
EQT (EQT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.8B
Gross Profit
733.6M
39.92%
Operating Income
420.3M
22.87%
Net Income
856.7M
46.61%
EPS (Diluted)
$1.30
Balance Sheet Metrics
Total Assets
39.7B
Total Liabilities
14.6B
Shareholders Equity
25.1B
Debt to Equity
0.58
Cash Flow Metrics
Operating Cash Flow
1.0B
Free Cash Flow
1.2B
Revenue & Profitability Trend
EQT Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.2B | 5.1B | 12.1B | 6.8B | 2.7B |
Cost of Goods Sold | 4.5B | 2.0B | 2.0B | 1.9B | 1.6B |
Gross Profit | 767.2M | 3.1B | 10.2B | 4.9B | 1.1B |
Gross Margin % | 14.7% | 60.8% | 83.8% | 72.2% | 40.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 336.7M | 236.2M | 252.6M | 196.3M | 174.8M |
Other Operating Expenses | 43.2M | 2.2B | 2.2B | 2.0B | 1.7B |
Total Operating Expenses | 379.9M | 2.4B | 2.4B | 2.2B | 1.9B |
Operating Income | 276.9M | 658.6M | 7.8B | 2.8B | -818.6M |
Operating Margin % | 5.3% | 13.0% | 63.9% | 40.4% | -30.8% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 454.8M | 219.7M | 249.7M | 289.8M | 259.3M |
Other Non-Operating Income | 442.1M | 1.7B | -5.2B | -4.0B | -176.3M |
Pre-tax Income | 264.2M | 2.1B | 2.3B | -1.6B | -1.3B |
Income Tax | 22.1M | 369.0M | 553.7M | -428.0M | -295.3M |
Effective Tax Rate % | 8.4% | 17.5% | 23.7% | 0.0% | 0.0% |
Net Income | 242.1M | 1.7B | 1.8B | -1.1B | -958.8M |
Net Margin % | 4.6% | 34.2% | 14.7% | -16.7% | -36.1% |
Key Metrics | |||||
EBITDA | 2.5B | 2.4B | 9.5B | 4.5B | 626.4M |
EPS (Basic) | $0.45 | $4.56 | $4.79 | $-3.58 | $-3.71 |
EPS (Diluted) | $0.45 | $4.22 | $4.38 | $-3.58 | $-3.71 |
Basic Shares Outstanding | 509597000 | 380902000 | 370048000 | 323196000 | 260613000 |
Diluted Shares Outstanding | 509597000 | 380902000 | 370048000 | 323196000 | 260613000 |
Income Statement Trend
EQT Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 202.1M | 81.0M | 1.5B | 114.0M | 18.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.1B | 823.7M | 1.6B | 1.4B | 566.6M |
Inventory | - | - | - | - | - |
Other Current Assets | 139.0M | 38.3M | 135.3M | 191.4M | 103.6M |
Total Current Assets | 1.7B | 2.0B | 4.0B | 2.3B | 1.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.8B | 1.2B | 396.3M | 403.2M | 149.7M |
Goodwill | 4.4B | - | - | - | 0 |
Intangible Assets | 215.3M | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 455.6M | 322.0M | 488.2M | 901.7M | 843.8M |
Total Non-Current Assets | 38.1B | 23.3B | 18.7B | 19.3B | 16.9B |
Total Assets | 39.8B | 25.3B | 22.7B | 21.6B | 18.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2B | 1.3B | 1.6B | 1.3B | 705.5M |
Short-term Debt | 362.7M | 338.8M | 458.1M | 1.1B | 179.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 490.2M | 229.6M | 1.4B | 2.5B | 651.4M |
Total Current Liabilities | 2.5B | 2.0B | 3.7B | 5.2B | 1.8B |
Non-Current Liabilities | |||||
Long-term Debt | 9.0B | 5.5B | 5.3B | 4.5B | 4.8B |
Deferred Tax Liabilities | 2.9B | 1.9B | 1.4B | 907.3M | 1.4B |
Other Non-Current Liabilities | 1.2B | 1.1B | 1.0B | 1.0B | 945.1M |
Total Non-Current Liabilities | 13.1B | 8.5B | 7.7B | 6.5B | 7.1B |
Total Liabilities | 15.6B | 10.5B | 11.5B | 11.6B | 8.9B |
Equity | |||||
Common Stock | 18.0B | 12.1B | 9.9B | 10.1B | 8.2B |
Retained Earnings | 2.6B | 2.7B | 1.3B | -94.4M | 1.0B |
Treasury Stock | - | 0 | 0 | 18.0M | 29.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 24.3B | 14.8B | 11.2B | 10.0B | 9.3B |
Key Metrics | |||||
Total Debt | 9.4B | 5.8B | 5.7B | 5.6B | 5.0B |
Working Capital | -746.9M | -23.9M | 282.2M | -2.9B | -547.0M |
Balance Sheet Composition
EQT Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 242.1M | 1.7B | 1.8B | -1.1B | -958.8M |
Depreciation & Amortization | 2.2B | 1.7B | 1.7B | 1.7B | 1.4B |
Stock-Based Compensation | 158.3M | 49.8M | 45.2M | 28.2M | 19.6M |
Working Capital Changes | -281.8M | 383.6M | 99.2M | -366.7M | 139.2M |
Operating Cash Flow | 3.5B | 4.9B | -1.8B | -2.4B | 1.3B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -1.0B | -2.3B | -205.3M | -1.0B | -691.9M |
Investment Purchases | - | - | - | - | - |
Investment Sales | 0 | 0 | 189.2M | 24.4M | 52.3M |
Investing Cash Flow | 673.7M | -2.3B | -21.3M | -1.0B | -513.6M |
Financing Activities | |||||
Share Repurchases | 0 | -201.0M | -409.5M | -12.9M | 0 |
Dividends Paid | -326.6M | -228.3M | -203.6M | 0 | -7.7M |
Debt Issuance | 7.6B | 1.2B | 1.0B | 1.0B | 2.6B |
Debt Repayment | -11.8B | -2.0B | -11.2B | -8.5B | -6.0B |
Financing Cash Flow | -1.1B | -1.2B | -10.9B | -7.9B | -3.1B |
Free Cash Flow | 573.3M | 1.2B | 2.1B | 607.3M | 495.5M |
Net Change in Cash | 3.0B | 1.3B | -12.7B | -11.3B | -2.3B |
Cash Flow Trend
EQT Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.99
Forward P/E
20.35
Price to Book
1.43
Price to Sales
4.51
PEG Ratio
20.35
Profitability Ratios
Profit Margin
16.10%
Operating Margin
63.42%
Return on Equity
6.47%
Return on Assets
4.02%
Financial Health
Current Ratio
0.71
Debt to Equity
33.13
Beta
0.59
Per Share Data
EPS (TTM)
$1.90
Book Value per Share
$35.78
Revenue per Share
$12.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
eqt | 32.0B | 26.99 | 1.43 | 6.47% | 16.10% | 33.13 |
ConocoPhillips | 117.3B | 12.59 | 1.79 | 15.93% | 15.47% | 35.88 |
Eog Resources | 63.5B | 10.77 | 2.17 | 19.63% | 25.14% | 15.72 |
Canadian Natural | 63.4B | 11.75 | 1.54 | 20.61% | 21.90% | 41.36 |
Hess | 46.1B | 20.66 | 3.98 | 22.75% | 18.15% | 76.69 |
Occidental Petroleum | 43.6B | 26.07 | 1.59 | 7.11% | 9.00% | 66.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.