
Edison International (EIX) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
17.6B
Gross Profit
7.2B
41.01%
Operating Income
2.9B
16.65%
Net Income
1.5B
8.78%
EPS (Diluted)
$3.31
Balance Sheet Metrics
Total Assets
85.6B
Total Liabilities
67.8B
Shareholders Equity
17.7B
Debt to Equity
3.82
Cash Flow Metrics
Operating Cash Flow
5.0B
Free Cash Flow
-693.0M
Revenue & Profitability Trend
Edison International Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 17.6B | 16.3B | 17.2B | 14.9B | 13.6B |
Cost of Goods Sold | 10.4B | 9.6B | 11.1B | 9.2B | 8.5B |
Gross Profit | 7.2B | 6.7B | 6.1B | 5.7B | 5.0B |
Operating Expenses | 798.0M | 880.0M | 1.5B | 1.5B | 1.5B |
Operating Income | 2.9B | 2.6B | 1.5B | 1.5B | 968.0M |
Pre-tax Income | 1.6B | 1.5B | 662.0M | 789.0M | 566.0M |
Income Tax | 17.0M | 108.0M | -162.0M | -136.0M | -305.0M |
Net Income | 1.5B | 1.4B | 824.0M | 925.0M | 871.0M |
EPS (Diluted) | $3.31 | $3.11 | $1.60 | $2.00 | $1.98 |
Income Statement Trend
Edison International Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 7.2B | 6.8B | 7.1B | 5.5B | 5.1B |
Non-Current Assets | 78.4B | 74.9B | 71.0B | 69.3B | 64.3B |
Total Assets | 85.6B | 81.8B | 78.0B | 74.7B | 69.4B |
Liabilities | |||||
Current Liabilities | 8.4B | 8.6B | 10.3B | 8.6B | 10.3B |
Non-Current Liabilities | 59.4B | 55.2B | 50.2B | 48.3B | 43.1B |
Total Liabilities | 67.8B | 63.8B | 60.5B | 57.0B | 53.4B |
Equity | |||||
Total Shareholders Equity | 17.7B | 17.9B | 17.5B | 17.8B | 15.9B |
Balance Sheet Composition
Edison International Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.5B | 1.4B | 824.0M | 925.0M | 942.0M |
Operating Cash Flow | 5.0B | 3.4B | 3.2B | -60.0M | 1.6B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Investing Cash Flow | 171.0M | 215.0M | 204.0M | 354.0M | 386.0M |
Financing Activities | |||||
Dividends Paid | -1.3B | -1.2B | -1.1B | -1.0B | -1.4B |
Financing Cash Flow | 273.0M | -960.0M | 1.0B | 2.9B | 4.3B |
Free Cash Flow | -693.0M | -2.0B | -2.6B | -5.5B | -4.1B |
Cash Flow Trend
Edison International Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.02
Forward P/E
8.71
Price to Book
1.28
Price to Sales
1.10
PEG Ratio
8.71
Profitability Ratios
Profit Margin
15.76%
Operating Margin
23.46%
Return on Equity
15.00%
Return on Assets
2.80%
Financial Health
Current Ratio
0.96
Debt to Equity
210.46
Beta
0.78
Per Share Data
EPS (TTM)
$7.07
Book Value per Share
$38.93
Revenue per Share
$44.90
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
eix | 19.1B | 7.02 | 1.28 | 15.00% | 15.76% | 210.46 |
NextEra Energy | 145.6B | 26.49 | 2.92 | 7.06% | 21.81% | 148.56 |
Southern Company | 99.8B | 21.74 | 2.94 | 12.24% | 16.54% | 188.38 |
Duke Energy | 90.9B | 19.43 | 1.83 | 9.48% | 15.62% | 168.90 |
American Electric | 55.2B | 19.94 | 2.02 | 10.42% | 13.71% | 171.50 |
Dominion Energy | 47.7B | 21.58 | 1.81 | 7.72% | 15.63% | 145.20 |
Financial data is updated regularly. All figures are in the company's reporting currency.