EQT Corporation | Large-cap | Energy

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.8B
Gross Profit 733.6M 39.92%
Operating Income 420.3M 22.87%
Net Income 856.7M 46.61%
EPS (Diluted) $1.30

Balance Sheet Metrics

Total Assets 39.7B
Total Liabilities 14.6B
Shareholders Equity 25.1B
Debt to Equity 0.58

Cash Flow Metrics

Operating Cash Flow 1.0B
Free Cash Flow 1.2B

Revenue & Profitability Trend

EQT Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.2B5.1B12.1B6.8B2.7B
Cost of Goods Sold i4.5B2.0B2.0B1.9B1.6B
Gross Profit i767.2M3.1B10.2B4.9B1.1B
Gross Margin % i14.7%60.8%83.8%72.2%40.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i336.7M236.2M252.6M196.3M174.8M
Other Operating Expenses i43.2M2.2B2.2B2.0B1.7B
Total Operating Expenses i379.9M2.4B2.4B2.2B1.9B
Operating Income i276.9M658.6M7.8B2.8B-818.6M
Operating Margin % i5.3%13.0%63.9%40.4%-30.8%
Non-Operating Items
Interest Income i-----
Interest Expense i454.8M219.7M249.7M289.8M259.3M
Other Non-Operating Income442.1M1.7B-5.2B-4.0B-176.3M
Pre-tax Income i264.2M2.1B2.3B-1.6B-1.3B
Income Tax i22.1M369.0M553.7M-428.0M-295.3M
Effective Tax Rate % i8.4%17.5%23.7%0.0%0.0%
Net Income i242.1M1.7B1.8B-1.1B-958.8M
Net Margin % i4.6%34.2%14.7%-16.7%-36.1%
Key Metrics
EBITDA i2.5B2.4B9.5B4.5B626.4M
EPS (Basic) i$0.45$4.56$4.79$-3.58$-3.71
EPS (Diluted) i$0.45$4.22$4.38$-3.58$-3.71
Basic Shares Outstanding i509597000380902000370048000323196000260613000
Diluted Shares Outstanding i509597000380902000370048000323196000260613000

Income Statement Trend

EQT Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i202.1M81.0M1.5B114.0M18.2M
Short-term Investments i-----
Accounts Receivable i1.1B823.7M1.6B1.4B566.6M
Inventory i-----
Other Current Assets139.0M38.3M135.3M191.4M103.6M
Total Current Assets i1.7B2.0B4.0B2.3B1.2B
Non-Current Assets
Property, Plant & Equipment i10.8B1.2B396.3M403.2M149.7M
Goodwill i4.4B---0
Intangible Assets i215.3M----
Long-term Investments-----
Other Non-Current Assets455.6M322.0M488.2M901.7M843.8M
Total Non-Current Assets i38.1B23.3B18.7B19.3B16.9B
Total Assets i39.8B25.3B22.7B21.6B18.1B
Liabilities
Current Liabilities
Accounts Payable i1.2B1.3B1.6B1.3B705.5M
Short-term Debt i362.7M338.8M458.1M1.1B179.2M
Current Portion of Long-term Debt-----
Other Current Liabilities490.2M229.6M1.4B2.5B651.4M
Total Current Liabilities i2.5B2.0B3.7B5.2B1.8B
Non-Current Liabilities
Long-term Debt i9.0B5.5B5.3B4.5B4.8B
Deferred Tax Liabilities i2.9B1.9B1.4B907.3M1.4B
Other Non-Current Liabilities1.2B1.1B1.0B1.0B945.1M
Total Non-Current Liabilities i13.1B8.5B7.7B6.5B7.1B
Total Liabilities i15.6B10.5B11.5B11.6B8.9B
Equity
Common Stock i18.0B12.1B9.9B10.1B8.2B
Retained Earnings i2.6B2.7B1.3B-94.4M1.0B
Treasury Stock i-0018.0M29.3M
Other Equity-----
Total Shareholders Equity i24.3B14.8B11.2B10.0B9.3B
Key Metrics
Total Debt i9.4B5.8B5.7B5.6B5.0B
Working Capital i-746.9M-23.9M282.2M-2.9B-547.0M

Balance Sheet Composition

EQT Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i242.1M1.7B1.8B-1.1B-958.8M
Depreciation & Amortization i2.2B1.7B1.7B1.7B1.4B
Stock-Based Compensation i158.3M49.8M45.2M28.2M19.6M
Working Capital Changes i-281.8M383.6M99.2M-366.7M139.2M
Operating Cash Flow i3.5B4.9B-1.8B-2.4B1.3B
Investing Activities
Capital Expenditures i-----
Acquisitions i-1.0B-2.3B-205.3M-1.0B-691.9M
Investment Purchases i-----
Investment Sales i00189.2M24.4M52.3M
Investing Cash Flow i673.7M-2.3B-21.3M-1.0B-513.6M
Financing Activities
Share Repurchases i0-201.0M-409.5M-12.9M0
Dividends Paid i-326.6M-228.3M-203.6M0-7.7M
Debt Issuance i7.6B1.2B1.0B1.0B2.6B
Debt Repayment i-11.8B-2.0B-11.2B-8.5B-6.0B
Financing Cash Flow i-1.1B-1.2B-10.9B-7.9B-3.1B
Free Cash Flow i573.3M1.2B2.1B607.3M495.5M
Net Change in Cash i3.0B1.3B-12.7B-11.3B-2.3B

Cash Flow Trend

EQT Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 26.99
Forward P/E 20.35
Price to Book 1.43
Price to Sales 4.51
PEG Ratio 20.35

Profitability Ratios

Profit Margin 16.10%
Operating Margin 63.42%
Return on Equity 6.47%
Return on Assets 4.02%

Financial Health

Current Ratio 0.71
Debt to Equity 33.13
Beta 0.59

Per Share Data

EPS (TTM) $1.90
Book Value per Share $35.78
Revenue per Share $12.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
eqt32.0B26.991.436.47%16.10%33.13
ConocoPhillips 117.3B12.591.7915.93%15.47%35.88
Eog Resources 63.5B10.772.1719.63%25.14%15.72
Canadian Natural 63.4B11.751.5420.61%21.90%41.36
Hess 46.1B20.663.9822.75%18.15%76.69
Occidental Petroleum 43.6B26.071.597.11%9.00%66.82

Financial data is updated regularly. All figures are in the company's reporting currency.