
Fidelity National (FIS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.5B
Gross Profit
879.0M
34.72%
Operating Income
349.0M
13.78%
Net Income
78.0M
3.08%
EPS (Diluted)
$0.15
Balance Sheet Metrics
Total Assets
32.8B
Total Liabilities
17.8B
Shareholders Equity
15.1B
Debt to Equity
1.18
Cash Flow Metrics
Operating Cash Flow
387.0M
Free Cash Flow
224.0M
Revenue & Profitability Trend
Fidelity National Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.1B | 9.8B | 9.7B | 9.3B | 12.6B |
Cost of Goods Sold | 6.3B | 6.1B | 6.2B | 6.0B | 8.3B |
Gross Profit | 3.8B | 3.7B | 3.5B | 3.3B | 4.2B |
Gross Margin % | 37.6% | 37.4% | 36.0% | 35.9% | 33.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.2B | 2.1B | 2.2B | 2.1B | 3.5B |
Other Operating Expenses | -142.0M | - | - | - | - |
Total Operating Expenses | 2.0B | 2.1B | 2.2B | 2.1B | 3.5B |
Operating Income | 1.8B | 1.6B | 1.3B | 1.2B | 688.0M |
Operating Margin % | 17.4% | 16.1% | 13.6% | 13.2% | 5.5% |
Non-Operating Items | |||||
Interest Income | 101.0M | 92.0M | 17.0M | 2.0M | 5.0M |
Interest Expense | 351.0M | 713.0M | 298.0M | 214.0M | 339.0M |
Other Non-Operating Income | -214.0M | -296.0M | -99.0M | -303.0M | -88.0M |
Pre-tax Income | 1.3B | 663.0M | 941.0M | 719.0M | 266.0M |
Income Tax | 362.0M | 157.0M | 325.0M | 403.0M | 96.0M |
Effective Tax Rate % | 27.9% | 23.7% | 34.5% | 56.1% | 36.1% |
Net Income | 1.5B | -6.6B | -16.7B | 424.0M | 164.0M |
Net Margin % | 14.3% | -67.7% | -171.9% | 4.5% | 1.3% |
Key Metrics | |||||
EBITDA | 3.4B | 4.2B | 5.2B | 5.1B | 4.5B |
EPS (Basic) | $2.62 | $-11.26 | $-27.68 | $0.68 | $0.26 |
EPS (Diluted) | $2.61 | $-11.26 | $-27.68 | $0.67 | $0.25 |
Basic Shares Outstanding | 553000000 | 591000000 | 604000000 | 616000000 | 619000000 |
Diluted Shares Outstanding | 553000000 | 591000000 | 604000000 | 616000000 | 619000000 |
Income Statement Trend
Fidelity National Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 834.0M | 440.0M | 456.0M | 2.0B | 2.0B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.9B | 1.7B | 1.8B | 3.8B | 3.3B |
Inventory | - | - | - | - | - |
Other Current Assets | 638.0M | 603.0M | 509.0M | 2.8B | 4.3B |
Total Current Assets | 5.2B | 13.8B | 12.8B | 10.7B | 9.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 230.0M | 214.0M | 251.0M | 462.0M | 534.0M |
Goodwill | 38.4B | 37.9B | 38.2B | 121.5B | 123.8B |
Intangible Assets | 3.8B | 3.9B | 4.5B | 14.8B | 17.3B |
Long-term Investments | 120.0M | 172.0M | 330.0M | 340.0M | - |
Other Non-Current Assets | 2.3B | 19.1B | 27.6B | 1.9B | 1.9B |
Total Non-Current Assets | 28.6B | 41.3B | 50.5B | 72.2B | 73.9B |
Total Assets | 33.8B | 55.1B | 63.3B | 82.9B | 83.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 214.0M | 733.0M | 623.0M | 1.8B | 1.6B |
Short-term Debt | 1.7B | 6.2B | 6.0B | 5.7B | 4.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.1B | 8.9B | 7.4B | - | - |
