
Deckers Outdoor (DECK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
964.5M
Gross Profit
537.9M
55.77%
Operating Income
165.3M
17.14%
Net Income
139.2M
14.43%
EPS (Diluted)
$0.93
Balance Sheet Metrics
Total Assets
3.6B
Total Liabilities
1.1B
Shareholders Equity
2.5B
Debt to Equity
0.42
Cash Flow Metrics
Operating Cash Flow
26.0M
Free Cash Flow
-89.4M
Revenue & Profitability Trend
Deckers Outdoor Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.0B | 4.3B | 3.6B | 3.2B | 2.5B |
Cost of Goods Sold | 2.1B | 1.9B | 1.8B | 1.5B | 1.2B |
Gross Profit | 2.9B | 2.4B | 1.8B | 1.6B | 1.4B |
Gross Margin % | 57.9% | 55.6% | 50.3% | 51.0% | 54.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.7B | 1.5B | 1.2B | 1.0B | 869.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.7B | 1.5B | 1.2B | 1.0B | 869.9M |
Operating Income | 1.2B | 927.5M | 652.8M | 564.7M | 504.2M |
Operating Margin % | 23.6% | 21.6% | 18.0% | 17.9% | 19.8% |
Non-Operating Items | |||||
Interest Income | 68.4M | 52.2M | 15.6M | 1.9M | 2.6M |
Interest Expense | 3.5M | 2.6M | 3.4M | 2.1M | 6.0M |
Other Non-Operating Income | -665.0K | 1.8M | 1.2M | 113.0K | 700.0K |
Pre-tax Income | 1.2B | 978.9M | 666.1M | 564.6M | 501.5M |
Income Tax | 277.2M | 219.4M | 149.3M | 112.7M | 118.9M |
Effective Tax Rate % | 22.3% | 22.4% | 22.4% | 20.0% | 23.7% |
Net Income | 966.1M | 759.6M | 516.8M | 451.9M | 382.6M |
Net Margin % | 19.4% | 17.7% | 14.2% | 14.3% | 15.0% |
Key Metrics | |||||
EBITDA | 1.3B | 1.0B | 716.9M | 609.6M | 548.1M |
EPS (Basic) | $6.36 | $4.89 | $3.25 | $2.74 | $2.27 |
EPS (Diluted) | $6.33 | $4.86 | $3.23 | $2.71 | $2.25 |
Basic Shares Outstanding | 151992000 | 155226000 | 159024000 | 165048000 | 168330000 |
Diluted Shares Outstanding | 151992000 | 155226000 | 159024000 | 165048000 | 168330000 |
Income Statement Trend
Deckers Outdoor Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.9B | 1.5B | 981.8M | 843.5M | 1.1B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 332.9M | 296.6M | 301.5M | 302.7M | 215.7M |
Inventory | 495.2M | 474.3M | 532.9M | 506.8M | 278.2M |
Other Current Assets | 67.3M | 92.7M | 55.5M | 55.3M | 44.2M |
Total Current Assets | 2.9B | 2.4B | 1.9B | 1.8B | 1.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 237.4M | 225.7M | 213.3M | 182.5M | 187.0M |
Goodwill | 43.7M | 55.1M | 65.4M | 67.7M | 69.9M |
Intangible Assets | 15.7M | 27.1M | 37.5M | 39.7M | 41.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 117.1M | 123.2M | 114.5M | 121.5M | 67.8M |
Total Non-Current Assets | 709.8M | 692.1M | 646.0M | 580.1M | 516.9M |
Total Assets | 3.6B | 3.1B | 2.6B | 2.3B | 2.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 418.0M | 378.5M | 265.6M | 327.5M | 231.6M |
Short-term Debt | 54.5M | 53.6M | 50.8M | 50.1M | 46.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 769.9M | 720.0M | 497.4M | 541.7M | 468.4M |
Non-Current Liabilities | |||||
Long-term Debt | 222.5M | 213.3M | 195.7M | 172.0M | 176.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 51.2M | 42.4M | 35.3M | 25.5M | 18.7M |
Total Non-Current Liabilities | 287.3M | 308.1M | 293.1M | 251.7M | 255.1M |
Total Liabilities | 1.1B | 1.0B | 790.5M | 793.4M | 723.5M |
Equity | |||||
Common Stock | 1.5M | 255.0K | 262.0K | 270.0K | 279.0K |
Retained Earnings | 2.3B | 1.9B | 1.6B | 1.4B | 1.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.5B | 2.1B | 1.8B | 1.5B | 1.4B |
Key Metrics | |||||
Total Debt | 277.0M | 266.9M | 246.5M | 222.1M | 223.0M |
Working Capital | 2.1B | 1.7B | 1.4B | 1.2B | 1.2B |
Balance Sheet Composition
Deckers Outdoor Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 966.1M | 759.6M | 516.8M | 451.9M | 382.6M |
Depreciation & Amortization | 68.4M | 57.2M | 47.3M | 42.9M | 40.5M |
Stock-Based Compensation | 37.9M | 37.3M | 26.9M | 26.8M | 22.7M |
Working Capital Changes | -52.3M | 127.7M | -65.1M | -262.0M | 78.9M |
Operating Cash Flow | 1.0B | 982.7M | 518.9M | 233.4M | 517.1M |
Investing Activities | |||||
Capital Expenditures | -86.2M | -89.3M | -81.0M | -51.0M | -32.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -75.0M | -89.3M | -81.0M | -51.0M | -32.2M |
Financing Activities | |||||
Share Repurchases | -582.1M | -424.9M | -314.1M | -370.7M | -106.6M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | 0 | 0 | -40.4M |
Financing Cash Flow | -582.3M | -422.5M | -313.4M | -368.7M | -145.8M |
Free Cash Flow | 958.4M | 943.8M | 456.4M | 121.3M | 564.0M |
Net Change in Cash | 360.6M | 471.0M | 124.4M | -186.3M | 339.1M |
Cash Flow Trend
Deckers Outdoor Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.82
Forward P/E
16.19
Price to Book
6.20
Price to Sales
2.98
PEG Ratio
0.69
Profitability Ratios
Profit Margin
19.31%
Operating Margin
17.14%
Return on Equity
43.58%
Return on Assets
21.27%
Financial Health
Current Ratio
2.94
Debt to Equity
12.65
Beta
0.99
Per Share Data
EPS (TTM)
$6.51
Book Value per Share
$16.61
Revenue per Share
$33.91
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
deck | 15.3B | 15.82 | 6.20 | 43.58% | 19.31% | 12.65 |
Nike | 114.4B | 35.85 | 8.65 | 23.29% | 6.95% | 83.41 |
On Holding AG | 14.9B | 87.88 | 10.68 | 10.34% | 5.00% | 35.63 |
Skechers USA | 9.5B | 14.40 | 1.98 | 14.68% | 7.07% | 41.79 |
Birkenstock Holding | 9.2B | 26.11 | 3.50 | 11.64% | 15.14% | 51.97 |
Crocs | 4.6B | 22.65 | 3.21 | 15.39% | 5.72% | 124.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.