Birkenstock Holding (BIRK) | Financial Analysis & Statements
Birkenstock Holding plc Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
401.9M
Gross Profit
223.9M
55.72%
Operating Income
81.6M
20.30%
Net Income
50.6M
12.58%
EPS (Diluted)
$0.27
Balance Sheet Metrics
Total Assets
4.9B
Total Liabilities
2.2B
Shareholders Equity
2.8B
Debt to Equity
0.79
Cash Flow Metrics
Operating Cash Flow
28.5M
Free Cash Flow
-66.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Birkenstock Holding Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.1B | 2.1B | 1.5B | 1.2B | 962.1M |
| Cost of Goods Sold | 857.7M | 872.8M | 566.1M | 493.0M | 416.5M |
| Gross Profit | 1.2B | 1.2B | 925.8M | 749.8M | 545.6M |
| Gross Margin % | 59.1% | 58.8% | 62.1% | 60.3% | 56.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 607.2M | 634.4M | 558.7M | 366.7M | 334.0M |
| Other Operating Expenses | -616.0K | -717.9K | 1.8M | -1.7M | 381.0K |
| Total Operating Expenses | 606.6M | 633.7M | 560.5M | 365.1M | 334.4M |
| Operating Income | 551.8M | 517.0M | 296.7M | 317.5M | 211.2M |
| Operating Margin % | 26.3% | 24.4% | 19.9% | 25.5% | 22.0% |
| Non-Operating Items | |||||
| Interest Income | 7.0M | 9.4M | 2.4M | 90.0K | - |
| Interest Expense | 75.6M | 127.4M | 123.3M | 82.6M | 79.6M |
| Other Non-Operating Income | -12.1M | -21.7M | -17.8M | 20.1M | 19.0M |
| Pre-tax Income | 470.0M | 344.6M | 153.7M | 250.5M | 150.6M |
| Income Tax | 121.7M | 119.9M | 78.6M | 63.4M | 34.2M |
| Effective Tax Rate % | 25.9% | 34.8% | 51.2% | 25.3% | 22.7% |
| Net Income | 348.3M | 224.8M | 75.0M | 187.1M | 116.4M |
| Net Margin % | 16.6% | 10.6% | 5.0% | 15.1% | 12.1% |
| Key Metrics | |||||
| EBITDA | 671.2M | 612.5M | 378.1M | 394.3M | 211.2M |
| EPS (Basic) | $1.87 | $1.02 | $0.40 | $1.00 | $0.62 |
| EPS (Diluted) | $1.87 | $1.02 | $0.40 | $1.00 | $0.62 |
| Basic Shares Outstanding | 186507512 | 220065301 | 180449684 | 180449684 | 180449684 |
| Diluted Shares Outstanding | 186507512 | 220065301 | 180449684 | 180449684 | 180449684 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Birkenstock Holding Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 329.1M | 417.4M | 344.4M | 307.1M | 235.3M |
| Short-term Investments | 11.8M | 24.2M | 9.7M | 0 | - |
| Accounts Receivable | 152.9M | 126.0M | 91.7M | 64.6M | 56.4M |
| Inventory | 704.4M | 732.9M | 595.1M | 535.6M | 359.2M |
| Other Current Assets | 2.6M | 2.6M | 3.9M | 8.7M | 5.4M |
| Total Current Assets | 1.3B | 1.4B | 1.1B | 959.9M | 731.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 12.8M | 12.7M | 0 | 0 | 0 |
| Goodwill | 4.6B | 5.6B | 4.9B | 5.2B | 4.8B |
| Intangible Assets | 1.6B | 1.9B | 1.7B | 1.8B | 1.7B |
| Long-term Investments | - | 38.3M | 31.7M | - | - |
| Other Non-Current Assets | 40.0M | 1.8M | 2.4M | 20.7M | 41.7M |
| Total Non-Current Assets | 3.7B | 4.4B | 3.7B | 3.8B | 3.5B |
| Total Assets | 4.9B | 5.7B | 4.8B | 4.8B | 4.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 72.1M | 87.6M | 79.6M | 57.3M | 66.4M |