Total Current Liabilities | 6.1B | 18.3B | 16.2B | 14.5B | 12.4B |
Non-Current Liabilities | |||||
Long-term Debt | 9.9B | 13.1B | 14.4B | 15.2B | 16.4B |
Deferred Tax Liabilities | 863.0M | 2.2B | 2.7B | 4.2B | 4.0B |
Other Non-Current Liabilities | 90.0M | 330.0M | 357.0M | 1.2B | 1.5B |
Total Non-Current Liabilities | 12.0B | 17.7B | 19.6B | 20.9B | 22.0B |
Total Liabilities | 18.1B | 36.0B | 35.9B | 35.4B | 34.4B |
Equity | |||||
Common Stock | 6.0M | 6.0M | 6.0M | 6.0M | 6.0M |
Retained Earnings | -22.3B | -22.9B | -15.0B | 2.9B | 3.4B |
Treasury Stock | 8.8B | 4.7B | 4.2B | 2.3B | 150.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 15.7B | 19.1B | 27.4B | 47.5B | 49.5B |
Key Metrics | |||||
Total Debt | 11.5B | 19.3B | 20.4B | 20.9B | 20.6B |
Working Capital | -908.0M | -4.5B | -3.4B | -3.8B | -2.5B |
Balance Sheet Composition
Fidelity National Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 790.0M | -6.6B | -16.7B | 424.0M | 164.0M |
Depreciation & Amortization | 1.7B | 2.7B | 3.8B | 4.0B | 3.7B |
Stock-Based Compensation | 186.0M | 154.0M | 215.0M | 383.0M | 283.0M |
Working Capital Changes | -582.0M | 64.0M | -238.0M | 62.0M | 589.0M |
Operating Cash Flow | 1.9B | -4.4B | -13.4B | 4.8B | 4.6B |
Investing Activities | |||||
Capital Expenditures | -97.0M | -142.0M | -268.0M | -320.0M | -263.0M |
Acquisitions | 9.2B | -157.0M | 50.0M | -397.0M | -469.0M |
Investment Purchases | -8.0M | -20.0M | - | -24.0M | 0 |
Investment Sales | - | 0 | 995.0M | 0 | 552.0M |
Investing Cash Flow | 9.0B | -372.0M | 749.0M | -840.0M | -48.0M |
Financing Activities | |||||
Share Repurchases | -4.0B | -522.0M | -1.9B | -2.1B | -112.0M |
Dividends Paid | -800.0M | -1.2B | -1.1B | -961.0M | -868.0M |
Debt Issuance | 25.4B | 93.1B | 75.3B | 54.1B | 47.7B |
Debt Repayment | -33.2B | -94.5B | -74.4B | -53.4B | -49.1B |
Financing Cash Flow | -12.6B | -3.5B | -2.6B | -2.7B | -3.1B |
Free Cash Flow | 1.4B | 3.2B | 2.5B | 3.6B | 3.3B |
Net Change in Cash | -1.6B | -8.3B | -15.3B | 1.3B | 1.4B |
Cash Flow Trend
Fidelity National Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
277.32
Forward P/E
12.14
Price to Book
2.56
Price to Sales
3.51
PEG Ratio
-0.91
Profitability Ratios
Profit Margin
1.09%
Operating Margin
20.18%
Return on Equity
1.03%
Return on Assets
4.17%
Financial Health
Current Ratio
0.59
Debt to Equity
91.53
Beta
1.05
Per Share Data
EPS (TTM)
$0.25
Book Value per Share
$27.09
Revenue per Share
$19.32
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fis | 36.2B | 277.32 | 2.56 | 1.03% | 1.09% | 91.53 |
International | 224.8B | 38.92 | 8.17 | 22.67% | 9.11% | 245.47 |
Accenture plc | 159.4B | 20.34 | 5.22 | 26.93% | 11.61% | 25.88 |
Fiserv | 74.5B | 22.92 | 2.96 | 12.46% | 16.00% | 115.31 |
Cognizant Technology | 34.3B | 14.23 | 2.24 | 16.69% | 11.89% | 7.70 |
Gartner | 31.8B | 25.78 | 21.36 | 113.19% | 19.82% | 192.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.