Skechers USA (SKX) | Financial Analysis & Statements
Skechers USA Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.4B
Gross Profit
1.3B
52.01%
Operating Income
265.1M
10.99%
Net Income
225.1M
9.33%
EPS (Diluted)
$1.34
Balance Sheet Metrics
Total Assets
8.7B
Total Liabilities
3.6B
Shareholders Equity
5.1B
Debt to Equity
0.70
Cash Flow Metrics
Operating Cash Flow
-91.4M
Free Cash Flow
-252.7M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2024
Skechers USA Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 9.0B | 8.0B | 7.4B | 6.3B | 4.6B |
| Cost of Goods Sold | 4.2B | 3.8B | 3.9B | 3.2B | 2.4B |
| Gross Profit | 4.8B | 4.2B | 3.5B | 3.1B | 2.2B |
| Gross Margin % | 53.2% | 51.9% | 47.2% | 49.5% | 47.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.9B | 3.4B | 3.0B | 2.5B | 2.1B |
| Other Operating Expenses | - | - | - | -25.2M | -16.0M |
| Total Operating Expenses | 3.9B | 3.4B | 3.0B | 2.5B | 2.1B |
| Operating Income | 904.3M | 784.8M | 546.7M | 598.2M | 133.7M |
| Operating Margin % | 10.1% | 9.8% | 7.3% | 9.5% | 2.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | 5.9M |
| Interest Expense | - | - | - | - | 16.3M |
| Other Non-Operating Income | -26.5M | 16.1M | -24.4M | -28.4M | 21.0M |
| Pre-tax Income | 877.7M | 800.9M | 522.3M | 569.8M | 154.7M |
| Income Tax | 148.1M | 150.9M | 93.1M | -245.9M | 8.5M |
| Effective Tax Rate % | 16.9% | 18.8% | 17.8% | -43.2% | 5.5% |
| Net Income | 729.6M | 649.9M | 429.2M | 815.6M | 146.2M |
| Net Margin % | 8.1% | 8.1% | 5.8% | 12.9% | 3.2% |
| Key Metrics | |||||
| EBITDA | 1.1B | 966.7M | 700.4M | 737.8M | 276.5M |
| EPS (Basic) | $4.21 | $3.53 | $2.40 | $4.77 | $0.64 |
| EPS (Diluted) | $4.16 | $3.49 | $2.38 | $4.73 | $0.64 |
| Basic Shares Outstanding | 151838000 | 154533000 | 155627000 | 155539000 | 154184000 |
| Diluted Shares Outstanding | 151838000 | 154533000 | 155627000 | 155539000 | 154184000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Skechers USA Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1B | 1.2B | 615.7M | 796.3M | 1.4B |
| Short-term Investments | 118.5M | 72.6M | 102.2M | 98.6M | 100.8M |
| Accounts Receivable | 990.6M | 860.3M | 848.3M | 732.8M | 619.8M |
| Inventory | 1.9B | 1.5B | 1.8B | 1.5B | 1.0B |
| Other Current Assets | 206.0M | 222.1M | 176.0M | 193.5M | 167.0M |
| Total Current Assets | 4.4B | 4.0B | 3.6B | 3.4B | 3.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.4B | 1.3B | 1.2B | 1.2B | 1.2B |
| Goodwill | 189.0M | 202.5M | 187.0M | 187.0M | 187.0M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 566.6M | 586.7M | 537.3M | 526.5M | 159.1M |
| Total Non-Current Assets | 4.0B | 3.6B | 3.2B | 3.1B | 2.5B |
| Total Assets | 8.5B | 7.5B | 6.9B | 6.5B | 5.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 1.0B | 957.4M | 876.3M | 744.1M |
| Short-term Debt | 684.4M | 332.8M | 361.5M | 303.8M | 259.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.3B | 1.7B | 1.6B | 1.4B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2B | 1.4B | 1.3B | 1.4B | 1.7B |
| Deferred Tax Liabilities | 11.1M | 12.6M | 8.7M | 11.8M | 11.4M |
| Other Non-Current Liabilities | 123.1M | 122.8M | 120.0M | 133.6M | 118.1M |
| Total Non-Current Liabilities | 1.4B | 1.5B | 1.4B | 1.5B | 1.9B |
| Total Liabilities | 3.6B | 3.1B | 3.0B | 2.9B | 3.1B |
| Equity | |||||
| Common Stock | 149.0K | 153.0K | 155.0K | 156.0K | 155.0K |
| Retained Earnings | 4.4B | 3.8B | 3.3B | 2.9B | 2.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.8B | 4.4B | 3.9B | 3.5B | 2.7B |
| Key Metrics | |||||
| Total Debt | 1.9B | 1.7B | 1.6B | 1.7B | 2.0B |
| Working Capital | 2.2B | 2.3B | 2.0B | 1.9B | 2.1B |
Balance Sheet Composition
Skechers USA Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 729.6M | 649.9M | 429.2M | 815.6M | 146.2M |
| Depreciation & Amortization | 211.5M | 181.9M | 153.7M | 139.6M | 142.8M |
| Stock-Based Compensation | 86.7M | 68.0M | 59.9M | 60.1M | 65.2M |
| Working Capital Changes | -425.1M | 303.7M | -433.4M | -480.8M | 46.5M |
| Operating Cash Flow | 607.8M | 1.2B | 202.9M | 147.2M | 367.3M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | 0 | 0 |
| Acquisitions | 0 | -70.4M | 0 | 0 | 0 |
| Investment Purchases | -197.4M | -160.2M | -70.8M | -215.2M | -166.6M |
| Investment Sales | 128.9M | 136.3M | 142.3M | 180.2M | 164.1M |
| Investing Cash Flow | -68.6M | -94.3M | 71.5M | -35.0M | -2.6M |
| Financing Activities | |||||
| Share Repurchases | -330.1M | -160.1M | -74.2M | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 265.2M | 48.1M | 74.7M | 96.2M | 703.0M |
| Debt Repayment | -130.3M | -78.3M | -95.4M | -487.4M | -86.4M |
| Financing Cash Flow | -264.5M | -244.1M | -126.2M | -441.2M | 527.4M |
| Free Cash Flow | 270.6M | 907.4M | -120.7M | -97.5M | 21.5M |
| Net Change in Cash | 274.7M | 862.7M | 148.2M | -329.0M | 892.1M |
Cash Flow Trend
Skechers USA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.41
Forward P/E
12.75
Price to Book
1.99
Price to Sales
1.01
PEG Ratio
0.60
Profitability Ratios
Profit Margin
7.07%
Operating Margin
7.48%
Return on Equity
14.68%
Return on Assets
6.07%
Financial Health
Current Ratio
2.10
Debt to Equity
41.79
Beta
1.20
Per Share Data
EPS (TTM)
$4.38
Book Value per Share
$31.78
Revenue per Share
$62.60
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SKX | 9.5B | 14.41 | 1.99 | 14.68% | 7.07% | 41.79 |
| Nike | 66.3B | 30.05 | 4.80 | 16.02% | 4.84% | 79.33 |
| Deckers Outdoor | 15.4B | 15.30 | 5.87 | 39.69% | 19.35% | 13.14 |
| Birkenstock Holding | 7.7B | 17.46 | 2.35 | 13.72% | 17.72% | 48.64 |
| Crocs | 5.4B | 28.73 | 4.17 | -5.19% | -2.01% | 124.79 |
| Forward Industries | 756.5M | 34.90 | - | -237.26% | -14.50% | 97.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.





