Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 17.6B
Gross Profit 7.2B 41.01%
Operating Income 2.9B 16.65%
Net Income 1.5B 8.78%
EPS (Diluted) $3.31

Balance Sheet Metrics

Total Assets 85.6B
Total Liabilities 67.8B
Shareholders Equity 17.7B
Debt to Equity 3.82

Cash Flow Metrics

Operating Cash Flow 5.0B
Free Cash Flow -693.0M

Revenue & Profitability Trend

Edison International Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue17.6B16.3B17.2B14.9B13.6B
Cost of Goods Sold10.4B9.6B11.1B9.2B8.5B
Gross Profit7.2B6.7B6.1B5.7B5.0B
Operating Expenses798.0M880.0M1.5B1.5B1.5B
Operating Income2.9B2.6B1.5B1.5B968.0M
Pre-tax Income1.6B1.5B662.0M789.0M566.0M
Income Tax17.0M108.0M-162.0M-136.0M-305.0M
Net Income1.5B1.4B824.0M925.0M871.0M
EPS (Diluted)$3.31$3.11$1.60$2.00$1.98

Income Statement Trend

Edison International Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets7.2B6.8B7.1B5.5B5.1B
Non-Current Assets78.4B74.9B71.0B69.3B64.3B
Total Assets85.6B81.8B78.0B74.7B69.4B
Liabilities
Current Liabilities8.4B8.6B10.3B8.6B10.3B
Non-Current Liabilities59.4B55.2B50.2B48.3B43.1B
Total Liabilities67.8B63.8B60.5B57.0B53.4B
Equity
Total Shareholders Equity17.7B17.9B17.5B17.8B15.9B

Balance Sheet Composition

Edison International Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income1.5B1.4B824.0M925.0M942.0M
Operating Cash Flow5.0B3.4B3.2B-60.0M1.6B
Investing Activities
Capital Expenditures-----
Investing Cash Flow171.0M215.0M204.0M354.0M386.0M
Financing Activities
Dividends Paid-1.3B-1.2B-1.1B-1.0B-1.4B
Financing Cash Flow273.0M-960.0M1.0B2.9B4.3B
Free Cash Flow-693.0M-2.0B-2.6B-5.5B-4.1B

Cash Flow Trend

Edison International Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.02
Forward P/E 8.71
Price to Book 1.28
Price to Sales 1.10
PEG Ratio 8.71

Profitability Ratios

Profit Margin 15.76%
Operating Margin 23.46%
Return on Equity 15.00%
Return on Assets 2.80%

Financial Health

Current Ratio 0.96
Debt to Equity 210.46
Beta 0.78

Per Share Data

EPS (TTM) $7.07
Book Value per Share $38.93
Revenue per Share $44.90

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
eix19.1B7.021.2815.00%15.76%210.46
NextEra Energy 145.6B26.492.927.06%21.81%148.56
Southern Company 99.8B21.742.9412.24%16.54%188.38
Duke Energy 90.9B19.431.839.48%15.62%168.90
American Electric 55.2B19.942.0210.42%13.71%171.50
Dominion Energy 47.7B21.581.817.72%15.63%145.20

Financial data is updated regularly. All figures are in the company's reporting currency.