Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 1.1B
Gross Profit 759.3M 68.18%
Operating Income 724.7M 65.08%
Net Income 552.1M 49.58%
EPS (Diluted) $2.87

Balance Sheet Metrics

Total Assets 6.3B
Total Liabilities 333.8M
Shareholders Equity 6.0B
Debt to Equity 0.06

Cash Flow Metrics

Operating Cash Flow 816.9M
Free Cash Flow 421.5M

Revenue & Profitability Trend

Franco-Nevada Income Statement From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Revenue 1.1B 1.2B 1.3B 1.3B 1.0B
Cost of Goods Sold 354.3M 452.4M 463.1M 477.9M 399.8M
Gross Profit 759.3M 766.6M 852.6M 822.1M 620.4M
Operating Expenses 34.6M 28.9M 32.6M 30.8M 28.8M
Operating Income 724.7M 737.7M 820.0M 791.3M 591.6M
Pre-tax Income 763.9M -364.2M 833.7M 857.8M 339.5M
Income Tax 211.8M 102.2M 133.1M 124.1M 13.3M
Net Income 552.1M -466.4M 700.6M 733.7M 326.2M
EPS (Diluted) $2.87 -$2.43 $3.65 $3.85 $1.72

Income Statement Trend

Franco-Nevada Balance Sheet From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Assets
Current Assets 1.7B 1.6B 1.4B 751.4M 663.7M
Non-Current Assets 4.6B 4.4B 5.2B 5.5B 4.9B
Total Assets 6.3B 6.0B 6.6B 6.2B 5.6B
Liabilities
Current Liabilities 67.5M 39.2M 50.2M 43.2M 53.2M
Non-Current Liabilities 266.3M 185.8M 159.0M 141.5M 95.9M
Total Liabilities 333.8M 225.0M 209.2M 184.7M 149.1M
Equity
Total Shareholders Equity 6.0B 5.8B 6.4B 6.0B 5.4B

Balance Sheet Composition

Franco-Nevada Cash Flow Statement From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Operating Activities
Net Income 552.1M -466.4M 700.6M 733.7M 326.2M
Operating Cash Flow 816.9M -156.3M 999.8M 1.0B 540.0M
Investing Activities
Capital Expenditures -396.8M -514.6M -141.5M -760.5M -312.6M
Investing Cash Flow -537.3M -541.1M -145.5M -765.0M -309.0M
Financing Activities
Dividends Paid -242.4M -233.0M -197.6M -179.6M -154.9M
Financing Cash Flow -243.2M -233.0M -198.5M -180.6M -99.2M
Free Cash Flow 421.5M 469.6M 858.0M 194.9M 491.3M

Cash Flow Trend

Franco-Nevada Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 51.49
Forward P/E 40.84
Price to Book 5.08
Price to Sales 26.48
PEG Ratio 40.84

Profitability Ratios

Profit Margin 50.94%
Operating Margin 68.87%
Return on Equity 10.20%
Return on Assets 8.03%

Financial Health

Current Ratio 22.90
Debt to Equity 0.00
Beta 0.50

Per Share Data

EPS (TTM) $3.22
Book Value per Share $32.66
Revenue per Share $6.30

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
fnv 32.1B 51.49 5.08 10.20% 50.94% 0.00
Agnico Eagle Mines 61.8B 26.03 2.84 11.45% 26.48% 5.92
Newmont 66.2B 13.54 2.13 16.66% 25.77% 25.41
Wheaton Precious 40.7B 65.93 5.45 8.51% 42.45% 0.11
Barrick Gold 32.4B 14.29 1.33 10.28% 17.46% 14.08
Kinross Gold 19.3B 16.02 2.68 18.77% 21.74% 17.08

Financial data is updated regularly. All figures are in the company's reporting currency.