NVR (NVR) | Financial Analysis & Statements
NVR Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.7B
Gross Profit
620.7M
22.84%
Operating Income
452.1M
16.64%
Net Income
363.8M
13.39%
EPS (Diluted)
$121.54
Balance Sheet Metrics
Total Assets
5.9B
Total Liabilities
2.0B
Shareholders Equity
3.9B
Debt to Equity
0.52
Cash Flow Metrics
Operating Cash Flow
466.6M
Free Cash Flow
436.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
NVR Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.3B | 10.5B | 9.5B | 10.5B | 9.0B |
| Cost of Goods Sold | 8.0B | 7.9B | 7.1B | 7.7B | 6.8B |
| Gross Profit | 2.4B | 2.7B | 2.5B | 2.9B | 2.2B |
| Gross Margin % | 23.1% | 25.5% | 26.0% | 27.3% | 24.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 699.1M | 699.1M | 680.0M | 625.3M | 563.4M |
| Other Operating Expenses | - | -143.9M | -148.0M | -37.0M | -6.6M |
| Total Operating Expenses | 699.1M | 555.2M | 532.0M | 588.3M | 556.9M |
| Operating Income | 1.7B | 2.0B | 2.0B | 2.3B | 1.6B |
| Operating Margin % | 16.3% | 18.9% | 20.5% | 21.7% | 18.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 28.8M | 27.8M | 27.7M | 39.5M | 53.1M |
| Other Non-Operating Income | 101.4M | 149.4M | 4.4M | 5.0M | 3.8M |
| Pre-tax Income | 1.8B | 2.1B | 1.9B | 2.3B | 1.6B |
| Income Tax | 422.1M | 433.6M | 336.8M | 527.6M | 353.7M |
| Effective Tax Rate % | 24.0% | 20.5% | 17.5% | 23.4% | 22.2% |
| Net Income | 1.3B | 1.7B | 1.6B | 1.7B | 1.2B |
| Net Margin % | 13.0% | 16.0% | 16.7% | 16.4% | 13.8% |
| Key Metrics | |||||
| EBITDA | 1.8B | 2.2B | 2.0B | 2.3B | 1.7B |
| EPS (Basic) | $462.00 | $540.88 | $491.52 | $525.20 | $345.37 |
| EPS (Diluted) | $436.55 | $506.69 | $463.31 | $491.82 | $320.48 |
| Basic Shares Outstanding | 2900000 | 3110000 | 3238000 | 3286000 | 3581000 |
| Diluted Shares Outstanding | 2900000 | 3110000 | 3238000 | 3286000 | 3581000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
NVR Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.9B | 2.6B | 3.2B | 2.5B | 2.6B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 32.7M | 32.6M | 29.0M | 20.8M | 18.6M |
| Inventory | 1.7B | 2.1B | 2.0B | 1.8B | 1.9B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 5.1B | 5.8B | 6.0B | 5.2B | 5.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 134.5M | 101.8M | 93.9M | 87.1M | 68.8M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 474.7M | 338.3M | 444.1M | 316.1M | 303.1M |
| Total Non-Current Assets | 720.7M | 543.1M | 608.1M | 464.7M | 432.5M |
| Total Assets | 5.9B | 6.4B | 6.6B | 5.7B | 5.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 313.0M | 386.2M | 475.2M | 395.4M | 388.0M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 939.2M | 1.2B | 1.2B | 1.1B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 1.0B | 1.0B | 1.0B | 1.6B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.1B | 1.0B | 1.0B | 1.0B | 1.6B |
| Total Liabilities | 2.0B | 2.2B | 2.2B | 2.2B | 2.8B |
| Equity | |||||
| Common Stock | 206.0K | 206.0K | 206.0K | 206.0K | 206.0K |
| Retained Earnings | 16.4B | 15.0B | 13.4B | 11.8B | 10.0B |
| Treasury Stock | 15.7B | 13.9B | 11.8B | 10.9B | 9.4B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.9B | 4.2B | 4.4B | 3.5B | 3.0B |
| Key Metrics | |||||
| Total Debt | 1.1B | 1.0B | 1.0B | 1.0B | 1.6B |
| Working Capital | 4.2B | 4.7B | 4.8B | 4.0B | 4.2B |
Balance Sheet Composition
NVR Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.3B | 1.7B | 1.6B | 1.7B | 1.2B |
| Depreciation & Amortization | 24.5M | 18.4M | 16.9M | 17.4M | 19.5M |
| Stock-Based Compensation | 69.2M | 73.9M | 99.5M | 82.5M | 58.2M |
| Working Capital Changes | 3.4M | -214.7M | -278.5M | 1.6M | -147.0M |
| Operating Cash Flow | 1.2B | 1.4B | 1.4B | 1.8B | 1.3B |
| Investing Activities | |||||
| Capital Expenditures | -23.6M | -26.2M | -22.5M | -17.7M | -16.9M |
| Acquisitions | -47.6M | -3.1M | -1.8M | -9.7M | -1.3M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -71.2M | -29.3M | -24.3M | -27.4M | -18.2M |
| Financing Activities | |||||
| Share Repurchases | -1.8B | -2.1B | -1.1B | -1.5B | -1.5B |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | -4.7M | -2.6M | -1.7M | -601.5M | -1.4M |
| Financing Cash Flow | -1.8B | -2.1B | -1.1B | -2.7B | -1.5B |
| Free Cash Flow | 1.1B | 1.3B | 1.5B | 1.9B | 1.2B |
| Net Change in Cash | -721.5M | -640.6M | 342.0M | -882.9M | -283.9M |
Cash Flow Trend
NVR Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.87
Forward P/E
15.17
Price to Book
5.02
Price to Sales
1.86
PEG Ratio
-1.12
Profitability Ratios
Profit Margin
12.84%
Operating Margin
17.36%
Return on Equity
33.19%
Return on Assets
18.28%
Financial Health
Current Ratio
6.21
Debt to Equity
28.34
Beta
1.07
Per Share Data
EPS (TTM)
$436.81
Book Value per Share
$1,380.61
Revenue per Share
$3,599.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NVR | 18.6B | 15.87 | 5.02 | 33.19% | 12.84% | 28.34 |
| D.R. Horton | 46.8B | 15.42 | 1.98 | 13.08% | 9.51% | 27.12 |
| Lennar | 23.2B | 13.64 | 1.07 | 8.08% | 5.39% | 24.99 |
| PulteGroup | 23.0B | 8.71 | 1.83 | 23.05% | 15.50% | 18.02 |
| Lennar | 22.5B | 13.17 | 1.03 | 8.08% | 5.39% | 24.99 |
| Toll Brothers | 13.9B | 10.71 | 1.68 | 17.00% | 12.26% | 33.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.






