
3D Systems (DDD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
94.5M
Gross Profit
32.7M
34.58%
Operating Income
-36.2M
-38.30%
Net Income
-37.0M
-39.12%
EPS (Diluted)
$-0.28
Balance Sheet Metrics
Total Assets
583.4M
Total Liabilities
435.7M
Shareholders Equity
147.7M
Debt to Equity
2.95
Cash Flow Metrics
Operating Cash Flow
-28.2M
Free Cash Flow
-36.6M
Revenue & Profitability Trend
3D Systems Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 440.1M | 488.1M | 538.0M | 615.6M | 557.2M |
Cost of Goods Sold | 275.9M | 291.6M | 323.8M | 351.9M | 333.9M |
Gross Profit | 164.2M | 196.4M | 214.2M | 263.8M | 223.4M |
Gross Margin % | 37.3% | 40.2% | 39.8% | 42.8% | 40.1% |
Operating Expenses | |||||
Research & Development | 86.5M | 89.5M | 87.1M | 69.2M | 74.1M |
Selling, General & Administrative | 210.1M | 210.2M | 244.2M | 227.7M | 219.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 296.6M | 299.6M | 331.3M | 296.8M | 294.0M |
Operating Income | -132.4M | -103.2M | -117.0M | -33.1M | -70.7M |
Operating Margin % | -30.1% | -21.1% | -21.7% | -5.4% | -12.7% |
Non-Operating Items | |||||
Interest Income | 7.3M | 19.5M | 9.4M | 438.0K | - |
Interest Expense | 2.6M | 3.3M | 2.8M | 2.3M | 4.0M |
Other Non-Operating Income | -122.3M | -275.3M | -10.3M | 354.5M | -68.8M |
Pre-tax Income | -250.0M | -362.3M | -120.8M | 319.5M | -143.4M |
Income Tax | 2.2M | -641.0K | 2.1M | -2.5M | 6.2M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | -0.8% | 0.0% |
Net Income | -255.6M | -363.0M | -122.9M | 322.1M | -149.6M |
Net Margin % | -58.1% | -74.4% | -22.9% | 52.3% | -26.8% |
Key Metrics | |||||
EBITDA | -71.6M | -47.5M | -74.9M | 4.0M | -41.8M |
EPS (Basic) | $-1.94 | $-2.85 | $-0.96 | $2.62 | $-1.27 |
EPS (Diluted) | $-1.94 | $-2.85 | $-0.96 | $2.55 | $-1.27 |
Basic Shares Outstanding | 131861000 | 129944000 | 127818000 | 122867000 | 117579000 |
Diluted Shares Outstanding | 131861000 | 129944000 | 127818000 | 122867000 | 117579000 |
Income Statement Trend
3D Systems Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 171.3M | 331.5M | 388.1M | 789.7M | 75.0M |
Short-term Investments | - | 0 | 180.6M | 0 | - |
Accounts Receivable | 101.5M | 101.5M | 93.9M | 106.5M | 114.3M |
Inventory | 118.5M | 152.2M | 137.8M | 92.9M | 116.7M |
Other Current Assets | 34.3M | 42.6M | 33.8M | 42.7M | 33.1M |
Total Current Assets | 428.8M | 627.8M | 834.2M | 1.0B | 357.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 59.4M | 70.6M | 42.7M | 46.4M | 48.6M |
Goodwill | 47.8M | 294.9M | 860.9M | 737.0M | 351.6M |
Intangible Assets | 18.0M | 62.7M | 90.2M | 45.8M | 28.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 36.6M | 49.0M | 36.0M | 22.3M | 61.7M |
Total Non-Current Assets | 180.0M | 362.8M | 612.4M | 517.4M | 375.5M |
Total Assets | 608.8M | 990.7M | 1.4B | 1.5B | 733.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 41.8M | 49.8M | 53.8M | 57.4M | 45.2M |
