TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 7.7B
Gross Profit 1.9B 24.57%
Operating Income 1.0B 12.95%
Net Income 819.1M 10.59%
EPS (Diluted) $2.58

Balance Sheet Metrics

Total Assets 35.7B
Total Liabilities 10.8B
Shareholders Equity 24.9B
Debt to Equity 0.44

Cash Flow Metrics

Operating Cash Flow -466.2M
Free Cash Flow -470.5M

Revenue & Profitability Trend

D.R. Horton Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i36.8B35.5B33.5B27.8B20.3B
Cost of Goods Sold i27.3B26.1B23.0B19.9B15.4B
Gross Profit i9.5B9.4B10.5B7.9B4.9B
Gross Margin % i25.9%26.4%31.4%28.4%24.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.6B3.2B2.9B2.6B2.0B
Other Operating Expenses i-----
Total Operating Expenses i3.6B3.2B2.9B2.6B2.0B
Operating Income i5.9B6.1B7.6B5.3B2.9B
Operating Margin % i16.1%17.2%22.6%19.2%14.2%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income348.8M213.1M59.3M37.5M92.9M
Pre-tax Income i6.3B6.3B7.6B5.4B3.0B
Income Tax i1.5B1.5B1.7B1.2B602.5M
Effective Tax Rate % i23.5%24.1%22.7%21.8%20.2%
Net Income i4.8B4.8B5.9B4.2B2.4B
Net Margin % i13.1%13.5%17.6%15.1%11.7%
Key Metrics
EBITDA i6.0B6.2B7.7B5.4B2.9B
EPS (Basic) i$14.44$13.93$16.65$11.56$6.49
EPS (Diluted) i$14.34$13.82$16.51$11.41$6.41
Basic Shares Outstanding i329500000340700000351700000361100000365500000
Diluted Shares Outstanding i329500000340700000351700000361100000365500000

Income Statement Trend

D.R. Horton Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.5B3.9B2.5B3.2B3.0B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i24.9B22.4B21.7B16.5B12.2B
Other Current Assets-----
Total Current Assets i34.7B31.2B28.8B23.2B17.8B
Non-Current Assets
Property, Plant & Equipment i70.0M64.6M144.4M114.6M104.4M
Goodwill i332.9M338.1M337.6M331.1M344.1M
Intangible Assets i5.9M11.1M10.6M4.1M17.1M
Long-term Investments47.3M155.9M377.9M26.6M36.6M
Other Non-Current Assets559.3M587.1M480.1M196.5M226.6M
Total Non-Current Assets i1.4B1.4B1.6B819.2M1.1B
Total Assets i36.1B32.6B30.4B24.0B18.9B
Liabilities
Current Liabilities
Accounts Payable i1.3B1.2B1.4B1.2B900.5M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i2.0B2.1B2.2B1.8B1.2B
Non-Current Liabilities
Long-term Debt i6.0B5.1B6.1B5.4B4.3B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities123.2M147.6M113.3M100.4M84.4M
Total Non-Current Liabilities i8.2B7.4B8.4B7.0B5.6B
Total Liabilities i10.3B9.4B10.6B8.8B6.8B
Equity
Common Stock i4.0M4.0M4.0M4.0M3.9M
Retained Earnings i28.0B23.6B19.2B13.6B9.8B
Treasury Stock i6.1B4.3B3.1B2.0B1.2B
Other Equity-----
Total Shareholders Equity i25.8B23.1B19.8B15.2B12.1B
Key Metrics
Total Debt i6.0B5.1B6.1B5.4B4.3B
Working Capital i32.7B29.1B26.6B21.4B16.6B

Balance Sheet Composition

D.R. Horton Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.8B4.8B5.9B4.2B2.4B
Depreciation & Amortization i87.1M91.6M81.4M82.1M90.6M
Stock-Based Compensation i118.1M111.2M105.1M91.4M77.8M
Working Capital Changes i-2.9B-728.3M-5.6B-3.9B-1.7B
Operating Cash Flow i2.1B4.2B491.4M509.9M859.8M
Investing Activities
Capital Expenditures i-----96.5M
Acquisitions i-40.4M-212.9M-271.5M-24.5M-9.7M
Investment Purchases i-----
Investment Sales i----0
Investing Cash Flow i-25.3M-161.6M-266.7M15.2M24.2M
Financing Activities
Share Repurchases i-1.9B-1.2B-1.2B-926.9M-398.6M
Dividends Paid i-395.2M-341.2M-316.5M-289.3M-256.0M
Debt Issuance i2.1B762.3M4.4B1.9B2.6B
Debt Repayment i-1.2B-1.8B-3.8B-826.3M-1.7B
Financing Cash Flow i-1.4B-2.7B-844.4M-107.8M247.2M
Free Cash Flow i2.0B4.2B413.6M267.0M1.1B
Net Change in Cash i709.8M1.4B-619.7M417.3M1.1B

Cash Flow Trend

D.R. Horton Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.51
Forward P/E 10.55
Price to Book 2.09
Price to Sales 1.45
PEG Ratio -0.74

Profitability Ratios

Profit Margin 11.46%
Operating Margin 14.56%
Return on Equity 16.10%
Return on Assets 8.96%

Financial Health

Current Ratio 6.53
Debt to Equity 29.94
Beta 1.34

Per Share Data

EPS (TTM) $12.44
Book Value per Share $80.46
Revenue per Share $109.47

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dhi50.1B13.512.0916.10%11.46%29.94
Lennar 34.6B11.121.5413.26%9.21%19.68
Lennar 34.6B10.641.4713.26%9.21%19.68
PulteGroup 23.0B8.711.8323.05%15.50%18.02
NVR 22.8B17.456.1838.10%14.18%27.81
Toll Brothers 13.0B9.821.6418.06%12.95%36.78

Financial data is updated regularly. All figures are in the company's reporting currency.