Donnelley Financial (DFIN) | Financial Analysis & Statements
Donnelley Financial Solutions Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
172.5M
Gross Profit
109.6M
63.54%
Operating Income
19.9M
11.54%
Net Income
6.2M
3.59%
EPS (Diluted)
$0.23
Balance Sheet Metrics
Total Assets
800.4M
Total Liabilities
421.2M
Shareholders Equity
379.2M
Debt to Equity
1.11
Cash Flow Metrics
Operating Cash Flow
47.0M
Free Cash Flow
47.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Donnelley Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 767.0M | 781.9M | 797.2M | 833.6M | 993.3M |
| Cost of Goods Sold | 280.4M | 297.9M | 333.3M | 370.2M | 413.1M |
| Gross Profit | 486.6M | 484.0M | 463.9M | 463.4M | 580.2M |
| Gross Margin % | 63.4% | 61.9% | 58.2% | 55.6% | 58.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 277.9M | 290.9M | 282.1M | 264.0M | 307.7M |
| Other Operating Expenses | -2.1M | -10.3M | 5.3M | 400.0K | -700.0K |
| Total Operating Expenses | 275.8M | 280.6M | 287.4M | 264.4M | 307.0M |
| Operating Income | 151.5M | 143.2M | 119.8M | 152.7M | 232.9M |
| Operating Margin % | 19.8% | 18.3% | 15.0% | 18.3% | 23.4% |
| Non-Operating Items | |||||
| Interest Income | 1.1M | 2.2M | 2.1M | 800.0K | 600.0K |
| Interest Expense | 14.0M | 15.1M | 17.9M | 10.0M | 19.8M |
| Other Non-Operating Income | -95.5M | -5.2M | -2.0M | -4.2M | -15.9M |
| Pre-tax Income | 43.1M | 125.1M | 102.0M | 139.3M | 197.8M |
| Income Tax | 10.7M | 32.7M | 19.8M | 36.8M | 51.9M |
| Effective Tax Rate % | 24.8% | 26.1% | 19.4% | 26.4% | 26.2% |
| Net Income | 32.4M | 92.4M | 82.2M | 102.5M | 145.9M |
| Net Margin % | 4.2% | 11.8% | 10.3% | 12.3% | 14.7% |
| Key Metrics | |||||
| EBITDA | 135.9M | 214.9M | 194.0M | 216.2M | 291.1M |
| EPS (Basic) | $1.18 | $3.16 | $2.81 | $3.33 | $4.36 |
| EPS (Diluted) | $1.15 | $3.06 | $2.69 | $3.17 | $4.14 |
| Basic Shares Outstanding | 27500000 | 29200000 | 29300000 | 30800000 | 33500000 |
| Diluted Shares Outstanding | 27500000 | 29200000 | 29300000 | 30800000 | 33500000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Donnelley Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 24.5M | 57.3M | 23.1M | 34.2M | 54.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 143.0M | 138.0M | 151.8M | 163.5M | 199.1M |
| Inventory | - | - | - | 7.9M | 5.6M |
| Other Current Assets | 23.0M | 17.8M | 17.8M | 15.9M | 17.9M |
| Total Current Assets | 211.4M | 232.5M | 208.5M | 228.4M | 279.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.6M | 12.3M | 16.4M | 33.3M | 42.6M |
| Goodwill | 904.5M | 907.3M | 899.2M | 895.0M | 892.4M |
| Intangible Assets | 92.9M | 96.5M | 87.6M | 83.4M | 72.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 73.9M | 86.0M | 75.1M | 59.8M | 59.9M |
| Total Non-Current Assets | 589.0M | 609.1M | 598.4M | 599.9M | 603.6M |
| Total Assets | 800.4M | 841.6M | 806.9M | 828.3M | 883.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 23.7M | 28.7M | 33.9M | 49.2M | 36.3M |
| Short-term Debt | 9.7M | 10.3M | 14.0M | 16.3M | 17.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 200.0M | 224.1M | 201.6M | 224.8M | 261.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 168.8M | 131.1M | 136.6M | 197.6M | 163.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 16.1M | 14.8M | 19.0M | 19.9M | 21.1M |
| Total Non-Current Liabilities | 221.2M | 181.4M | 203.1M | 274.0M | 244.9M |
| Total Liabilities | 421.2M | 405.5M | 404.7M | 498.8M | 506.3M |
| Equity | |||||
| Common Stock | 400.0K | 400.0K | 400.0K | 400.0K | 400.0K |
| Retained Earnings | 560.9M | 528.5M | 436.1M | 353.9M | 251.4M |
| Treasury Stock | 530.3M | 344.1M | 262.1M | 221.8M | 57.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | - | 436.1M | 402.2M | 329.5M | 377.0M |
| Key Metrics | |||||
| Total Debt | 178.5M | 141.4M | 150.6M | 213.9M | 181.3M |
| Working Capital | 11.4M | 8.4M | 6.9M | 3.6M | 18.3M |
Balance Sheet Composition
Donnelley Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 32.4M | 92.4M | 82.2M | 102.5M | 145.9M |
| Depreciation & Amortization | 66.1M | 69.5M | 72.1M | 62.7M | 57.6M |
| Stock-Based Compensation | 31.4M | 25.2M | 22.5M | 19.3M | 19.5M |
| Working Capital Changes | -32.4M | -24.4M | -37.3M | 15.5M | -83.7M |
| Operating Cash Flow | 75.3M | 154.4M | 124.5M | 199.0M | 138.4M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 12.4M | - | 3.3M | 900.0K |
| Acquisitions | 0 | 0 | 500.0K | 3.3M | -3.6M |
| Investment Purchases | - | - | - | 0 | 0 |
| Investment Sales | 100.0K | 200.0K | 10.0M | 0 | 0 |
| Investing Cash Flow | 100.0K | 12.6M | 10.5M | 6.6M | -1.8M |
| Financing Activities | |||||
| Share Repurchases | -185.0M | -81.6M | -40.3M | -164.7M | -40.9M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 424.5M | 159.5M | 302.0M | 345.5M | 478.0M |
| Debt Repayment | -381.0M | -162.4M | -349.4M | -302.3M | -591.6M |
| Financing Cash Flow | -141.8M | -82.1M | -84.6M | -76.1M | -154.9M |
| Free Cash Flow | 107.8M | 105.2M | 62.2M | 96.0M | 137.7M |
| Net Change in Cash | -66.4M | 84.9M | 50.4M | 129.5M | -18.3M |
Cash Flow Trend
Donnelley Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.90
Forward P/E
9.85
Price to Book
3.41
Price to Sales
1.88
PEG Ratio
4.83
Profitability Ratios
Profit Margin
4.22%
Operating Margin
10.96%
Return on Equity
7.95%
Return on Assets
11.32%
Financial Health
Current Ratio
1.06
Debt to Equity
47.89
Beta
0.87
Per Share Data
EPS (TTM)
$1.15
Book Value per Share
$14.81
Revenue per Share
$27.89
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DFIN | 1.4B | 43.90 | 3.41 | 7.95% | 4.22% | 47.89 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| nCino | 1.9B | 364.60 | 1.96 | 0.90% | 0.87% | 26.08 |
| Agilysys | 1.9B | 62.39 | 5.97 | 10.68% | 9.79% | 6.48 |
| Vertex | 1.9B | 311.00 | 7.65 | 3.29% | 0.96% | 135.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.






