Diebold Nixdorf (DBD) | Financial Analysis & Statements
Diebold Nixdorf Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1B
Gross Profit
279.8M
25.34%
Operating Income
82.4M
7.46%
Net Income
50.5M
4.57%
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
2.7B
Shareholders Equity
1.1B
Debt to Equity
2.49
Cash Flow Metrics
Operating Cash Flow
169.6M
Free Cash Flow
195.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Diebold Nixdorf Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.8B | 3.8B | - | 3.5B | 3.9B |
| Cost of Goods Sold | 2.8B | 2.8B | - | 2.7B | 2.9B |
| Gross Profit | 961.2M | 920.0M | - | 757.3M | 1.0B |
| Gross Margin % | 25.3% | 24.5% | 0.0% | 21.9% | 26.7% |
| Operating Expenses | |||||
| Research & Development | 86.7M | 93.6M | - | 120.7M | 126.3M |
| Selling, General & Administrative | 632.5M | 643.6M | - | 741.6M | 775.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 719.2M | 737.2M | 0 | 862.3M | 901.9M |
| Operating Income | 242.0M | 182.8M | - | -105.0M | 141.5M |
| Operating Margin % | 6.4% | 4.9% | 0.0% | -3.0% | 3.6% |
| Non-Operating Items | |||||
| Interest Income | 8.9M | 12.3M | - | 10.0M | 6.1M |
| Interest Expense | 85.7M | 155.3M | - | 199.2M | 195.3M |
| Other Non-Operating Income | -40.1M | 7.5M | - | -112.3M | -3.0M |
| Pre-tax Income | 125.1M | 47.3M | - | -438.6M | -50.7M |
| Income Tax | 24.1M | 64.3M | - | 149.2M | 27.7M |
| Effective Tax Rate % | 19.3% | 135.9% | 0.0% | 0.0% | 0.0% |
| Net Income | 97.5M | -14.5M | - | -585.6M | -78.1M |
| Net Margin % | 2.6% | -0.4% | 0.0% | -16.9% | -2.0% |
| Key Metrics | |||||
| EBITDA | 382.4M | 328.9M | - | 1.1M | 300.1M |
| EPS (Basic) | $2.57 | $-0.44 | - | $-7.36 | $-1.01 |
| EPS (Diluted) | $2.54 | $-0.44 | - | $-7.36 | $-1.01 |
| Basic Shares Outstanding | 36800000 | 37600000 | 37566678 | 79000000 | 78300000 |
| Diluted Shares Outstanding | 36800000 | 37600000 | 37566678 | 79000000 | 78300000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Diebold Nixdorf Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 368.9M | 296.2M | 550.2M | 307.4M | 388.9M |
| Short-term Investments | 29.1M | 16.9M | 13.4M | 24.6M | 34.3M |
| Accounts Receivable | 609.4M | 588.5M | 721.8M | 612.2M | 595.2M |
| Inventory | 521.0M | 528.1M | 589.8M | 588.1M | 544.2M |
| Other Current Assets | 189.1M | 167.7M | 192.6M | 168.5M | 203.1M |
| Total Current Assets | 1.8B | 1.7B | 2.2B | 1.8B | 1.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 168.2M | 140.0M | 110.4M | 243.2M | 293.6M |
| Goodwill | 2.1B | 2.0B | 2.1B | 1.7B | 1.8B |
| Intangible Assets | 792.4M | 778.6M | 891.3M | 257.6M | 347.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 346.8M | 257.4M | 235.9M | 97.4M | 227.3M |
| Total Non-Current Assets | 2.1B | 1.9B | 2.0B | 1.3B | 1.6B |
| Total Assets | 3.9B | 3.5B | 4.2B | 3.1B | 3.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 431.1M | 460.2M | 529.0M | 611.6M | 706.3M |
| Short-term Debt | - | 43.5M | 39.9M | 63.0M | 101.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 413.0M | 268.7M | 315.8M | 369.2M | 432.6M |
| Total Current Liabilities | 1.4B | 1.3B | 1.4B | 1.6B | 1.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 938.5M | 1.0B | 1.3B | 2.7B | 2.3B |
| Deferred Tax Liabilities | 200.7M | 176.8M | 204.9M | 96.6M | 105.5M |
| Other Non-Current Liabilities | 118.5M | 34.2M | 26.8M | 31.5M | 36.5M |
| Total Non-Current Liabilities | 1.4B | 1.3B | 1.7B | 2.8B | 2.6B |
| Total Liabilities | 2.7B | 2.6B | 3.1B | 4.4B | 4.3B |
| Equity | |||||
| Common Stock | 400.0K | 400.0K | 400.0K | 119.8M | 118.3M |
| Retained Earnings | 91.9M | -1.1M | 17.1M | -1.4B | -822.4M |
| Treasury Stock | 130.7M | - | 0 | 585.6M | 582.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 938.2M | 1.1B | -1.4B | -837.0M |
| Key Metrics | |||||
| Total Debt | 938.5M | 1.0B | 1.4B | 2.7B | 2.5B |
| Working Capital | 415.3M | 401.6M | 732.9M | 166.0M | 137.9M |
Balance Sheet Composition
Diebold Nixdorf Cash Flow Statement From 2020 to 2025
| Metric | 2025 | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 97.5M | -14.5M | -585.6M | -78.1M | -267.8M |
| Depreciation & Amortization | 127.5M | 132.3M | 126.0M | 149.1M | 180.4M |
| Stock-Based Compensation | 12.1M | 9.7M | 13.4M | 13.8M | 14.9M |
| Working Capital Changes | 31.7M | 32.0M | -54.4M | 72.5M | -18.4M |
| Operating Cash Flow | 227.8M | 130.4M | -389.1M | 162.0M | -84.9M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -24.5M | 0 | 10.5M | 1.1M | -37.0M |
| Investment Purchases | -318.4M | -295.2M | -401.3M | -288.4M | -241.3M |
| Investment Sales | 306.0M | 288.8M | 414.1M | 287.7M | 214.6M |
| Investing Cash Flow | -35.9M | -5.1M | 29.3M | 2.1M | -37.9M |
| Financing Activities | |||||
| Share Repurchases | -130.7M | - | - | - | - |
| Dividends Paid | - | - | - | - | 0 |
| Debt Issuance | 0 | 1.2B | 507.1M | 12.1M | 1.2B |
| Debt Repayment | 0 | -1.5B | -131.0M | -19.4M | -1.0B |
| Financing Cash Flow | -143.9M | -366.5M | 349.8M | -3.6M | 16.9M |
| Free Cash Flow | 239.0M | 108.8M | -441.0M | 72.0M | -26.7M |
| Net Change in Cash | 48.0M | -241.2M | -10.0M | 160.5M | -105.9M |
Cash Flow Trend
Diebold Nixdorf Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.27
Forward P/E
12.58
Price to Book
2.72
Price to Sales
0.77
PEG Ratio
0.04
Profitability Ratios
Profit Margin
2.49%
Operating Margin
11.57%
Return on Equity
9.55%
Return on Assets
5.68%
Financial Health
Current Ratio
1.30
Debt to Equity
98.51
Beta
1.48
Per Share Data
EPS (TTM)
$2.54
Book Value per Share
$31.08
Revenue per Share
$103.42
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DBD | 2.9B | 33.27 | 2.72 | 9.55% | 2.49% | 98.51 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Bentley Systems | 10.1B | 39.34 | 8.80 | 24.91% | 18.50% | 108.01 |
| Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
| InterDigital | 9.3B | 31.84 | 8.78 | 41.53% | 48.76% | 44.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






