Interactive Financial Charts Not Available

Franco-Nevada (FNV) | Financial Analysis & Statements

Franco-Nevada Corporation | Large-cap | Basic Materials

$178.34

2.85%

Franco-Nevada vs Newmont Franco-Nevada vs Agnico Eagle Mines Franco-Nevada vs Wheaton Precious Franco-Nevada vs Barnes Franco-Nevada vs Barrick Gold Franco-Nevada vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 368.4M

Gross Profit 261.5M 70.98%

Operating Income 247.1M 67.07%

Net Income 209.8M 56.95%

EPS (Diluted) $1.09

Balance Sheet Metrics

Total Assets 6.7B

Total Liabilities 360.9M

Shareholders Equity 6.3B

Debt to Equity 0.06

Cash Flow Metrics

Operating Cash Flow 294.9M

Free Cash Flow -219.5M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Franco-Nevada Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	1.1B	1.2B	1.3B	1.3B	1.0B
Cost of Goods Sold i	354.3M	452.4M	463.1M	477.9M	399.8M
Gross Profit i	759.3M	766.6M	852.6M	822.1M	620.4M
Gross Margin % i	68.2%	62.9%	64.8%	63.2%	60.8%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	34.6M	28.9M	32.6M	30.8M	28.8M
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	34.6M	28.9M	32.6M	30.8M	28.8M
Operating Income i	724.7M	737.7M	820.0M	791.3M	591.6M
Operating Margin % i	65.1%	60.5%	62.3%	60.9%	58.0%
Non-Operating Items
Interest Income i	60.6M	52.3M	12.6M	3.7M	3.7M
Interest Expense i	100.0K	100.0K	100.0K	300.0K	400.0K
Other Non-Operating Income	-18.8M	-1.2B	4.3M	66.4M	-252.3M
Pre-tax Income i	763.9M	-364.2M	833.7M	857.8M	339.5M
Income Tax i	211.8M	102.2M	133.1M	124.1M	13.3M
Effective Tax Rate % i	27.7%	0.0%	16.0%	14.5%	3.9%
Net Income i	552.1M	-466.4M	700.6M	733.7M	326.2M
Net Margin % i	49.6%	-38.3%	53.2%	56.4%	32.0%
Key Metrics
EBITDA i	1.0B	1.1B	1.1B	1.1B	833.2M
EPS (Basic) i	$2.87	$-2.43	$3.66	$3.86	$1.72
EPS (Diluted) i	$2.87	$-2.43	$3.65	$3.85	$1.72
Basic Shares Outstanding i	192400000	192000000	191500000	190149234	189353214
Diluted Shares Outstanding i	192400000	192000000	191500000	190149234	189353214

Income Statement Trend

Franco-Nevada Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	1.5B	1.4B	1.2B	539.3M	534.2M
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	151.8M	111.0M	135.7M	119.8M	93.4M
Inventory i	96.8M	500.0K	100.0K	500.0K	500.0K
Other Current Assets	400.0K	51.9M	28.7M	33.3M	19.2M
Total Current Assets i	1.7B	1.6B	1.4B	751.4M	663.7M
Non-Current Assets
Property, Plant & Equipment i	4.5M	600.0K	900.0K	1.5M	2.0M
Goodwill i	-	-	-	-	-
Intangible Assets i	-	-	-	-	-
Long-term Investments	700.0K	8.1M	2.6M	800.0K	5.7M
Other Non-Current Assets	32.2M	38.1M	41.4M	50.6M	46.4M
Total Non-Current Assets i	4.6B	4.4B	5.2B	5.5B	4.9B
Total Assets i	6.3B	6.0B	6.6B	6.2B	5.6B
Liabilities
Current Liabilities
Accounts Payable i	5.1M	5.5M	7.0M	8.5M	3.5M
Short-term Debt i	-	-	-	-	-
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-
Total Current Liabilities i	67.5M	39.2M	50.2M	43.2M	53.2M
Non-Current Liabilities
Long-term Debt i	-	-	-	-	-
Deferred Tax Liabilities i	238.0M	180.1M	153.0M	135.4M	91.5M
Other Non-Current Liabilities	8.5M	5.7M	6.0M	6.1M	4.4M
Total Non-Current Liabilities i	266.3M	185.8M	159.0M	141.5M	95.9M
Total Liabilities i	333.8M	225.0M	209.2M	184.7M	149.1M
Equity
Common Stock i	5.8B	5.7B	5.7B	5.6B	5.6B
Retained Earnings i	486.5M	212.3M	940.4M	484.9M	-34.4M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	6.0B	5.8B	6.4B	6.0B	5.4B
Key Metrics
Total Debt i	0	0	0	0	0
Working Capital i	1.6B	1.6B	1.3B	708.2M	610.5M

Balance Sheet Composition

Franco-Nevada Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	552.1M	-466.4M	700.6M	733.7M	326.2M
Depreciation & Amortization i	225.3M	273.1M	286.2M	299.6M	241.0M
Stock-Based Compensation i	5.4M	5.5M	8.2M	8.0M	5.6M
Working Capital Changes i	21.4M	14.1M	-7.7M	-27.9M	-400.0K
Operating Cash Flow i	816.9M	-156.3M	999.8M	1.0B	540.0M
Investing Activities
Capital Expenditures i	-396.8M	-514.6M	-141.5M	-760.5M	-312.6M
Acquisitions i	-	-	-	-	-
Investment Purchases i	-74.5M	-9.8M	-48.5M	-17.2M	0
Investment Sales i	23.3M	2.0M	1.8M	12.7M	3.6M
Investing Cash Flow i	-537.3M	-541.1M	-145.5M	-765.0M	-309.0M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-242.4M	-233.0M	-197.6M	-179.6M	-154.9M
Debt Issuance i	-	-	-	150.0M	0
Debt Repayment i	-	-	0	-150.0M	-80.0M
Financing Cash Flow i	-243.2M	-233.0M	-198.5M	-180.6M	-99.2M
Free Cash Flow i	421.5M	469.6M	858.0M	194.9M	491.3M
Net Change in Cash i	36.4M	-930.4M	655.8M	78.7M	131.8M

Cash Flow Trend

Franco-Nevada Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 43.26

Forward P/E 43.36

Price to Book 5.14

Price to Sales 25.68

PEG Ratio 0.20

Profitability Ratios

Profit Margin 59.42%

Operating Margin 83.90%

Return on Equity 12.61%

Return on Assets 9.08%

Financial Health

Current Ratio 4.25

Debt to Equity 0.00

Beta 0.44

Per Share Data

EPS (TTM) $4.07

Book Value per Share $34.26

Revenue per Share $6.86

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
fnv	33.9B	43.26	5.14	12.61%	59.42%	0.00
Newmont	74.0B	12.21	2.31	20.29%	30.50%	23.56
Agnico Eagle Mines	67.0B	22.68	2.97	13.92%	30.63%	3.26
Wheaton Precious	42.8B	54.22	5.54	10.60%	47.46%	0.11
Barnes	40.9B	15.08	1.65	12.15%	19.99%	14.15
Barrick Gold	32.4B	14.29	1.33	10.28%	17.46%	14.08

Financial data is updated regularly. All figures are in the company's reporting currency.