
Dominion Energy (D) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.8B
Gross Profit
1.9B
50.39%
Operating Income
1.1B
30.08%
Net Income
814.0M
21.36%
Balance Sheet Metrics
Total Assets
104.6B
Total Liabilities
73.8B
Shareholders Equity
30.7B
Debt to Equity
2.40
Cash Flow Metrics
Operating Cash Flow
1.2B
Free Cash Flow
-2.0B
Revenue & Profitability Trend
Dominion Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 14.5B | 14.4B | 13.9B | 11.4B | 14.2B |
Cost of Goods Sold | 7.5B | 7.4B | 7.6B | 6.0B | 6.9B |
Gross Profit | 6.9B | 7.0B | 6.4B | 5.4B | 7.3B |
Gross Margin % | 47.9% | 48.3% | 45.8% | 47.4% | 51.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
Operating Income | 3.8B | 3.7B | 3.3B | 2.6B | 4.1B |
Operating Margin % | 26.6% | 25.7% | 23.4% | 22.8% | 28.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 1.9B | - | - | 1.4B | 1.4B |
Other Non-Operating Income | 223.0M | 712.0M | -1.7B | 530.0M | -1.3B |
Pre-tax Income | 2.2B | 2.7B | 540.0M | 1.9B | 1.4B |
Income Tax | 308.0M | 575.0M | 113.0M | -181.0M | 83.0M |
Effective Tax Rate % | 14.1% | 21.0% | 20.9% | -9.6% | 5.9% |
Net Income | 2.1B | 2.0B | 1.3B | 3.4B | -550.0M |
Net Margin % | 14.3% | 13.9% | 9.5% | 29.9% | -3.9% |
Key Metrics | |||||
EBITDA | 7.3B | 7.1B | 8.2B | 6.0B | 9.0B |
EPS (Basic) | $2.49 | $2.38 | $1.19 | $4.06 | $-0.50 |
EPS (Diluted) | $2.44 | $2.29 | $1.09 | $3.98 | $-0.57 |
Basic Shares Outstanding | 852000000 | 838000000 | 835000000 | 810000000 | 806000000 |
Diluted Shares Outstanding | 852000000 | 838000000 | 835000000 | 810000000 | 806000000 |
Income Statement Trend
Dominion Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 310.0M | 184.0M | 119.0M | 283.0M | 172.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.2B | 2.3B | 2.2B | 2.2B | 2.3B |
Inventory | 1.8B | 1.7B | 1.5B | 1.6B | 1.6B |
Other Current Assets | 1.2B | 1.5B | 2.1B | 1.6B | 847.0M |
Total Current Assets | 6.6B | 25.4B | 9.8B | 7.3B | 6.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.3B | 3.8B | 3.8B | 4.9B | 6.0B |
Goodwill | 9.4B | 9.2B | 9.1B | 15.6B | 15.5B |
Intangible Assets | 1.1B | 945.0M | 813.0M | 784.0M | 765.0M |
Long-term Investments | 963.0M | 597.0M | 1.0B | 491.0M | - |
Other Non-Current Assets | 1.6B | 1.5B | 20.3B | 1.6B | 2.0B |
Total Non-Current Assets | 95.8B | 83.6B | 94.9B | 92.3B | 89.0B |
Total Assets | 102.4B | 109.0B | 104.8B | 99.6B | 95.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 921.0M | 1.2B | 1.2B | 944.0M |
Short-term Debt | 4.2B | 11.0B | 6.8B | 3.2B | 3.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.9B | 11.5B | 4.6B | 3.2B | 5.7B |
Total Current Liabilities | 9.3B | 24.5B | 13.4B | 8.7B | 10.8B |
Non-Current Liabilities | |||||
Long-term Debt | 37.5B | 33.2B | 34.4B | 37.4B | 34.0B |
Deferred Tax Liabilities | 7.5B | 7.7B | 6.2B | 6.7B | 6.0B |
Other Non-Current Liabilities | 1.4B | 1.4B | 1.3B | 1.4B | 1.4B |
Total Non-Current Liabilities | 62.9B | 57.0B | 63.7B | 63.6B | 58.6B |
Total Liabilities | 72.2B | 81.5B | 77.1B | 72.3B | 69.4B |
Equity | |||||
Common Stock | 24.4B | 23.7B | 23.6B | 21.6B | 21.3B |
Retained Earnings | 2.0B | 3.5B | 3.8B | 5.4B | 4.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 30.2B | 27.5B | 27.7B | 27.3B | 26.5B |
Key Metrics | |||||
Total Debt | 41.8B | 44.2B | 41.2B | 40.6B | 37.0B |
Working Capital | -2.7B | 911.0M | -3.6B | -1.4B | -4.0B |
Balance Sheet Composition
Dominion Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.1B | 2.0B | 1.3B | 3.4B | -550.0M |
Depreciation & Amortization | 2.6B | 3.1B | 3.1B | 2.8B | 2.8B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 717.0M | -187.0M | -3.3B | -2.2B | -804.0M |
Operating Cash Flow | 5.1B | 6.7B | 1.3B | 4.4B | 1.1B |
Investing Activities | |||||
Capital Expenditures | -12.2B | -10.2B | -7.6B | -5.5B | -6.0B |
Acquisitions | -123.0M | 3.2B | 536.0M | 400.0M | 3.0B |
Investment Purchases | -3.2B | -3.2B | -5.1B | -3.9B | -4.4B |
Investment Sales | 3.1B | 3.0B | 5.3B | 4.0B | 4.3B |
Investing Cash Flow | -3.2B | -7.2B | -6.7B | -6.2B | -2.9B |
Financing Activities | |||||
Share Repurchases | -801.0M | 0 | -1.6B | 0 | -3.1B |
Dividends Paid | -2.2B | -2.2B | -2.2B | -2.0B | -2.9B |
Debt Issuance | 7.3B | 4.2B | 5.9B | 7.3B | 6.6B |
Debt Repayment | -12.5B | -7.5B | -1.8B | -6.1B | -4.0B |
Financing Cash Flow | -11.4B | -380.0M | 3.0B | 881.0M | -3.5B |
Free Cash Flow | -7.2B | -3.6B | -3.9B | -1.9B | -793.0M |
Net Change in Cash | -9.5B | -840.0M | -2.4B | -981.0M | -5.3B |
Cash Flow Trend
Dominion Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.53
Forward P/E
18.29
Price to Book
2.01
Price to Sales
3.46
PEG Ratio
18.29
Profitability Ratios
Profit Margin
16.96%
Operating Margin
32.49%
Return on Equity
9.14%
Return on Assets
3.27%
Financial Health
Current Ratio
0.67
Debt to Equity
151.44
Beta
0.56
Per Share Data
EPS (TTM)
$3.01
Book Value per Share
$30.74
Revenue per Share
$17.99
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
d | 52.8B | 20.53 | 2.01 | 9.14% | 16.96% | 151.44 |
NextEra Energy | 149.1B | 25.23 | 2.94 | 7.59% | 22.85% | 152.94 |
Southern Company | 104.2B | 24.47 | 3.06 | 11.23% | 15.10% | 189.66 |
Duke Energy | 97.5B | 20.48 | 1.95 | 9.59% | 15.72% | 170.00 |
American Electric | 60.2B | 16.50 | 2.01 | 13.01% | 17.66% | 150.71 |
Exelon | 45.8B | 17.23 | 1.66 | 9.87% | 11.17% | 176.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.