TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 848.3M
Gross Profit 257.0M 30.30%
Operating Income 21.7M 2.56%
Net Income 19.5M 2.30%
EPS (Diluted) $0.20

Balance Sheet Metrics

Total Assets 5.0B
Total Liabilities 4.0B
Shareholders Equity 1.0B
Debt to Equity 3.92

Cash Flow Metrics

Operating Cash Flow 120.4M
Free Cash Flow 44.8M

Revenue & Profitability Trend

Shift4 Payments Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.3B2.6B2.0B1.4B766.9M
Cost of Goods Sold i2.4B1.9B1.5B1.1B589.1M
Gross Profit i973.1M687.8M470.2M278.4M177.8M
Gross Margin % i29.2%26.8%23.6%20.4%23.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i522.6M377.5M315.6M265.2M202.0M
Other Operating Expenses i-----12.4M
Total Operating Expenses i522.6M377.5M315.6M265.2M189.6M
Operating Income i251.0M156.5M58.1M-49.0M-63.7M
Operating Margin % i7.5%6.1%2.9%-3.6%-8.3%
Non-Operating Items
Interest Income i33.7M31.9M10.8M00
Interest Expense i61.8M32.1M32.5M28.0M40.2M
Other Non-Operating Income-224.5M-36.8M50.5M-100.0K-9.9M
Pre-tax Income i-1.6M119.5M86.9M-77.1M-113.8M
Income Tax i-296.1M-3.4M200.0K-3.1M-2.4M
Effective Tax Rate % i0.0%-2.8%0.2%0.0%0.0%
Net Income i294.5M122.9M86.7M-74.0M-111.4M
Net Margin % i8.8%4.8%4.3%-5.4%-14.5%
Key Metrics
EBITDA i294.1M395.7M216.8M55.5M21.1M
EPS (Basic) i$3.36$1.45$1.34$-0.89$-0.43
EPS (Diluted) i$3.03$1.43$1.05$-0.89$-0.43
Basic Shares Outstanding i6767827459680925561685475492437345031258
Diluted Shares Outstanding i6767827459680925561685475492437345031258

Income Statement Trend

Shift4 Payments Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.2B455.0M702.5M1.2B927.8M
Short-term Investments i-----
Accounts Receivable i348.7M256.8M195.0M205.9M92.7M
Inventory i8.9M3.4M4.8M3.5M1.5M
Other Current Assets340.9M353.7M15.4M500.0K1.0M
Total Current Assets i1.9B1.2B991.7M1.5B1.0B
Non-Current Assets
Property, Plant & Equipment i316.0M237.4M157.5M111.6M59.5M
Goodwill i3.9B3.1B2.1B1.3B1.1B
Intangible Assets i980.9M830.1M646.8M188.5M186.3M
Long-term Investments-----
Other Non-Current Assets465.3M56.4M10.9M37.0M30.8M
Total Non-Current Assets i3.1B2.2B1.6B889.0M745.8M
Total Assets i5.0B3.4B2.6B2.3B1.8B
Liabilities
Current Liabilities
Accounts Payable i248.3M204.6M166.7M121.1M60.6M
Short-term Debt i697.9M7.8M5.3M4.8M900.0K
Current Portion of Long-term Debt-----
Other Current Liabilities297.6M387.5M50.0M8.1M4.2M
Total Current Liabilities i1.4B704.4M268.3M183.8M99.4M
Non-Current Liabilities
Long-term Debt i2.2B1.8B1.8B1.8B1.0B
Deferred Tax Liabilities i60.6M28.7M18.6M300.0K2.8M
Other Non-Current Liabilities399.9M17.3M26.5M2.4M1.7M
Total Non-Current Liabilities i2.6B1.8B1.8B1.8B1.0B
Total Liabilities i4.0B2.5B2.1B1.9B1.1B
Equity
Common Stock i00000
Retained Earnings i-228.2M-346.7M-363.6M-325.3M-278.7M
Treasury Stock i00021.1M0
Other Equity-----
Total Shareholders Equity i1.0B868.4M480.6M399.7M670.0M
Key Metrics
Total Debt i2.9B1.8B1.8B1.8B1.0B
Working Capital i530.6M448.9M723.4M1.3B934.1M

Balance Sheet Composition

Shift4 Payments Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i294.5M122.9M86.7M-74.0M-111.4M
Depreciation & Amortization i296.6M214.6M149.1M104.4M84.2M
Stock-Based Compensation i65.5M57.4M49.6M40.8M66.2M
Working Capital Changes i-108.1M-48.1M16.5M-88.4M-38.3M
Operating Cash Flow i527.9M375.0M273.9M-12.7M-13.2M
Investing Activities
Capital Expenditures i-108.4M-91.5M-61.8M-54.1M-19.3M
Acquisitions i-554.6M-169.7M-135.3M-54.5M-49.8M
Investment Purchases i00-1.5M-30.5M0
Investment Sales i126.4M14.9M00-
Investing Cash Flow i-609.8M-246.3M-198.6M-165.3M-88.5M
Financing Activities
Share Repurchases i-145.9M-105.4M-185.9M-19.5M-900.0K
Dividends Paid i--00-500.0K
Debt Issuance i1.2B00632.5M1.1B
Debt Repayment i-00-900.0K-733.1M
Financing Cash Flow i929.2M-152.2M-214.6M471.2M913.3M
Free Cash Flow i310.6M241.2M-104.6M-82.5M-28.9M
Net Change in Cash i847.3M-23.5M-139.3M293.2M811.6M

Cash Flow Trend

Shift4 Payments Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 30.88
Forward P/E 17.08
Price to Book 8.99
Price to Sales 2.01
PEG Ratio 17.08

Profitability Ratios

Profit Margin 6.11%
Operating Margin 9.16%
Return on Equity 18.28%
Return on Assets 3.61%

Financial Health

Current Ratio 2.53
Debt to Equity 186.68
Beta 1.81

Per Share Data

EPS (TTM) $2.66
Book Value per Share $9.14
Revenue per Share $52.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
four7.3B30.888.9918.28%6.11%186.68
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 709.3B58.1934.6682.38%21.68%519.59
Amdocs 9.9B18.682.8115.73%11.94%23.65
Klaviyo 10.6B-189.268.98-4.73%-4.70%9.65
Informatica 7.5B633.673.15-0.32%-0.45%77.93

Financial data is updated regularly. All figures are in the company's reporting currency.