TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 12.5B
Gross Profit 4.9B 39.25%
Operating Income 2.9B 23.02%
Net Income 1.8B 14.38%
EPS (Diluted) $6.64

Balance Sheet Metrics

Total Assets 106.3B
Total Liabilities 81.9B
Shareholders Equity 24.4B
Debt to Equity 3.36

Cash Flow Metrics

Operating Cash Flow 648.0M
Free Cash Flow 682.0M

Revenue & Profitability Trend

Deere & Company Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i50.5B60.2B51.3B43.0B34.7B
Cost of Goods Sold i31.0B37.9B35.6B29.3B23.9B
Gross Profit i19.5B22.3B15.7B13.7B10.9B
Gross Margin % i38.6%37.0%30.7%31.9%31.3%
Operating Expenses
Research & Development i2.3B2.2B1.9B1.6B1.6B
Selling, General & Administrative i4.5B4.3B3.6B3.2B3.4B
Other Operating Expenses i397.0M376.0M320.0M282.0M316.0M
Total Operating Expenses i7.2B6.9B5.9B5.1B5.4B
Operating Income i11.4B14.6B9.0B7.7B4.4B
Operating Margin % i22.6%24.2%17.6%17.8%12.6%
Non-Operating Items
Interest Income i-----
Interest Expense i3.3B2.5B1.1B993.0M1.2B
Other Non-Operating Income1.1B881.0M1.2B932.0M762.0M
Pre-tax Income i9.2B13.0B9.1B7.6B3.9B
Income Tax i2.1B2.9B2.0B1.7B1.1B
Effective Tax Rate % i22.7%22.1%22.0%21.8%27.9%
Net Income i7.1B10.2B7.1B6.0B2.8B
Net Margin % i14.0%16.9%13.9%13.9%7.9%
Key Metrics
EBITDA i14.6B17.5B11.8B10.6B7.3B
EPS (Basic) i$25.73$34.80$23.42$19.14$8.77
EPS (Diluted) i$25.62$34.63$23.28$18.99$8.69
Basic Shares Outstanding i276000000292200000304500000311600000313500000
Diluted Shares Outstanding i276000000292200000304500000311600000313500000

Income Statement Trend

Deere & Company Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i7.3B7.5B4.8B8.0B7.1B
Short-term Investments i1.2B946.0M734.0M728.0M641.0M
Accounts Receivable i5.3B7.7B6.4B4.2B4.2B
Inventory i7.2B8.2B8.5B6.8B5.0B
Other Current Assets-----
Total Current Assets i77.7B76.4B64.1B58.6B51.4B
Non-Current Assets
Property, Plant & Equipment i11.5B10.6B10.1B10.6B10.2B
Goodwill i9.4B9.4B9.0B8.1B7.5B
Intangible Assets i1.5B1.6B1.6B1.6B1.3B
Long-term Investments357.0M292.0M373.0M275.0M-
Other Non-Current Assets5.3B4.6B3.3B3.4B5.2B
Total Non-Current Assets i29.7B27.7B25.9B25.5B23.7B
Total Assets i107.3B104.1B90.0B84.1B75.1B
Liabilities
Current Liabilities
Accounts Payable i2.7B3.5B3.9B3.2B1.9B
Short-term Debt i22.2B25.2B18.6B15.8B13.6B
Current Portion of Long-term Debt-----
Other Current Liabilities2.4B1.1B1.2B228.0M-
Total Current Liabilities i36.4B41.1B33.1B27.9B23.5B
Non-Current Liabilities
Long-term Debt i43.2B38.5B33.6B32.9B32.7B
Deferred Tax Liabilities i478.0M520.0M495.0M576.0M519.0M
Other Non-Current Liabilities2.4B2.1B2.5B4.3B5.4B
Total Non-Current Liabilities i48.0B41.1B36.5B37.8B38.7B
Total Liabilities i84.4B82.2B69.7B65.7B62.1B
Equity
Common Stock i5.5B5.3B5.2B5.1B4.9B
Retained Earnings i56.4B50.9B42.2B36.4B31.6B
Treasury Stock i35.3B31.3B24.1B20.5B18.1B
Other Equity-----
Total Shareholders Equity i22.9B21.9B20.4B18.4B12.9B
Key Metrics
Total Debt i65.5B63.7B52.2B48.7B46.3B
Working Capital i41.3B35.3B31.0B30.7B27.9B

Balance Sheet Composition

Deere & Company Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i7.1B10.2B7.1B6.0B2.8B
Depreciation & Amortization i2.1B2.0B1.9B2.0B2.1B
Stock-Based Compensation i208.0M130.0M85.0M82.0M81.0M
Working Capital Changes i859.0M-4.2B-5.4B-1.5B1.9B
Operating Cash Flow i9.8B7.6B3.6B5.8B7.2B
Investing Activities
Capital Expenditures i-2.9B-2.5B-1.7B-486.0M-873.0M
Acquisitions i--82.0M-498.0M-244.0M-66.0M
Investment Purchases i-1.1B-491.0M-250.0M-194.0M-130.0M
Investment Sales i832.0M186.0M79.0M109.0M93.0M
Investing Cash Flow i-6.5B-8.7B-8.5B-5.8B-3.4B
Financing Activities
Share Repurchases i-4.0B-7.2B-3.6B-2.5B-750.0M
Dividends Paid i-1.6B-1.4B-1.3B-1.0B-956.0M
Debt Issuance i18.1B15.4B10.4B8.7B9.3B
Debt Repayment i-13.2B-7.9B-8.4B-7.1B-7.4B
Financing Cash Flow i-2.7B2.8B889.0M-930.0M-980.0M
Free Cash Flow i4.4B4.1B911.0M5.1B4.8B
Net Change in Cash i655.0M1.6B-4.0B-967.0M2.8B

Cash Flow Trend

Deere & Company Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.63
Forward P/E 23.02
Price to Book 5.69
Price to Sales 3.05
PEG Ratio 23.02

Profitability Ratios

Profit Margin 12.45%
Operating Margin 18.55%
Return on Equity 23.91%
Return on Assets 4.31%

Financial Health

Current Ratio 2.14
Debt to Equity 275.28
Beta 1.07

Per Share Data

EPS (TTM) $20.72
Book Value per Share $89.68
Revenue per Share $166.58

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
de138.2B24.635.6923.91%12.45%275.28
Caterpillar 195.1B21.1910.4652.71%14.95%218.34
Paccar 51.1B16.702.7016.77%9.88%84.86
CNH Industrial N.V 15.5B19.122.0210.78%4.56%354.33
Oshkosh 8.6B13.491.9315.52%6.26%33.64
AGCO 8.2B81.791.960.85%0.98%70.50

Financial data is updated regularly. All figures are in the company's reporting currency.