
Eog Resources (EOG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.8B
Gross Profit
4.0B
68.26%
Operating Income
2.1B
35.86%
Net Income
1.5B
25.04%
EPS (Diluted)
$2.65
Balance Sheet Metrics
Total Assets
47.0B
Total Liabilities
17.5B
Shareholders Equity
29.5B
Debt to Equity
0.59
Cash Flow Metrics
Operating Cash Flow
2.4B
Free Cash Flow
806.0M
Revenue & Profitability Trend
Eog Resources Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 23.4B | 23.2B | 29.5B | 19.7B | 9.9B |
Cost of Goods Sold | 5.7B | 5.6B | 5.5B | 5.3B | 4.9B |
Gross Profit | 17.7B | 17.6B | 24.0B | 14.3B | 5.0B |
Gross Margin % | 75.7% | 75.8% | 81.4% | 72.8% | 50.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 6.4B | 6.3B | 7.1B | 4.7B | 3.2B |
Other Operating Expenses | 1.8B | 1.0B | 1.1B | 980.0M | 834.0M |
Total Operating Expenses | 8.2B | 7.4B | 8.2B | 5.7B | 4.0B |
Operating Income | 8.3B | 8.9B | 14.3B | 7.6B | 458.0M |
Operating Margin % | 35.3% | 38.4% | 48.3% | 38.7% | 4.6% |
Non-Operating Items | |||||
Interest Income | 277.0M | 240.0M | - | 3.0M | - |
Interest Expense | 138.0M | 148.0M | 179.0M | 178.0M | 205.0M |
Other Non-Operating Income | -174.0M | 705.0M | -4.2B | -1.5B | -992.0M |
Pre-tax Income | 8.2B | 9.7B | 9.9B | 5.9B | -739.0M |
Income Tax | 1.8B | 2.1B | 2.1B | 1.3B | -134.0M |
Effective Tax Rate % | 22.1% | 21.6% | 21.6% | 21.4% | 0.0% |
Net Income | 6.4B | 7.6B | 7.8B | 4.7B | -605.0M |
Net Margin % | 27.4% | 32.8% | 26.3% | 23.7% | -6.1% |
Key Metrics | |||||
EBITDA | 12.6B | 12.6B | 17.9B | 11.3B | 3.9B |
EPS (Basic) | $11.31 | $13.07 | $13.31 | $8.03 | $-1.04 |
EPS (Diluted) | $11.25 | $13.00 | $13.22 | $7.99 | $-1.04 |
Basic Shares Outstanding | 566000000 | 581000000 | 583000000 | 581000000 | 578949000 |
Diluted Shares Outstanding | 566000000 | 581000000 | 583000000 | 581000000 | 578949000 |
Income Statement Trend
Eog Resources Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.1B | 5.3B | 6.0B | 5.2B | 3.3B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.6B | 2.7B | 2.8B | 2.3B | 1.5B |
Inventory | 985.0M | 1.3B | 1.1B | 584.0M | 629.0M |
Other Current Assets | 503.0M | 560.0M | 574.0M | 456.0M | 294.0M |
Total Current Assets | 11.2B | 9.9B | 10.5B | 8.6B | 5.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.4B | 5.5B | 4.8B | 4.8B | 4.5B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.7B | 1.6B | 1.5B | 1.2B | 1.3B |
Total Non-Current Assets | 36.0B | 33.9B | 30.9B | 29.7B | 29.9B |
Total Assets | 47.2B | 43.9B | 41.4B | 38.2B | 35.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.5B | 2.4B | 2.5B | 2.2B | 1.7B |
Short-term Debt | 847.0M | 359.0M | 1.6B | 277.0M | 1.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 497.0M | 286.0M | 515.0M | 569.0M | 280.0M |
Total Current Liabilities | 5.4B | 4.1B | 5.5B | 4.0B | 3.5B |
Non-Current Liabilities | |||||
Long-term Debt | 4.2B | 4.4B | 4.4B | 5.6B | 5.7B |
Deferred Tax Liabilities | 5.9B | 5.4B | 4.7B | 4.7B | 4.9B |
Other Non-Current Liabilities | 2.4B | 1.8B | 2.0B | 1.6B | 1.5B |
Total Non-Current Liabilities | 12.5B | 11.7B | 11.1B | 12.0B | 12.0B |
Total Liabilities | 17.8B | 15.8B | 16.6B | 16.1B | 15.5B |
Equity | |||||
Common Stock | 206.0M | 206.0M | 206.0M | 206.0M | 206.0M |
Retained Earnings | 26.9B | 22.6B | 18.5B | 15.9B | 14.2B |
Treasury Stock | 3.9B | 907.0M | 78.0M | 20.0M | 7.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 29.4B | 28.1B | 24.8B | 22.2B | 20.3B |
Key Metrics | |||||
Total Debt | 5.1B | 4.8B | 6.0B | 5.9B | 6.8B |
Working Capital | 5.9B | 5.9B | 5.0B | 4.5B | 2.4B |
Balance Sheet Composition
Eog Resources Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.4B | 7.6B | 7.8B | 4.7B | -605.0M |
Depreciation & Amortization | 4.1B | 3.5B | 3.5B | 3.7B | 3.4B |
Stock-Based Compensation | 199.0M | 177.0M | 133.0M | 152.0M | 146.0M |
Working Capital Changes | 9.0M | 130.0M | -1.0B | -830.0M | 203.0M |
Operating Cash Flow | 11.4B | 12.0B | 6.9B | 7.0B | 4.1B |
Investing Activities | |||||
Capital Expenditures | -6.4B | -6.2B | -5.0B | -3.8B | -3.5B |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -6.0B | -6.3B | -5.1B | -3.4B | -3.3B |
Financing Activities | |||||
Share Repurchases | -3.2B | -1.0B | -118.0M | -41.0M | -16.0M |
Dividends Paid | -2.1B | -3.4B | -5.1B | -2.7B | -821.0M |
Debt Issuance | 985.0M | - | 0 | 0 | 1.5B |
Debt Repayment | -33.0M | -1.3B | -35.0M | -787.0M | -1.0B |
Financing Cash Flow | -4.4B | -5.7B | -5.3B | -3.5B | -375.0M |
Free Cash Flow | 5.8B | 5.2B | 6.1B | 4.9B | 1.5B |
Net Change in Cash | 1.1B | -64.0M | -3.4B | 37.0M | 332.0M |
Cash Flow Trend
Eog Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.77
Forward P/E
10.51
Price to Book
2.17
Price to Sales
2.78
PEG Ratio
10.51
Profitability Ratios
Profit Margin
25.14%
Operating Margin
32.81%
Return on Equity
19.63%
Return on Assets
10.02%
Financial Health
Current Ratio
1.79
Debt to Equity
15.72
Beta
0.82
Per Share Data
EPS (TTM)
$10.80
Book Value per Share
$53.55
Revenue per Share
$41.19
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
eog | 63.5B | 10.77 | 2.17 | 19.63% | 25.14% | 15.72 |
ConocoPhillips | 117.3B | 12.59 | 1.79 | 15.93% | 15.47% | 35.88 |
Canadian Natural | 63.4B | 11.75 | 1.54 | 20.61% | 21.90% | 41.36 |
Hess | 46.1B | 20.66 | 3.98 | 22.75% | 18.15% | 76.69 |
Occidental Petroleum | 43.6B | 26.07 | 1.59 | 7.11% | 9.00% | 66.82 |
Diamondback Energy | 41.3B | 10.33 | 1.07 | 13.78% | 28.31% | 35.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.