Fidelity National Information Services, Inc. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.5B
Gross Profit 879.0M 34.72%
Operating Income 349.0M 13.78%
Net Income 78.0M 3.08%
EPS (Diluted) $0.15

Balance Sheet Metrics

Total Assets 32.8B
Total Liabilities 17.8B
Shareholders Equity 15.1B
Debt to Equity 1.18

Cash Flow Metrics

Operating Cash Flow 387.0M
Free Cash Flow 224.0M

Revenue & Profitability Trend

Fidelity National Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i10.1B9.8B9.7B9.3B12.6B
Cost of Goods Sold i6.3B6.1B6.2B6.0B8.3B
Gross Profit i3.8B3.7B3.5B3.3B4.2B
Gross Margin % i37.6%37.4%36.0%35.9%33.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.2B2.1B2.2B2.1B3.5B
Other Operating Expenses i-142.0M----
Total Operating Expenses i2.0B2.1B2.2B2.1B3.5B
Operating Income i1.8B1.6B1.3B1.2B688.0M
Operating Margin % i17.4%16.1%13.6%13.2%5.5%
Non-Operating Items
Interest Income i101.0M92.0M17.0M2.0M5.0M
Interest Expense i351.0M713.0M298.0M214.0M339.0M
Other Non-Operating Income-214.0M-296.0M-99.0M-303.0M-88.0M
Pre-tax Income i1.3B663.0M941.0M719.0M266.0M
Income Tax i362.0M157.0M325.0M403.0M96.0M
Effective Tax Rate % i27.9%23.7%34.5%56.1%36.1%
Net Income i1.5B-6.6B-16.7B424.0M164.0M
Net Margin % i14.3%-67.7%-171.9%4.5%1.3%
Key Metrics
EBITDA i3.4B4.2B5.2B5.1B4.5B
EPS (Basic) i$2.62$-11.26$-27.68$0.68$0.26
EPS (Diluted) i$2.61$-11.26$-27.68$0.67$0.25
Basic Shares Outstanding i553000000591000000604000000616000000619000000
Diluted Shares Outstanding i553000000591000000604000000616000000619000000

Income Statement Trend

Fidelity National Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i834.0M440.0M456.0M2.0B2.0B
Short-term Investments i-----
Accounts Receivable i1.9B1.7B1.8B3.8B3.3B
Inventory i-----
Other Current Assets638.0M603.0M509.0M2.8B4.3B
Total Current Assets i5.2B13.8B12.8B10.7B9.9B
Non-Current Assets
Property, Plant & Equipment i230.0M214.0M251.0M462.0M534.0M
Goodwill i38.4B37.9B38.2B121.5B123.8B
Intangible Assets i3.8B3.9B4.5B14.8B17.3B
Long-term Investments120.0M172.0M330.0M340.0M-
Other Non-Current Assets2.3B19.1B27.6B1.9B1.9B
Total Non-Current Assets i28.6B41.3B50.5B72.2B73.9B
Total Assets i33.8B55.1B63.3B82.9B83.8B
Liabilities
Current Liabilities
Accounts Payable i214.0M733.0M623.0M1.8B1.6B
Short-term Debt i1.7B6.2B6.0B5.7B4.2B
Current Portion of Long-term Debt-----
Other Current Liabilities1.1B8.9B7.4B--
Total Current Liabilities i6.1B18.3B16.2B14.5B12.4B
Non-Current Liabilities
Long-term Debt i9.9B13.1B14.4B15.2B16.4B
Deferred Tax Liabilities i863.0M2.2B2.7B4.2B4.0B
Other Non-Current Liabilities90.0M330.0M357.0M1.2B1.5B
Total Non-Current Liabilities i12.0B17.7B19.6B20.9B22.0B
Total Liabilities i18.1B36.0B35.9B35.4B34.4B
Equity
Common Stock i6.0M6.0M6.0M6.0M6.0M
Retained Earnings i-22.3B-22.9B-15.0B2.9B3.4B
Treasury Stock i8.8B4.7B4.2B2.3B150.0M
Other Equity-----
Total Shareholders Equity i15.7B19.1B27.4B47.5B49.5B
Key Metrics
Total Debt i11.5B19.3B20.4B20.9B20.6B
Working Capital i-908.0M-4.5B-3.4B-3.8B-2.5B

Balance Sheet Composition

Fidelity National Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i790.0M-6.6B-16.7B424.0M164.0M
Depreciation & Amortization i1.7B2.7B3.8B4.0B3.7B
Stock-Based Compensation i186.0M154.0M215.0M383.0M283.0M
Working Capital Changes i-582.0M64.0M-238.0M62.0M589.0M
Operating Cash Flow i1.9B-4.4B-13.4B4.8B4.6B
Investing Activities
Capital Expenditures i-97.0M-142.0M-268.0M-320.0M-263.0M
Acquisitions i9.2B-157.0M50.0M-397.0M-469.0M
Investment Purchases i-8.0M-20.0M--24.0M0
Investment Sales i-0995.0M0552.0M
Investing Cash Flow i9.0B-372.0M749.0M-840.0M-48.0M
Financing Activities
Share Repurchases i-4.0B-522.0M-1.9B-2.1B-112.0M
Dividends Paid i-800.0M-1.2B-1.1B-961.0M-868.0M
Debt Issuance i25.4B93.1B75.3B54.1B47.7B
Debt Repayment i-33.2B-94.5B-74.4B-53.4B-49.1B
Financing Cash Flow i-12.6B-3.5B-2.6B-2.7B-3.1B
Free Cash Flow i1.4B3.2B2.5B3.6B3.3B
Net Change in Cash i-1.6B-8.3B-15.3B1.3B1.4B

Cash Flow Trend

Fidelity National Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 277.32
Forward P/E 12.14
Price to Book 2.56
Price to Sales 3.51
PEG Ratio -0.91

Profitability Ratios

Profit Margin 1.09%
Operating Margin 20.18%
Return on Equity 1.03%
Return on Assets 4.17%

Financial Health

Current Ratio 0.59
Debt to Equity 91.53
Beta 1.05

Per Share Data

EPS (TTM) $0.25
Book Value per Share $27.09
Revenue per Share $19.32

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fis36.2B277.322.561.03%1.09%91.53
International 224.8B38.928.1722.67%9.11%245.47
Accenture plc 159.4B20.345.2226.93%11.61%25.88
Fiserv 74.5B22.922.9612.46%16.00%115.31
Cognizant Technology 34.3B14.232.2416.69%11.89%7.70
Gartner 31.8B25.7821.36113.19%19.82%192.54

Financial data is updated regularly. All figures are in the company's reporting currency.