Expeditors International of Washington, Inc. | Large-cap | Industrials

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 10.6B
Gross Profit 1.3B 12.73%
Operating Income 1.0B 9.82%
Net Income 811.6M 7.66%
EPS (Diluted) $5.72

Balance Sheet Metrics

Total Assets 4.8B
Total Liabilities 2.5B
Shareholders Equity 2.2B
Debt to Equity 1.14

Cash Flow Metrics

Operating Cash Flow 693.5M
Free Cash Flow 682.9M

Revenue & Profitability Trend

Expeditors Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue10.6B9.3B17.1B16.5B9.6B
Cost of Goods Sold9.3B8.1B14.9B14.4B8.4B
Gross Profit1.3B1.2B2.2B2.2B1.2B
Operating Expenses307.7M305.5M346.8M256.1M222.3M
Operating Income1.0B939.9M1.8B1.9B940.4M
Pre-tax Income1.1B1.0B1.8B1.9B956.6M
Income Tax283.2M263.2M475.3M505.8M258.4M
Net Income811.6M751.8M1.4B1.4B698.2M
EPS (Diluted)$5.72$5.01$8.26$8.27$4.07

Income Statement Trend

Expeditors Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets3.7B3.4B4.5B6.6B4.0B
Non-Current Assets1.1B1.1B1.1B974.9M964.0M
Total Assets4.8B4.5B5.6B7.6B4.9B
Liabilities
Current Liabilities2.1B1.7B2.1B3.7B1.9B
Non-Current Liabilities462.2M428.0M422.8M385.6M371.2M
Total Liabilities2.5B2.1B2.5B4.1B2.3B
Equity
Total Shareholders Equity2.2B2.4B3.1B3.5B2.7B

Balance Sheet Composition

Expeditors Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income811.6M751.8M1.4B1.4B698.2M
Operating Cash Flow693.5M1.1B2.2B803.1M640.9M
Investing Activities
Capital Expenditures-40.5M-39.3M-86.8M-36.2M-47.5M
Investing Cash Flow-40.5M-39.4M-87.7M-36.6M-46.0M
Financing Activities
Dividends Paid-204.1M-202.0M-213.8M-195.8M-174.9M
Financing Cash Flow-1.1B-1.5B-1.6B-606.0M-331.5M
Free Cash Flow682.9M1.0B2.0B832.2M607.4M

Cash Flow Trend

Expeditors Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.47
Forward P/E 21.78
Price to Book 7.01
Price to Sales 1.45
PEG Ratio 21.78

Profitability Ratios

Profit Margin 7.64%
Operating Margin 9.97%
Return on Equity 37.70%
Return on Assets 14.77%

Financial Health

Current Ratio 1.83
Debt to Equity 25.72
Beta 1.07

Per Share Data

EPS (TTM) $6.02
Book Value per Share $16.72
Revenue per Share $79.20

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
expd16.1B19.477.0137.70%7.64%25.72
United Parcel 86.5B14.915.5235.91%6.44%163.19
FedEx 57.2B14.202.0214.71%4.65%1.39
J.B. Hunt Transport 15.2B27.763.9213.97%4.65%49.66
C.H. Robinson 11.7B23.476.7432.11%2.93%99.66
Landstar System 5.0B28.355.3818.34%3.71%16.58

Financial data is updated regularly. All figures are in the company's reporting currency.