Fluor (FLR) | Financial Analysis & Statements
Fluor Corporation Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
4.2B
Gross Profit
133.0M
3.18%
Operating Income
84.0M
2.01%
Net Income
-1.6B
-37.38%
Balance Sheet Metrics
Total Assets
8.2B
Total Liabilities
5.0B
Shareholders Equity
3.3B
Debt to Equity
1.51
Cash Flow Metrics
Operating Cash Flow
-2.0B
Free Cash Flow
-378.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Fluor Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 15.5B | 16.3B | 15.5B | 13.7B | 14.2B |
| Cost of Goods Sold | 15.6B | 15.7B | 15.0B | 13.4B | 13.7B |
| Gross Profit | -120.0M | 574.0M | 477.0M | 355.0M | 454.0M |
| Gross Margin % | -0.8% | 3.5% | 3.1% | 2.6% | 3.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 149.0M | 203.0M | 224.0M | 200.0M | 429.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 149.0M | 203.0M | 224.0M | 200.0M | 429.0M |
| Operating Income | -269.0M | 371.0M | 253.0M | 155.0M | 25.0M |
| Operating Margin % | -1.7% | 2.3% | 1.6% | 1.1% | 0.2% |
| Non-Operating Items | |||||
| Interest Income | 109.0M | 196.0M | 228.0M | 94.0M | 17.0M |
| Interest Expense | 42.0M | 46.0M | 60.0M | 59.0M | 90.0M |
| Other Non-Operating Income | -109.0M | 92.0M | -106.0M | 53.0M | -298.0M |
| Pre-tax Income | -311.0M | 613.0M | 315.0M | 244.0M | -346.0M |
| Income Tax | -39.0M | 634.0M | 236.0M | 171.0M | 20.0M |
| Effective Tax Rate % | 0.0% | 103.4% | 74.9% | 70.1% | 0.0% |
| Net Income | -62.0M | 2.1B | 79.0M | 73.0M | -401.0M |
| Net Margin % | -0.4% | 12.8% | 0.5% | 0.5% | -2.8% |
| Key Metrics | |||||
| EBITDA | -92.0M | 640.0M | 555.0M | 323.0M | 116.0M |
| EPS (Basic) | - | $12.48 | $0.55 | $0.75 | $-3.29 |
| EPS (Diluted) | - | $12.30 | $0.54 | $0.73 | $-3.29 |
| Basic Shares Outstanding | - | 172000000 | 150000000 | 142000000 | 141000000 |
| Diluted Shares Outstanding | - | 172000000 | 150000000 | 142000000 | 141000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Fluor Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.1B | 2.8B | 2.5B | 2.4B | 2.2B |
| Short-term Investments | 1.6B | 130.0M | 69.0M | 185.0M | 127.0M |
| Accounts Receivable | 1.1B | 921.0M | 1.1B | 1.1B | 1.2B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 450.0M | 157.0M | 347.0M | 396.0M | 608.0M |
| Total Current Assets | 6.4B | 5.2B | 5.1B | 5.0B | 5.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | 0 | 0 | 0 |
| Goodwill | - | 398.0M | 412.0M | 412.0M | 498.0M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 787.0M | 447.0M | 632.0M | 546.0M | 686.0M |
| Total Non-Current Assets | 1.8B | 4.0B | 1.9B | 1.8B | 1.9B |
| Total Assets | 8.2B | 9.1B | 7.0B | 6.8B | 7.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.5B | 1.2B | 1.2B | 1.0B | 1.2B |
| Short-term Debt | - | - | - | 152.0M | 18.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 696.7M |
| Total Current Liabilities | 3.4B | 3.1B | 3.2B | 3.2B | 3.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 1.1B | 1.2B | 978.0M | 1.2B |
| Deferred Tax Liabilities | 6.0M | 468.0M | 70.0M | 73.0M | 67.0M |
| Other Non-Current Liabilities | 505.0M | 508.0M | 530.0M | 564.0M | 667.0M |
| Total Non-Current Liabilities | 1.6B | 2.1B | 1.8B | 1.6B | 1.9B |
| Total Liabilities | 5.0B | 5.2B | 4.9B | 4.8B | 5.5B |
| Equity | |||||
| Common Stock | 2.0M | 2.0M | 2.0M | 1.0M | 1.0M |
| Retained Earnings | 3.1B | 3.1B | 979.0M | 896.0M | 791.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.3B | 4.0B | 2.1B | 2.0B | 1.6B |
| Key Metrics | |||||
| Total Debt | 1.1B | 1.1B | 1.2B | 1.1B | 1.2B |
| Working Capital | 3.1B | 2.1B | 1.9B | 1.8B | 1.6B |
Balance Sheet Composition
Fluor Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -62.0M | 2.1B | 79.0M | 73.0M | -401.0M |
| Depreciation & Amortization | 68.0M | 73.0M | 74.0M | 73.0M | 74.0M |
| Stock-Based Compensation | 30.0M | 31.0M | 48.0M | 19.0M | 32.0M |
| Working Capital Changes | 54.0M | 316.0M | -193.0M | 109.0M | -306.0M |
| Operating Cash Flow | -426.0M | 2.9B | -8.0M | 302.0M | -562.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | 145.7M |
| Acquisitions | -256.0M | -190.0M | -33.0M | -53.0M | -80.0M |
| Investment Purchases | -146.0M | -205.0M | -426.0M | -428.0M | -149.0M |
| Investment Sales | 826.0M | 145.0M | 285.0M | 364.0M | 45.0M |
| Investing Cash Flow | 487.0M | -169.0M | -171.0M | -3.0M | 98.7M |
| Financing Activities | |||||
| Share Repurchases | -754.0M | -125.0M | - | - | - |
| Dividends Paid | 0 | 0 | -29.0M | -39.0M | -19.0M |
| Debt Issuance | 0 | 0 | 560.0M | 0 | 0 |
| Debt Repayment | -37.0M | -57.0M | -249.0M | -41.0M | -525.0M |
| Financing Cash Flow | -797.0M | -116.0M | 154.0M | 315.0M | 122.0M |
| Free Cash Flow | -437.0M | 664.0M | 106.0M | -44.0M | -50.0M |
| Net Change in Cash | -736.0M | 2.6B | -25.0M | 614.0M | -341.3M |
Cash Flow Trend
Fluor Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.71
Forward P/E
14.64
Price to Book
2.23
Price to Sales
0.44
PEG Ratio
14.64
Profitability Ratios
Profit Margin
-0.33%
Operating Margin
2.01%
Return on Equity
-1.71%
Return on Assets
-1.94%
Financial Health
Current Ratio
1.91
Debt to Equity
32.65
Beta
1.30
Per Share Data
EPS (TTM)
$-0.31
Book Value per Share
$21.34
Revenue per Share
$94.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FLR | 6.9B | 2.71 | 2.23 | -1.71% | -0.33% | 32.65 |
| Quanta Services | 93.8B | 93.43 | 10.60 | 12.74% | 3.61% | 71.10 |
| Comfort Systems USA | 62.4B | 59.88 | 93.95 | 49.24% | 11.23% | 45.49 |
| Primoris Services | 9.4B | 32.80 | 5.29 | 17.79% | 3.63% | 56.57 |
| Argan | 9.2B | 67.11 | 19.67 | 33.85% | 14.59% | 1.38 |
| Tetra Tech | 8.1B | 23.56 | 4.43 | 19.92% | 7.90% | 57.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.






