M | -325.8M | -810.3M | -347.7M |
| Financing Cash Flow | -265.8M | -530.9M | -322.1M | -217.9M | -380.9M |
| Free Cash Flow | 268.1M | 604.6M | 392.6M | -27.7M | 301.2M |
| Net Change in Cash | -41.1M | 42.7M | 170.3M | -293.2M | -753.1M |
Cash Flow Trend
Generac Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
79.44
Forward P/E
20.49
Price to Book
4.76
Price to Sales
2.98
PEG Ratio
20.49
Profitability Ratios
Profit Margin
3.79%
Operating Margin
-0.85%
Return on Equity
6.28%
Return on Assets
3.38%
Financial Health
Current Ratio
2.03
Debt to Equity
52.48
Beta
1.79
Per Share Data
EPS (TTM)
$2.69
Book Value per Share
$44.86
Revenue per Share
$71.92
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GNRC | 12.8B | 79.44 | 4.76 | 6.28% | 3.79% | 52.48 |
| GE Vernova | 308.9B | 33.64 | 27.72 | 75.71% | 23.81% | 18.63 |
| Eaton | 164.9B | 39.53 | 8.25 | 21.53% | 14.89% | 54.88 |
| Parker Hannifin | 122.9B | 35.46 | 8.58 | 25.78% | 17.29% | 68.93 |
| Cummins | 91.4B | 32.05 | 7.35 | 23.93% | 8.44% | 60.52 |
| Emerson Electric | 80.1B | 35.50 | 4.01 | 9.65% | 12.72% | 69.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.






