
Expeditors (EXPD) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
10.6B
Gross Profit
1.3B
12.73%
Operating Income
1.0B
9.82%
Net Income
811.6M
7.66%
EPS (Diluted)
$5.72
Balance Sheet Metrics
Total Assets
4.8B
Total Liabilities
2.5B
Shareholders Equity
2.2B
Debt to Equity
1.14
Cash Flow Metrics
Operating Cash Flow
693.5M
Free Cash Flow
682.9M
Revenue & Profitability Trend
Expeditors Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.6B | 9.3B | 17.1B | 16.5B | 9.6B |
Cost of Goods Sold | 9.3B | 8.1B | 14.9B | 14.4B | 8.4B |
Gross Profit | 1.3B | 1.2B | 2.2B | 2.2B | 1.2B |
Operating Expenses | 307.7M | 305.5M | 346.8M | 256.1M | 222.3M |
Operating Income | 1.0B | 939.9M | 1.8B | 1.9B | 940.4M |
Pre-tax Income | 1.1B | 1.0B | 1.8B | 1.9B | 956.6M |
Income Tax | 283.2M | 263.2M | 475.3M | 505.8M | 258.4M |
Net Income | 811.6M | 751.8M | 1.4B | 1.4B | 698.2M |
EPS (Diluted) | $5.72 | $5.01 | $8.26 | $8.27 | $4.07 |
Income Statement Trend
Expeditors Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 3.7B | 3.4B | 4.5B | 6.6B | 4.0B |
Non-Current Assets | 1.1B | 1.1B | 1.1B | 974.9M | 964.0M |
Total Assets | 4.8B | 4.5B | 5.6B | 7.6B | 4.9B |
Liabilities | |||||
Current Liabilities | 2.1B | 1.7B | 2.1B | 3.7B | 1.9B |
Non-Current Liabilities | 462.2M | 428.0M | 422.8M | 385.6M | 371.2M |
Total Liabilities | 2.5B | 2.1B | 2.5B | 4.1B | 2.3B |
Equity | |||||
Total Shareholders Equity | 2.2B | 2.4B | 3.1B | 3.5B | 2.7B |
Balance Sheet Composition
Expeditors Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 811.6M | 751.8M | 1.4B | 1.4B | 698.2M |
Operating Cash Flow | 693.5M | 1.1B | 2.2B | 803.1M | 640.9M |
Investing Activities | |||||
Capital Expenditures | -40.5M | -39.3M | -86.8M | -36.2M | -47.5M |
Investing Cash Flow | -40.5M | -39.4M | -87.7M | -36.6M | -46.0M |
Financing Activities | |||||
Dividends Paid | -204.1M | -202.0M | -213.8M | -195.8M | -174.9M |
Financing Cash Flow | -1.1B | -1.5B | -1.6B | -606.0M | -331.5M |
Free Cash Flow | 682.9M | 1.0B | 2.0B | 832.2M | 607.4M |
Cash Flow Trend
Expeditors Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.47
Forward P/E
21.78
Price to Book
7.01
Price to Sales
1.45
PEG Ratio
21.78
Profitability Ratios
Profit Margin
7.64%
Operating Margin
9.97%
Return on Equity
37.70%
Return on Assets
14.77%
Financial Health
Current Ratio
1.83
Debt to Equity
25.72
Beta
1.07
Per Share Data
EPS (TTM)
$6.02
Book Value per Share
$16.72
Revenue per Share
$79.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
expd | 16.1B | 19.47 | 7.01 | 37.70% | 7.64% | 25.72 |
United Parcel | 86.5B | 14.91 | 5.52 | 35.91% | 6.44% | 163.19 |
FedEx | 57.2B | 14.20 | 2.02 | 14.71% | 4.65% | 1.39 |
J.B. Hunt Transport | 15.2B | 27.76 | 3.92 | 13.97% | 4.65% | 49.66 |
C.H. Robinson | 11.7B | 23.47 | 6.74 | 32.11% | 2.93% | 99.66 |
Landstar System | 5.0B | 28.35 | 5.38 | 18.34% | 3.71% | 16.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.