TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.8B
Gross Profit 4.0B 68.26%
Operating Income 2.1B 35.86%
Net Income 1.5B 25.04%
EPS (Diluted) $2.65

Balance Sheet Metrics

Total Assets 47.0B
Total Liabilities 17.5B
Shareholders Equity 29.5B
Debt to Equity 0.59

Cash Flow Metrics

Operating Cash Flow 2.4B
Free Cash Flow 806.0M

Revenue & Profitability Trend

Eog Resources Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i23.4B23.2B29.5B19.7B9.9B
Cost of Goods Sold i5.7B5.6B5.5B5.3B4.9B
Gross Profit i17.7B17.6B24.0B14.3B5.0B
Gross Margin % i75.7%75.8%81.4%72.8%50.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i6.4B6.3B7.1B4.7B3.2B
Other Operating Expenses i1.8B1.0B1.1B980.0M834.0M
Total Operating Expenses i8.2B7.4B8.2B5.7B4.0B
Operating Income i8.3B8.9B14.3B7.6B458.0M
Operating Margin % i35.3%38.4%48.3%38.7%4.6%
Non-Operating Items
Interest Income i277.0M240.0M-3.0M-
Interest Expense i138.0M148.0M179.0M178.0M205.0M
Other Non-Operating Income-174.0M705.0M-4.2B-1.5B-992.0M
Pre-tax Income i8.2B9.7B9.9B5.9B-739.0M
Income Tax i1.8B2.1B2.1B1.3B-134.0M
Effective Tax Rate % i22.1%21.6%21.6%21.4%0.0%
Net Income i6.4B7.6B7.8B4.7B-605.0M
Net Margin % i27.4%32.8%26.3%23.7%-6.1%
Key Metrics
EBITDA i12.6B12.6B17.9B11.3B3.9B
EPS (Basic) i$11.31$13.07$13.31$8.03$-1.04
EPS (Diluted) i$11.25$13.00$13.22$7.99$-1.04
Basic Shares Outstanding i566000000581000000583000000581000000578949000
Diluted Shares Outstanding i566000000581000000583000000581000000578949000

Income Statement Trend

Eog Resources Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i7.1B5.3B6.0B5.2B3.3B
Short-term Investments i-----
Accounts Receivable i2.6B2.7B2.8B2.3B1.5B
Inventory i985.0M1.3B1.1B584.0M629.0M
Other Current Assets503.0M560.0M574.0M456.0M294.0M
Total Current Assets i11.2B9.9B10.5B8.6B5.9B
Non-Current Assets
Property, Plant & Equipment i6.4B5.5B4.8B4.8B4.5B
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.7B1.6B1.5B1.2B1.3B
Total Non-Current Assets i36.0B33.9B30.9B29.7B29.9B
Total Assets i47.2B43.9B41.4B38.2B35.8B
Liabilities
Current Liabilities
Accounts Payable i2.5B2.4B2.5B2.2B1.7B
Short-term Debt i847.0M359.0M1.6B277.0M1.1B
Current Portion of Long-term Debt-----
Other Current Liabilities497.0M286.0M515.0M569.0M280.0M
Total Current Liabilities i5.4B4.1B5.5B4.0B3.5B
Non-Current Liabilities
Long-term Debt i4.2B4.4B4.4B5.6B5.7B
Deferred Tax Liabilities i5.9B5.4B4.7B4.7B4.9B
Other Non-Current Liabilities2.4B1.8B2.0B1.6B1.5B
Total Non-Current Liabilities i12.5B11.7B11.1B12.0B12.0B
Total Liabilities i17.8B15.8B16.6B16.1B15.5B
Equity
Common Stock i206.0M206.0M206.0M206.0M206.0M
Retained Earnings i26.9B22.6B18.5B15.9B14.2B
Treasury Stock i3.9B907.0M78.0M20.0M7.0M
Other Equity-----
Total Shareholders Equity i29.4B28.1B24.8B22.2B20.3B
Key Metrics
Total Debt i5.1B4.8B6.0B5.9B6.8B
Working Capital i5.9B5.9B5.0B4.5B2.4B

Balance Sheet Composition

Eog Resources Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i6.4B7.6B7.8B4.7B-605.0M
Depreciation & Amortization i4.1B3.5B3.5B3.7B3.4B
Stock-Based Compensation i199.0M177.0M133.0M152.0M146.0M
Working Capital Changes i9.0M130.0M-1.0B-830.0M203.0M
Operating Cash Flow i11.4B12.0B6.9B7.0B4.1B
Investing Activities
Capital Expenditures i-6.4B-6.2B-5.0B-3.8B-3.5B
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-6.0B-6.3B-5.1B-3.4B-3.3B
Financing Activities
Share Repurchases i-3.2B-1.0B-118.0M-41.0M-16.0M
Dividends Paid i-2.1B-3.4B-5.1B-2.7B-821.0M
Debt Issuance i985.0M-001.5B
Debt Repayment i-33.0M-1.3B-35.0M-787.0M-1.0B
Financing Cash Flow i-4.4B-5.7B-5.3B-3.5B-375.0M
Free Cash Flow i5.8B5.2B6.1B4.9B1.5B
Net Change in Cash i1.1B-64.0M-3.4B37.0M332.0M

Cash Flow Trend

Eog Resources Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.77
Forward P/E 10.51
Price to Book 2.17
Price to Sales 2.78
PEG Ratio 10.51

Profitability Ratios

Profit Margin 25.14%
Operating Margin 32.81%
Return on Equity 19.63%
Return on Assets 10.02%

Financial Health

Current Ratio 1.79
Debt to Equity 15.72
Beta 0.82

Per Share Data

EPS (TTM) $10.80
Book Value per Share $53.55
Revenue per Share $41.19

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
eog63.5B10.772.1719.63%25.14%15.72
ConocoPhillips 117.3B12.591.7915.93%15.47%35.88
Canadian Natural 63.4B11.751.5420.61%21.90%41.36
Hess 46.1B20.663.9822.75%18.15%76.69
Occidental Petroleum 43.6B26.071.597.11%9.00%66.82
Diamondback Energy 41.3B10.331.0713.78%28.31%35.34

Financial data is updated regularly. All figures are in the company's reporting currency.