
Energizer Holdings (ENR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
662.9M
Gross Profit
259.0M
39.07%
Operating Income
79.4M
11.98%
Net Income
28.3M
4.27%
EPS (Diluted)
$0.39
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
4.1B
Shareholders Equity
133.9M
Debt to Equity
30.46
Cash Flow Metrics
Operating Cash Flow
63.2M
Free Cash Flow
-33.8M
Revenue & Profitability Trend
Energizer Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.9B | 3.0B | 3.1B | 3.0B | 2.7B |
Cost of Goods Sold | 1.8B | 1.8B | 1.9B | 1.9B | 1.7B |
Gross Profit | 1.1B | 1.1B | 1.1B | 1.2B | 1.1B |
Gross Margin % | 38.3% | 38.0% | 36.7% | 38.4% | 39.4% |
Operating Expenses | |||||
Research & Development | 31.6M | 32.9M | 34.7M | 34.5M | 35.4M |
Selling, General & Administrative | 670.0M | 634.4M | 617.5M | 647.4M | 630.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 701.6M | 667.3M | 652.2M | 681.9M | 665.8M |
Operating Income | 344.5M | 397.3M | 406.2M | 418.3M | 359.6M |
Operating Margin % | 11.9% | 13.4% | 13.3% | 13.8% | 13.1% |
Non-Operating Items | |||||
Interest Income | 10.7M | 8.9M | 1.0M | 700.0K | 600.0K |
Interest Expense | 155.7M | 168.7M | 158.4M | 161.8M | 195.0M |
Other Non-Operating Income | -145.7M | -61.8M | -554.3M | -103.0M | -97.5M |
Pre-tax Income | 53.8M | 175.7M | -305.5M | 154.2M | 67.7M |
Income Tax | 15.7M | 35.2M | -74.0M | -6.7M | 20.9M |
Effective Tax Rate % | 29.2% | 20.0% | 0.0% | -4.3% | 30.9% |
Net Income | 38.1M | 140.5M | -231.5M | 160.9M | -93.3M |
Net Margin % | 1.3% | 4.7% | -7.6% | 5.3% | -3.4% |
Key Metrics | |||||
EBITDA | 471.7M | 533.1M | 527.2M | 540.0M | 472.8M |
EPS (Basic) | $0.53 | $1.97 | $-3.37 | $2.12 | $-1.59 |
EPS (Diluted) | $0.52 | $1.94 | $-3.37 | $2.11 | $-1.59 |
Basic Shares Outstanding | 71800000 | 71500000 | 69900000 | 68200000 | 68800000 |
Diluted Shares Outstanding | 71800000 | 71500000 | 69900000 | 68200000 | 68800000 |
Income Statement Trend
Energizer Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 216.9M | 223.3M | 205.3M | 238.9M | 459.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 441.3M | 511.6M | 421.7M | 292.9M | 292.0M |
Inventory | 657.3M | 649.7M | 771.6M | 728.3M | 511.3M |
Other Current Assets | 29.5M | 37.0M | 42.9M | 15.1M | 14.5M |
Total Current Assets | 1.5B | 1.6B | 1.6B | 1.4B | 2.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 150.3M | 137.6M | 139.1M | 174.7M | 173.3M |
Goodwill | 3.2B | 3.3B | 3.3B | 4.0B | 3.9B |
Intangible Assets | 1.1B | 1.2B | 1.3B | 1.9B | 1.9B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 271.8M | 237.0M | 221.0M | 147.7M | 118.4M |
Total Non-Current Assets | 2.9B | 3.0B | 3.0B | 3.6B | 3.5B |
Total Assets | 4.3B | 4.5B | 4.6B | 5.0B | 5.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 433.1M | 370.8M | 329.4M | 454.8M | 378.1M |
Short-term Debt | 32.9M | 37.8M | 34.6M | 134.8M | 861.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 104.1M | 92.5M | 106.1M | 135.3M | 150.7M |