Short-term Debt | 11.0M | 11.7M | 9.0M | 8.3M | 11.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 10.3M | - | - | - | 11.1M |
Total Current Liabilities | 139.1M | 147.2M | 151.8M | 178.0M | 175.7M |
Non-Current Liabilities | |||||
Long-term Debt | 275.1M | 387.6M | 491.3M | 494.3M | 67.7M |
Deferred Tax Liabilities | 2.1M | 5.2M | 7.6M | 2.2M | 4.7M |
Other Non-Current Liabilities | 726.0K | 3.7M | 23.6M | 1.8M | 7.1M |
Total Non-Current Liabilities | 291.6M | 414.7M | 543.1M | 528.7M | 126.6M |
Total Liabilities | 430.7M | 561.9M | 694.9M | 706.7M | 302.3M |
Equity | |||||
Common Stock | 136.0K | 134.0K | 131.0K | 128.0K | 128.0K |
Retained Earnings | -1.4B | -1.1B | -744.0M | -621.3M | -943.3M |
Treasury Stock | - | - | - | 0 | 22.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 178.2M | 428.8M | 751.7M | 842.4M | 430.7M |
Key Metrics | |||||
Total Debt | 286.1M | 399.3M | 500.3M | 502.6M | 79.3M |
Working Capital | 289.7M | 480.6M | 682.4M | 853.7M | 181.8M |
Balance Sheet Composition
3D Systems Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -255.6M | -363.0M | -122.9M | 322.1M | -149.6M |
Depreciation & Amortization | 33.3M | 36.1M | 38.7M | 34.6M | 44.6M |
Stock-Based Compensation | 18.5M | 23.5M | 42.4M | 55.2M | 17.7M |
Working Capital Changes | 7.2M | -31.0M | -53.7M | 19.8M | -19.4M |
Operating Cash Flow | -188.3M | -340.6M | -99.4M | 419.8M | -107.0M |
Investing Activities | |||||
Capital Expenditures | -16.1M | -27.2M | -20.9M | -18.8M | -13.6M |
Acquisitions | -3.0M | -29.2M | -103.7M | -139.7M | 0 |
Investment Purchases | 0 | 0 | -384.4M | 0 | 0 |
Investment Sales | 0 | 180.9M | 200.3M | 0 | 0 |
Investing Cash Flow | -19.0M | 124.8M | -308.4M | 260.6M | -11.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 460.0M | 0 |
Debt Repayment | -87.2M | -100.6M | 0 | -21.4M | -46.8M |
Financing Cash Flow | -91.3M | -106.5M | -13.8M | 405.8M | -39.5M |
Free Cash Flow | -61.0M | -107.9M | -90.9M | 29.4M | -33.8M |
Net Change in Cash | -298.6M | -322.2M | -421.6M | 1.1B | -158.2M |
Cash Flow Trend
3D Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.61
Forward P/E
-20.80
Price to Book
1.66
Price to Sales
0.97
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-35.05%
Operating Margin
-10.76%
Return on Equity
-46.16%
Return on Assets
-9.96%
Financial Health
Current Ratio
2.76
Debt to Equity
80.54
Beta
2.12
Per Share Data
EPS (TTM)
$-1.24
Book Value per Share
$1.89
Revenue per Share
$3.12
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ddd | 433.6M | -1.61 | 1.66 | -46.16% | -35.05% | 80.54 |
Arista Networks | 182.9B | 56.84 | 16.77 | 33.64% | 40.90% | 0.00 |
Dell Technologies | 95.4B | 20.55 | -34.33 | -331.07% | 4.77% | -10.67 |
Red Cat Holdings | 1.5B | -35.45 | 13.29 | -55.21% | 20.64% | 22.93 |
Cricut | 1.3B | 17.56 | 4.11 | 18.96% | 10.09% | 4.34 |
Stratasys | 1.0B | -6.85 | 1.10 | -11.22% | -17.42% | 3.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.