Evolent Health (EVH) | Financial Analysis & Statements
Evolent Health Inc. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
468.7M
Gross Profit
97.3M
20.75%
Operating Income
-20.4M
-4.36%
Net Income
-429.1M
-91.55%
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
1.5B
Shareholders Equity
415.2M
Debt to Equity
3.57
Cash Flow Metrics
Operating Cash Flow
-345.8M
Free Cash Flow
41.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Evolent Health Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.9B | 2.6B | 2.0B | 1.4B | 908.0M |
| Cost of Goods Sold | 1.5B | 2.2B | 1.5B | 1.0B | 657.6M |
| Gross Profit | 399.9M | 367.4M | 460.5M | 316.6M | 250.4M |
| Gross Margin % | 21.3% | 14.4% | 23.4% | 23.4% | 27.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 303.9M | 263.0M | 358.1M | 269.3M | 219.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 303.9M | 263.0M | 358.1M | 269.3M | 219.5M |
| Operating Income | -19.8M | -14.1M | -21.1M | -19.9M | -29.1M |
| Operating Margin % | -1.1% | -0.6% | -1.1% | -1.5% | -3.2% |
| Non-Operating Items | |||||
| Interest Income | 4.2M | 5.5M | 5.3M | 1.4M | 407.0K |
| Interest Expense | 57.5M | 24.7M | 54.2M | 15.6M | 25.4M |
| Other Non-Operating Income | -461.5M | -29.8M | -132.4M | -28.0M | 24.3M |
| Pre-tax Income | -534.6M | -63.0M | -202.4M | -62.1M | -29.8M |
| Income Tax | -126.0K | -1.4M | -89.4M | -43.4M | 483.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -534.5M | -61.6M | -113.0M | -19.2M | -37.6M |
| Net Margin % | -28.5% | -2.4% | -5.8% | -1.4% | -4.1% |
| Key Metrics | |||||
| EBITDA | 85.0M | 106.5M | 46.4M | 7.4M | 90.3M |
| EPS (Basic) | $-5.07 | $-0.81 | $-1.28 | $-0.20 | $-0.44 |
| EPS (Diluted) | $-5.07 | $-0.81 | $-1.28 | $-0.20 | $-0.44 |
| Basic Shares Outstanding | 114208000 | 114682000 | 111251000 | 93699000 | 86067000 |
| Diluted Shares Outstanding | 114208000 | 114682000 | 111251000 | 93699000 | 86067000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Evolent Health Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 151.9M | 104.2M | 192.8M | 188.2M | 266.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 309.9M | 414.7M | 446.7M | 254.7M | 130.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 18.5M | 28.9M | 30.3M | 20.7M | 51.4M |
| Total Current Assets | 506.4M | 607.1M | 683.7M | 478.1M | 524.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.4M | 6.1M | 12.0M | 49.0M | 50.2M |
| Goodwill | 2.0B | 3.0B | 3.0B | 1.9B | 1.1B |
| Intangible Assets | 584.9M | 680.2M | 752.0M | 442.8M | 279.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 19.3M | 31.9M | 33.0M | 32.3M | 52.4M |
| Total Non-Current Assets | 1.4B | 1.9B | 2.0B | 1.3B | 895.5M |
| Total Assets | 1.9B | 2.5B | 2.7B | 1.8B | 1.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 59.8M | 96.0M | 48.2M | 57.2M | 96.1M |
| Short-term Debt | 15.3M | 198.2M | 9.7M | 7.1M | 7.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 385.3M | 715.5M | 674.2M | 433.4M | 445.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 974.4M | 515.5M | 635.1M | 469.0M | 273.4M |
| Deferred Tax Liabilities | 116.4M | 119.0M | 121.2M | 50.7M | 1.4M |
| Other Non-Current Liabilities | 8.0M | 3.0M | 3.6M | 4.7M | 5.5M |
| Total Non-Current Liabilities | 1.1B | 827.7M | 938.4M | 524.4M | 280.3M |
| Total Liabilities | 1.5B | 1.5B | 1.6B | 957.9M | 725.8M |
| Equity | |||||
| Common Stock | 1.2M | 1.2M | 1.2M | 1.0M | 908.0K |
| Retained Earnings | -1.3B | -780.8M | -719.2M | -606.2M | -626.8M |
| Treasury Stock | 61.4M | 21.1M | 21.1M | 21.1M | 21.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 415.2M | 1.0B | 1.1B | 859.4M | 693.6M |
| Key Metrics | |||||
| Total Debt | 989.7M | 713.7M | 644.8M | 476.1M | 280.5M |
| Working Capital | 121.1M | -108.4M | 9.4M | 44.6M | 78.5M |
Balance Sheet Composition
Evolent Health Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -534.5M | -61.6M | -113.0M | -19.2M | -37.6M |
| Depreciation & Amortization | 115.9M | 118.4M | 123.4M | 67.2M | 60.0M |
| Stock-Based Compensation | 39.7M | 39.7M | 40.5M | 34.0M | 16.7M |
| Working Capital Changes | -82.6M | -74.2M | 10.9M | -77.8M | -22.5M |
| Operating Cash Flow | -425.2M | 55.1M | 79.7M | 12.0M | 30.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | -38.4M | -25.0M |
| Acquisitions | -14.0K | -7.3M | 870.0K | 5.6M | 14.2M |
| Investment Purchases | - | - | 0 | 0 | -3.0M |
| Investment Sales | - | - | 0 | 0 | 500.0K |
| Investing Cash Flow | -57.5M | -38.0M | -386.8M | -259.1M | -15.8M |
| Financing Activities | |||||
| Share Repurchases | -40.0M | - | - | - | - |
| Dividends Paid | -11.1M | -20.1M | -18.8M | -14.9M | -1.3M |
| Debt Issuance | 408.0M | 58.6M | 647.5M | 219.7M | 0 |
| Debt Repayment | -343.0M | 0 | -464.2M | 0 | -98.8M |
| Financing Cash Flow | -35.9M | -4.0M | 268.8M | 127.1M | -42.8M |
| Free Cash Flow | 4.8M | -6.1M | 113.8M | -49.9M | 13.8M |
| Net Change in Cash | -518.5M | 13.0M | -38.3M | -120.0M | -28.0M |
Cash Flow Trend
Evolent Health Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.58
Forward P/E
7.13
Price to Book
0.85
Price to Sales
0.19
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-28.49%
Operating Margin
-2.06%
Return on Equity
-66.54%
Return on Assets
-0.13%
Financial Health
Current Ratio
1.31
Debt to Equity
238.37
Beta
0.37
Per Share Data
EPS (TTM)
$-5.07
Book Value per Share
$3.72
Revenue per Share
$16.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EVH | 329.3M | -0.58 | 0.85 | -66.54% | -28.49% | 238.37 |
| Ge Healthcare | 31.9B | 15.92 | 3.18 | 22.38% | 10.10% | 98.72 |
| Veeva Systems | 26.5B | 29.57 | 3.66 | 13.93% | 28.45% | 1.33 |
| Omnicell | 1.7B | 918.75 | 1.34 | 0.17% | 0.17% | 16.59 |
| Teladoc Health | 1.0B | - | 0.74 | -13.93% | -7.92% | 75.06 |
| Certara | 969.0M | 105.00 | 0.95 | -0.15% | -0.38% | 28.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.