Total Current Liabilities | 819.8M | 734.2M | 697.9M | 946.4M | 1.6B |
Non-Current Liabilities | |||||
Long-term Debt | 3.3B | 3.4B | 3.6B | 3.4B | 3.4B |
Deferred Tax Liabilities | 8.3M | 12.4M | 17.9M | 91.3M | 140.4M |
Other Non-Current Liabilities | 31.1M | 47.8M | 52.3M | 70.4M | 78.2M |
Total Non-Current Liabilities | 3.4B | 3.6B | 3.7B | 3.7B | 3.8B |
Total Liabilities | 4.2B | 4.3B | 4.4B | 4.7B | 5.4B |
Equity | |||||
Common Stock | 800.0K | 800.0K | 800.0K | 700.0K | 700.0K |
Retained Earnings | -128.4M | -164.8M | -304.7M | -5.0M | -66.2M |
Treasury Stock | 223.6M | 238.1M | 248.9M | 241.6M | 176.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 135.8M | 210.7M | 130.6M | 355.7M | 309.1M |
Key Metrics | |||||
Total Debt | 3.3B | 3.5B | 3.6B | 3.6B | 4.3B |
Working Capital | 659.1M | 822.4M | 892.1M | 493.1M | 562.5M |
Balance Sheet Composition
Energizer Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 38.1M | 140.5M | -231.5M | 160.9M | 46.8M |
Depreciation & Amortization | 120.5M | 122.7M | 121.6M | 118.5M | 111.9M |
Stock-Based Compensation | 23.1M | 21.8M | 13.2M | 10.2M | 24.5M |
Working Capital Changes | 121.9M | 63.1M | -334.2M | -169.3M | 112.2M |
Operating Cash Flow | 288.9M | 329.2M | -561.3M | 79.7M | 294.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -22.4M | 0 | 1.0M | -67.2M | -5.1M |
Investment Purchases | -5.2M | 0 | 0 | - | - |
Investment Sales | 4.2M | 0 | 0 | - | - |
Investing Cash Flow | -16.1M | 700.0K | 1.6M | -61.5M | 1.3M |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | -96.3M | -45.0M |
Dividends Paid | -87.4M | -86.3M | -93.0M | -100.1M | -101.6M |
Debt Issuance | 0 | 0 | 300.0M | 2.0B | 2.0B |
Debt Repayment | -200.8M | -222.1M | -18.8M | -2.8B | -1.4B |
Financing Cash Flow | -300.3M | -309.4M | 79.1M | -1.1B | 394.2M |
Free Cash Flow | 331.7M | 338.4M | -91.5M | 114.8M | 311.1M |
Net Change in Cash | -27.5M | 20.5M | -480.6M | -1.1B | 689.9M |
Cash Flow Trend
Energizer Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.49
Forward P/E
8.30
Price to Book
11.10
Price to Sales
0.68
PEG Ratio
8.30
Profitability Ratios
Profit Margin
8.60%
Operating Margin
29.45%
Return on Equity
164.19%
Return on Assets
8.12%
Financial Health
Current Ratio
1.78
Debt to Equity
1,892.03
Beta
0.62
Per Share Data
EPS (TTM)
$3.45
Book Value per Share
$2.64
Revenue per Share
$40.70
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
enr | 2.0B | 8.49 | 11.10 | 164.19% | 8.60% | 1,892.03 |
Vertiv Holdings | 53.5B | 67.73 | 17.13 | 34.84% | 8.93% | 101.76 |
Hubbell | 22.4B | 27.35 | 6.42 | 25.47% | 14.76% | 57.18 |
Acuity Brands | 9.4B | 24.27 | 3.62 | 16.60% | 9.63% | 42.01 |
Bloom Energy | 9.1B | 353.27 | 15.27 | 4.68% | 1.45% | 246.09 |
Advanced Energy | 5.4B | 63.72 | 4.32 | 7.03% | 5.12% | 54.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.