TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 94.5M
Gross Profit 32.7M 34.58%
Operating Income -36.2M -38.30%
Net Income -37.0M -39.12%
EPS (Diluted) $-0.28

Balance Sheet Metrics

Total Assets 583.4M
Total Liabilities 435.7M
Shareholders Equity 147.7M
Debt to Equity 2.95

Cash Flow Metrics

Operating Cash Flow -28.2M
Free Cash Flow -36.6M

Revenue & Profitability Trend

3D Systems Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i440.1M488.1M538.0M615.6M557.2M
Cost of Goods Sold i275.9M291.6M323.8M351.9M333.9M
Gross Profit i164.2M196.4M214.2M263.8M223.4M
Gross Margin % i37.3%40.2%39.8%42.8%40.1%
Operating Expenses
Research & Development i86.5M89.5M87.1M69.2M74.1M
Selling, General & Administrative i210.1M210.2M244.2M227.7M219.9M
Other Operating Expenses i-----
Total Operating Expenses i296.6M299.6M331.3M296.8M294.0M
Operating Income i-132.4M-103.2M-117.0M-33.1M-70.7M
Operating Margin % i-30.1%-21.1%-21.7%-5.4%-12.7%
Non-Operating Items
Interest Income i7.3M19.5M9.4M438.0K-
Interest Expense i2.6M3.3M2.8M2.3M4.0M
Other Non-Operating Income-122.3M-275.3M-10.3M354.5M-68.8M
Pre-tax Income i-250.0M-362.3M-120.8M319.5M-143.4M
Income Tax i2.2M-641.0K2.1M-2.5M6.2M
Effective Tax Rate % i0.0%0.0%0.0%-0.8%0.0%
Net Income i-255.6M-363.0M-122.9M322.1M-149.6M
Net Margin % i-58.1%-74.4%-22.9%52.3%-26.8%
Key Metrics
EBITDA i-71.6M-47.5M-74.9M4.0M-41.8M
EPS (Basic) i$-1.94$-2.85$-0.96$2.62$-1.27
EPS (Diluted) i$-1.94$-2.85$-0.96$2.55$-1.27
Basic Shares Outstanding i131861000129944000127818000122867000117579000
Diluted Shares Outstanding i131861000129944000127818000122867000117579000

Income Statement Trend

3D Systems Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i171.3M331.5M388.1M789.7M75.0M
Short-term Investments i-0180.6M0-
Accounts Receivable i101.5M101.5M93.9M106.5M114.3M
Inventory i118.5M152.2M137.8M92.9M116.7M
Other Current Assets34.3M42.6M33.8M42.7M33.1M
Total Current Assets i428.8M627.8M834.2M1.0B357.5M
Non-Current Assets
Property, Plant & Equipment i59.4M70.6M42.7M46.4M48.6M
Goodwill i47.8M294.9M860.9M737.0M351.6M
Intangible Assets i18.0M62.7M90.2M45.8M28.1M
Long-term Investments-----
Other Non-Current Assets36.6M49.0M36.0M22.3M61.7M
Total Non-Current Assets i180.0M362.8M612.4M517.4M375.5M
Total Assets i608.8M990.7M1.4B1.5B733.1M
Liabilities
Current Liabilities
Accounts Payable i41.8M49.8M53.8M57.4M45.2M
Short-term Debt i11.0M11.7M9.0M8.3M11.6M
Current Portion of Long-term Debt-----
Other Current Liabilities10.3M---11.1M
Total Current Liabilities i139.1M147.2M151.8M178.0M175.7M
Non-Current Liabilities
Long-term Debt i275.1M387.6M491.3M494.3M67.7M
Deferred Tax Liabilities i2.1M5.2M7.6M2.2M4.7M
Other Non-Current Liabilities726.0K3.7M23.6M1.8M7.1M
Total Non-Current Liabilities i291.6M414.7M543.1M528.7M126.6M
Total Liabilities i430.7M561.9M694.9M706.7M302.3M
Equity
Common Stock i136.0K134.0K131.0K128.0K128.0K
Retained Earnings i-1.4B-1.1B-744.0M-621.3M-943.3M
Treasury Stock i---022.6M
Other Equity-----
Total Shareholders Equity i178.2M428.8M751.7M842.4M430.7M
Key Metrics
Total Debt i286.1M399.3M500.3M502.6M79.3M
Working Capital i289.7M480.6M682.4M853.7M181.8M

Balance Sheet Composition

3D Systems Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-255.6M-363.0M-122.9M322.1M-149.6M
Depreciation & Amortization i33.3M36.1M38.7M34.6M44.6M
Stock-Based Compensation i18.5M23.5M42.4M55.2M17.7M
Working Capital Changes i7.2M-31.0M-53.7M19.8M-19.4M
Operating Cash Flow i-188.3M-340.6M-99.4M419.8M-107.0M
Investing Activities
Capital Expenditures i-16.1M-27.2M-20.9M-18.8M-13.6M
Acquisitions i-3.0M-29.2M-103.7M-139.7M0
Investment Purchases i00-384.4M00
Investment Sales i0180.9M200.3M00
Investing Cash Flow i-19.0M124.8M-308.4M260.6M-11.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-00460.0M0
Debt Repayment i-87.2M-100.6M0-21.4M-46.8M
Financing Cash Flow i-91.3M-106.5M-13.8M405.8M-39.5M
Free Cash Flow i-61.0M-107.9M-90.9M29.4M-33.8M
Net Change in Cash i-298.6M-322.2M-421.6M1.1B-158.2M

Cash Flow Trend

3D Systems Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -1.61
Forward P/E -20.80
Price to Book 1.66
Price to Sales 0.97
PEG Ratio 0.00

Profitability Ratios

Profit Margin -35.05%
Operating Margin -10.76%
Return on Equity -46.16%
Return on Assets -9.96%

Financial Health

Current Ratio 2.76
Debt to Equity 80.54
Beta 2.12

Per Share Data

EPS (TTM) $-1.24
Book Value per Share $1.89
Revenue per Share $3.12

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ddd433.6M-1.611.66-46.16%-35.05%80.54
Arista Networks 182.9B56.8416.7733.64%40.90%0.00
Dell Technologies 95.4B20.55-34.33-331.07%4.77%-10.67
Red Cat Holdings 1.5B-35.4513.29-55.21%20.64%22.93
Cricut 1.3B17.564.1118.96%10.09%4.34
Stratasys 1.0B-6.851.10-11.22%-17.42%3.44

Financial data is updated regularly. All figures are in the company's reporting currency.