TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 662.9M
Gross Profit 259.0M 39.07%
Operating Income 79.4M 11.98%
Net Income 28.3M 4.27%
EPS (Diluted) $0.39

Balance Sheet Metrics

Total Assets 4.2B
Total Liabilities 4.1B
Shareholders Equity 133.9M
Debt to Equity 30.46

Cash Flow Metrics

Operating Cash Flow 63.2M
Free Cash Flow -33.8M

Revenue & Profitability Trend

Energizer Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.9B3.0B3.1B3.0B2.7B
Cost of Goods Sold i1.8B1.8B1.9B1.9B1.7B
Gross Profit i1.1B1.1B1.1B1.2B1.1B
Gross Margin % i38.3%38.0%36.7%38.4%39.4%
Operating Expenses
Research & Development i31.6M32.9M34.7M34.5M35.4M
Selling, General & Administrative i670.0M634.4M617.5M647.4M630.4M
Other Operating Expenses i-----
Total Operating Expenses i701.6M667.3M652.2M681.9M665.8M
Operating Income i344.5M397.3M406.2M418.3M359.6M
Operating Margin % i11.9%13.4%13.3%13.8%13.1%
Non-Operating Items
Interest Income i10.7M8.9M1.0M700.0K600.0K
Interest Expense i155.7M168.7M158.4M161.8M195.0M
Other Non-Operating Income-145.7M-61.8M-554.3M-103.0M-97.5M
Pre-tax Income i53.8M175.7M-305.5M154.2M67.7M
Income Tax i15.7M35.2M-74.0M-6.7M20.9M
Effective Tax Rate % i29.2%20.0%0.0%-4.3%30.9%
Net Income i38.1M140.5M-231.5M160.9M-93.3M
Net Margin % i1.3%4.7%-7.6%5.3%-3.4%
Key Metrics
EBITDA i471.7M533.1M527.2M540.0M472.8M
EPS (Basic) i$0.53$1.97$-3.37$2.12$-1.59
EPS (Diluted) i$0.52$1.94$-3.37$2.11$-1.59
Basic Shares Outstanding i7180000071500000699000006820000068800000
Diluted Shares Outstanding i7180000071500000699000006820000068800000

Income Statement Trend

Energizer Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i216.9M223.3M205.3M238.9M459.8M
Short-term Investments i-----
Accounts Receivable i441.3M511.6M421.7M292.9M292.0M
Inventory i657.3M649.7M771.6M728.3M511.3M
Other Current Assets29.5M37.0M42.9M15.1M14.5M
Total Current Assets i1.5B1.6B1.6B1.4B2.2B
Non-Current Assets
Property, Plant & Equipment i150.3M137.6M139.1M174.7M173.3M
Goodwill i3.2B3.3B3.3B4.0B3.9B
Intangible Assets i1.1B1.2B1.3B1.9B1.9B
Long-term Investments-----
Other Non-Current Assets271.8M237.0M221.0M147.7M118.4M
Total Non-Current Assets i2.9B3.0B3.0B3.6B3.5B
Total Assets i4.3B4.5B4.6B5.0B5.7B
Liabilities
Current Liabilities
Accounts Payable i433.1M370.8M329.4M454.8M378.1M
Short-term Debt i32.9M37.8M34.6M134.8M861.6M
Current Portion of Long-term Debt-----
Other Current Liabilities104.1M92.5M106.1M135.3M150.7M
Total Current Liabilities i819.8M734.2M697.9M946.4M1.6B
Non-Current Liabilities
Long-term Debt i3.3B3.4B3.6B3.4B3.4B
Deferred Tax Liabilities i8.3M12.4M17.9M91.3M140.4M
Other Non-Current Liabilities31.1M47.8M52.3M70.4M78.2M
Total Non-Current Liabilities i3.4B3.6B3.7B3.7B3.8B
Total Liabilities i4.2B4.3B4.4B4.7B5.4B
Equity
Common Stock i800.0K800.0K800.0K700.0K700.0K
Retained Earnings i-128.4M-164.8M-304.7M-5.0M-66.2M
Treasury Stock i223.6M238.1M248.9M241.6M176.9M
Other Equity-----
Total Shareholders Equity i135.8M210.7M130.6M355.7M309.1M
Key Metrics
Total Debt i3.3B3.5B3.6B3.6B4.3B
Working Capital i659.1M822.4M892.1M493.1M562.5M

Balance Sheet Composition

Energizer Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i38.1M140.5M-231.5M160.9M46.8M
Depreciation & Amortization i120.5M122.7M121.6M118.5M111.9M
Stock-Based Compensation i23.1M21.8M13.2M10.2M24.5M
Working Capital Changes i121.9M63.1M-334.2M-169.3M112.2M
Operating Cash Flow i288.9M329.2M-561.3M79.7M294.4M
Investing Activities
Capital Expenditures i-----
Acquisitions i-22.4M01.0M-67.2M-5.1M
Investment Purchases i-5.2M00--
Investment Sales i4.2M00--
Investing Cash Flow i-16.1M700.0K1.6M-61.5M1.3M
Financing Activities
Share Repurchases i-00-96.3M-45.0M
Dividends Paid i-87.4M-86.3M-93.0M-100.1M-101.6M
Debt Issuance i00300.0M2.0B2.0B
Debt Repayment i-200.8M-222.1M-18.8M-2.8B-1.4B
Financing Cash Flow i-300.3M-309.4M79.1M-1.1B394.2M
Free Cash Flow i331.7M338.4M-91.5M114.8M311.1M
Net Change in Cash i-27.5M20.5M-480.6M-1.1B689.9M

Cash Flow Trend

Energizer Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.49
Forward P/E 8.30
Price to Book 11.10
Price to Sales 0.68
PEG Ratio 8.30

Profitability Ratios

Profit Margin 8.60%
Operating Margin 29.45%
Return on Equity 164.19%
Return on Assets 8.12%

Financial Health

Current Ratio 1.78
Debt to Equity 1,892.03
Beta 0.62

Per Share Data

EPS (TTM) $3.45
Book Value per Share $2.64
Revenue per Share $40.70

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
enr2.0B8.4911.10164.19%8.60%1,892.03
Vertiv Holdings 53.5B67.7317.1334.84%8.93%101.76
Hubbell 22.4B27.356.4225.47%14.76%57.18
Acuity Brands 9.4B24.273.6216.60%9.63%42.01
Bloom Energy 9.1B353.2715.274.68%1.45%246.09
Advanced Energy 5.4B63.724.327.03%5.12%54.68

Financial data is updated regularly. All figures are in the company's reporting currency.