
Devon Energy (DVN) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
15.9B
Gross Profit
4.7B
29.55%
Operating Income
4.1B
25.99%
Net Income
2.9B
18.46%
EPS (Diluted)
$4.56
Balance Sheet Metrics
Total Assets
30.5B
Total Liabilities
15.8B
Shareholders Equity
14.7B
Debt to Equity
1.07
Cash Flow Metrics
Operating Cash Flow
6.6B
Free Cash Flow
-853.0M
Revenue & Profitability Trend
Devon Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 15.9B | 15.3B | 19.2B | 12.2B | 4.8B |
Cost of Goods Sold | 11.2B | 9.9B | 10.8B | 8.5B | 4.4B |
Gross Profit | 4.7B | 5.4B | 8.4B | 3.7B | 392.0M |
Operating Expenses | 567.0M | 457.0M | 449.0M | 433.0M | 525.0M |
Operating Income | 4.1B | 4.9B | 7.9B | 3.2B | -133.0M |
Pre-tax Income | 3.7B | 4.6B | 7.8B | 2.9B | -3.1B |
Income Tax | 770.0M | 841.0M | 1.7B | 65.0M | -547.0M |
Net Income | 2.9B | 3.8B | 6.0B | 2.8B | -2.7B |
EPS (Diluted) | $4.56 | $5.84 | $9.12 | $4.19 | -$7.12 |
Income Statement Trend
Devon Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 3.4B | 3.2B | 3.9B | 4.2B | 3.3B |
Non-Current Assets | 27.1B | 21.3B | 19.8B | 16.8B | 6.7B |
Total Assets | 30.5B | 24.5B | 23.7B | 21.0B | 9.9B |
Liabilities | |||||
Current Liabilities | 3.3B | 2.9B | 3.1B | 3.1B | 1.4B |
Non-Current Liabilities | 12.5B | 9.3B | 9.3B | 8.5B | 5.5B |
Total Liabilities | 15.8B | 12.3B | 12.4B | 11.6B | 6.9B |
Equity | |||||
Total Shareholders Equity | 14.7B | 12.2B | 11.3B | 9.4B | 3.0B |
Balance Sheet Composition
Devon Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.9B | 3.8B | 6.0B | 2.8B | -2.7B |
Operating Cash Flow | 6.6B | 7.0B | 7.8B | 3.0B | -1.2B |
Investing Activities | |||||
Capital Expenditures | -3.8B | -38.0M | -2.5B | 61.0M | 26.0M |
Investing Cash Flow | -3.8B | -91.0M | -2.6B | 380.0M | 26.0M |
Financing Activities | |||||
Dividends Paid | -937.0M | -1.9B | -3.4B | -1.3B | -257.0M |
Financing Cash Flow | 706.0M | -3.2B | -4.2B | -3.3B | -306.0M |
Free Cash Flow | -853.0M | 2.6B | 3.4B | 2.9B | 193.0M |
Cash Flow Trend
Devon Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.48
Forward P/E
7.36
Price to Book
1.45
Price to Sales
1.32
PEG Ratio
7.36
Profitability Ratios
Profit Margin
17.49%
Operating Margin
23.63%
Return on Equity
20.96%
Return on Assets
9.56%
Financial Health
Current Ratio
1.08
Debt to Equity
60.97
Beta
1.06
Per Share Data
EPS (TTM)
$4.39
Book Value per Share
$22.59
Revenue per Share
$25.09
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dvn | 21.1B | 7.48 | 1.45 | 20.96% | 17.49% | 60.97 |
ConocoPhillips | 119.5B | 12.00 | 1.83 | 16.66% | 16.15% | 36.46 |
Canadian Natural | 70.3B | 12.84 | 1.73 | 18.95% | 19.76% | 46.57 |
Eog Resources | 66.6B | 11.30 | 2.28 | 20.90% | 25.88% | 17.15 |
Diamondback Energy | 43.5B | 9.26 | 1.11 | 14.67% | 32.35% | 33.59 |
Occidental Petroleum | 43.3B | 17.79 | 1.57 | 9.49% | 11.43% | 74.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.