
Finance of America (FOA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
146.6M
Net Income
75.0M
51.15%
EPS (Diluted)
$2.43
Balance Sheet Metrics
Total Assets
29.7B
Total Liabilities
29.3B
Shareholders Equity
394.9M
Debt to Equity
74.18
Cash Flow Metrics
Operating Cash Flow
-96.5M
Free Cash Flow
-96.5M
Revenue & Profitability Trend
Finance of America Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 270.6M | 177.0M | -32.4M | - | 1.7B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 211.9M | 258.9M | 258.7M | - | 1.2B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 211.9M | 258.9M | 258.7M | 0 | 1.2B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 42.8M | -166.8M | -343.0M | - | 500.3M |
Income Tax | 2.4M | -593.0K | -17.1M | - | 2.3M |
Effective Tax Rate % | 5.6% | 0.0% | 0.0% | 0.0% | 0.5% |
Net Income | 35.7M | -218.2M | -715.5M | - | 497.9M |
Net Margin % | 13.2% | -123.2% | 0.0% | 0.0% | 28.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.57 | $-9.80 | $-30.60 | $-41.47 | $86.57 |
EPS (Diluted) | $1.18 | $-9.80 | $-31.20 | $-41.47 | $86.57 |
Basic Shares Outstanding | 9850903 | 8197753 | 6229853 | 6075506 | 5988171 |
Diluted Shares Outstanding | 9850903 | 8197753 | 6229853 | 6075506 | 5988171 |
Income Statement Trend
Finance of America Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 47.4M | 46.5M | 61.1M | 143.5M | 247.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 20.9M | 27.5M | 53.3M | 60.1M | 67.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 24.4M | 23.4M | 27.9M | 62.6M | 46.7M |
Goodwill | 216.3M | 260.0M | 392.2M | 1.0B | 440.1M |
Intangible Assets | 216.3M | 260.0M | 392.2M | 1.0B | 197.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 29.2B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 918.2M | 928.5M | 1.3B | 3.3B | 3.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 27.4B | 25.4B | 18.8B | 17.0B | 15.4B |
Deferred Tax Liabilities | - | - | 2.4M | 18.6M | 287.0K |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 28.8B | - | - | - | - |
Equity | |||||
Common Stock | 1.0K | 10.0K | 6.0K | 6.0K | - |
Retained Earnings | -698.9M | -714.4M | -634.3M | -443.6M | 0 |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 315.7M | 272.4M | 404.8M | 1.1B | 628.0M |
Key Metrics | |||||
Total Debt | 28.4B | 26.3B | 20.1B | 20.3B | 18.4B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Finance of America Cash Flow Statement From 2019 to 2024
Metric | 2024 | 2023 | 2022 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 35.7M | -218.2M | -715.5M | 497.9M | 76.6M |
Depreciation & Amortization | 38.9M | 47.5M | 65.0M | 19.3M | 19.3M |
Stock-Based Compensation | 8.8M | 24.7M | 47.9M | 0 | 2.9M |
Working Capital Changes | 33.4M | 33.8M | 421.3M | 17.8M | -72.2M |
Operating Cash Flow | -275.6M | -98.3M | 1.6B | 485.0M | 545.1M |
Investing Activities | |||||
Capital Expenditures | - | - | -11.2M | -9.0M | -4.3M |
Acquisitions | 3.0M | -69.7M | 0 | -197.0K | 0 |
Investment Purchases | - | - | -11.9M | -39.3M | -128.8M |
Investment Sales | - | - | 13.1M | 140.8M | 20.5M |
Investing Cash Flow | 2.7M | -75.0M | -46.3M | 84.8M | -113.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | 0 | -380.4M | -2.7M |
Debt Issuance | 11.0B | 8.5B | 27.8B | 40.7B | 27.4B |
Debt Repayment | -10.9B | -8.6B | -27.6B | -38.6B | -25.4B |
Financing Cash Flow | 160.1M | -666.1M | -1.7B | 2.0B | 3.0B |
Free Cash Flow | -423.8M | -71.6M | 1.4B | -709.2M | 96.8M |
Net Change in Cash | -112.8M | -839.4M | -110.2M | 2.5B | 3.5B |
Cash Flow Trend
Finance of America Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.22
Forward P/E
8.38
Price to Book
0.76
Price to Sales
0.47
PEG Ratio
0.00
Profitability Ratios
Profit Margin
17.11%
Operating Margin
50.24%
Return on Equity
60.90%
Return on Assets
0.76%
Financial Health
Current Ratio
18.14
Debt to Equity
2,306.87
Beta
1.51
Per Share Data
EPS (TTM)
$6.93
Book Value per Share
$29.37
Revenue per Share
$51.37
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
foa | 247.1M | 3.22 | 0.76 | 60.90% | 17.11% | 2,306.87 |
Visa | 679.0B | 34.16 | 17.86 | 51.76% | 52.16% | 65.02 |
Mastercard | 524.7B | 39.11 | 66.96 | 176.95% | 44.93% | 240.92 |
Medallion Financial | 232.0M | 5.70 | 0.58 | 10.25% | 12.59% | 432.28 |
Consumer Portfolio | 177.4M | 9.65 | 0.57 | 6.66% | 10.11% | 1,126.18 |
CPI Card | 175.3M | 13.73 | -5.93 | -54.80% | 2.66% | -12.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.