| Short-term Debt | 60.7M | 76.9M | 64.4M | 73.2M | 64.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 60.0M | 176.6M | 92.2M | 65.4M | 1.8M |
| Total Current Liabilities | 453.7M | 525.4M | 378.6M | 324.0M | 261.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2B | 1.5B | 1.9B | 2.0B | 1.9B |
| Deferred Tax Liabilities | 163.4M | 153.7M | 109.8M | 92.9M | 79.0M |
| Other Non-Current Liabilities | 306.9M | 5.5M | 4.3M | 35.0K | 383.0K |
| Total Non-Current Liabilities | 1.8B | 2.1B | 2.0B | 2.1B | 1.9B |
| Total Liabilities | 2.2B | 2.7B | 2.4B | 2.4B | 2.2B |
| Equity | |||||
| Common Stock | 0 | 0 | 182.7M | 182.7M | 182.7M |
| Retained Earnings | 765.9M | 489.8M | 226.0M | 151.0M | -36.2M |
| Treasury Stock | - | 417.3M | 0 | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.7B | 3.1B | 2.4B | 2.4B | 2.1B |
| Key Metrics | |||||
| Total Debt | 1.3B | 1.6B | 2.0B | 2.1B | 1.9B |
| Working Capital | 821.7M | 839.2M | 702.0M | 635.9M | 469.5M |
Balance Sheet Composition
Birkenstock Holding Cash Flow Statement From 2020 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 348.3M | 224.8M | 75.0M | 187.1M | 101.3M |
| Depreciation & Amortization | 113.5M | 118.8M | 83.4M | 81.3M | 46.1M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -152.1M | -98.5M | -109.4M | -165.5M | 32.0M |
| Operating Cash Flow | 511.1M | 517.5M | 300.4M | 278.1M | 207.4M |
| Investing Activities | |||||
| Capital Expenditures | -76.6M | -76.7M | -101.8M | -68.8M | -19.3M |
| Acquisitions | - | 0 | 0 | -1.0M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -76.2M | -66.5M | -101.8M | -69.8M | -936.0K |
| Financing Activities | |||||
| Share Repurchases | -176.4M | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | -100.4M |
| Debt Issuance | 0 | 744.3M | 0 | 0 | 75.0M |
| Debt Repayment | -92.9M | -1.6B | -81.6M | -34.9M | -102.4M |
| Financing Cash Flow | -269.5M | -299.8M | -81.6M | -34.9M | -127.8M |
| Free Cash Flow | 299.3M | 416.2M | 255.8M | 161.5M | 171.3M |
| Net Change in Cash | 165.5M | 151.3M | 117.0M | 173.4M | 78.7M |
Cash Flow Trend
Birkenstock Holding Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.46
Forward P/E
14.49
Price to Book
2.35
Price to Sales
3.59
PEG Ratio
0.12
Profitability Ratios
Profit Margin
17.72%
Operating Margin
18.97%
Return on Equity
13.72%
Return on Assets
6.95%
Financial Health
Current Ratio
3.13
Debt to Equity
48.64
Beta
1.22
Per Share Data
EPS (TTM)
$2.39
Book Value per Share
$17.78
Revenue per Share
$11.52
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BIRK | 7.7B | 17.46 | 2.35 | 13.72% | 17.72% | 48.64 |
| Nike | 66.3B | 30.05 | 4.80 | 16.02% | 4.84% | 79.33 |
| Deckers Outdoor | 15.4B | 15.30 | 5.87 | 39.69% | 19.35% | 13.14 |
| Skechers USA | 9.5B | 14.41 | 1.99 | 14.68% | 7.07% | 41.79 |
| Crocs | 5.4B | 28.73 | 4.17 | -5.19% | -2.01% | 124.79 |
| Steven Madden | 2.8B | 61.68 | 3.26 | 5.51% | 1.76% | 53.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.






