TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 841.1M
Gross Profit 202.4M 24.06%
Operating Income 36.4M 4.33%
Net Income -7.5M -0.89%
EPS (Diluted) $-0.22

Balance Sheet Metrics

Total Assets 3.6B
Total Liabilities 2.6B
Shareholders Equity 991.0M
Debt to Equity 2.66

Cash Flow Metrics

Operating Cash Flow 20.2M
Free Cash Flow 6.1M

Revenue & Profitability Trend

Diebold Nixdorf Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.8B-3.5B3.9B3.9B
Cost of Goods Sold i2.8B-2.7B2.9B2.9B
Gross Profit i920.0M-757.3M1.0B1.0B
Gross Margin % i24.5%0.0%21.9%26.7%26.5%
Operating Expenses
Research & Development i93.6M-120.7M126.3M133.4M
Selling, General & Administrative i643.6M-741.6M775.6M858.6M
Other Operating Expenses i-----
Total Operating Expenses i737.2M0862.3M901.9M992.0M
Operating Income i182.8M--105.0M141.5M43.0M
Operating Margin % i4.9%0.0%-3.0%3.6%1.1%
Non-Operating Items
Interest Income i12.3M-10.0M6.1M6.8M
Interest Expense i155.3M-199.2M195.3M266.8M
Other Non-Operating Income7.5M--112.3M-3.0M-26.6M
Pre-tax Income i47.3M--438.6M-50.7M-269.5M
Income Tax i64.3M-149.2M27.7M-1.0M
Effective Tax Rate % i135.9%0.0%0.0%0.0%0.0%
Net Income i-14.5M--585.6M-78.1M-267.8M
Net Margin % i-0.4%0.0%-16.9%-2.0%-6.9%
Key Metrics
EBITDA i328.9M-1.1M300.1M211.1M
EPS (Basic) i$-0.44-$-7.36$-1.01$-3.47
EPS (Diluted) i$-0.44-$-7.36$-1.01$-3.47
Basic Shares Outstanding i3760000037566678790000007830000077600000
Diluted Shares Outstanding i3760000037566678790000007830000077600000

Income Statement Trend

Diebold Nixdorf Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i296.2M550.2M307.4M388.9M324.5M
Short-term Investments i16.9M13.4M24.6M34.3M37.2M
Accounts Receivable i588.5M721.8M612.2M595.2M646.9M
Inventory i528.1M589.8M588.1M544.2M498.2M
Other Current Assets167.7M192.6M168.5M203.1M227.0M
Total Current Assets i1.7B2.2B1.8B1.9B1.9B
Non-Current Assets
Property, Plant & Equipment i140.0M110.4M243.2M293.6M288.0M
Goodwill i2.0B2.1B1.7B1.8B2.0B
Intangible Assets i778.6M891.3M257.6M347.5M448.6M
Long-term Investments-----
Other Non-Current Assets257.4M235.9M97.4M227.3M220.0M
Total Non-Current Assets i1.9B2.0B1.3B1.6B1.8B
Total Assets i3.5B4.2B3.1B3.5B3.7B
Liabilities
Current Liabilities
Accounts Payable i460.2M529.0M611.6M706.3M499.9M
Short-term Debt i43.5M39.9M63.0M101.6M66.4M
Current Portion of Long-term Debt-----
Other Current Liabilities268.7M315.8M369.2M432.6M509.8M
Total Current Liabilities i1.3B1.4B1.6B1.7B1.6B
Non-Current Liabilities
Long-term Debt i1.0B1.3B2.7B2.3B2.4B
Deferred Tax Liabilities i176.8M204.9M96.6M105.5M103.4M
Other Non-Current Liabilities34.2M26.8M31.5M36.5M59.5M
Total Non-Current Liabilities i1.3B1.7B2.8B2.6B2.8B
Total Liabilities i2.6B3.1B4.4B4.3B4.5B
Equity
Common Stock i400.0K400.0K119.8M118.3M116.9M
Retained Earnings i-1.1M17.1M-1.4B-822.4M-742.3M
Treasury Stock i-0585.6M582.1M576.7M
Other Equity-----
Total Shareholders Equity i938.2M1.1B-1.4B-837.0M-812.5M
Key Metrics
Total Debt i1.0B1.4B2.7B2.5B2.5B
Working Capital i401.6M732.9M166.0M137.9M207.8M

Balance Sheet Composition

Diebold Nixdorf Cash Flow Statement From 2019 to 2024

Metric20242022202120202019
Operating Activities
Net Income i-14.5M-585.6M-78.1M-267.8M-344.6M
Depreciation & Amortization i132.3M126.0M149.1M180.4M204.3M
Stock-Based Compensation i9.7M13.4M13.8M14.9M24.0M
Working Capital Changes i32.0M-54.4M72.5M-18.4M90.4M
Operating Cash Flow i130.4M-389.1M162.0M-84.9M72.9M
Investing Activities
Capital Expenditures i-----
Acquisitions i010.5M1.1M-37.0M29.9M
Investment Purchases i-295.2M-401.3M-288.4M-241.3M-222.2M
Investment Sales i288.8M414.1M287.7M214.6M241.7M
Investing Cash Flow i-5.1M29.3M2.1M-37.9M59.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i---00
Debt Issuance i1.2B507.1M12.1M1.2B397.8M
Debt Repayment i-1.5B-131.0M-19.4M-1.0B-500.7M
Financing Cash Flow i-366.5M349.8M-3.6M16.9M-215.5M
Free Cash Flow i108.8M-441.0M72.0M-26.7M69.8M
Net Change in Cash i-241.2M-10.0M160.5M-105.9M-83.4M

Cash Flow Trend

Diebold Nixdorf Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -136.65
Forward P/E 12.17
Price to Book 2.02
Price to Sales 0.60
PEG Ratio 12.17

Profitability Ratios

Profit Margin -0.35%
Operating Margin 8.01%
Return on Equity -0.95%
Return on Assets 4.56%

Financial Health

Current Ratio 1.36
Debt to Equity 96.20

Per Share Data

EPS (TTM) $-0.35
Book Value per Share $29.77
Revenue per Share $97.93

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dbd2.2B-136.652.02-0.95%-0.35%96.20
Salesforce 238.2B39.053.9310.31%16.08%19.81
Intuit 217.4B63.6810.5617.84%19.07%0.35
Pegasystems 9.8B46.8015.6441.55%13.14%12.65
Altair Engineering 9.6B699.0611.171.81%2.13%30.23
Procore Technologies 9.6B-89.037.91-11.54%-11.58%5.94

Financial data is updated regularly. All figures are in the company's reporting currency.