
FS KKR Capital (FSK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
-184.0M
Net Income
-209.0M
EPS (Diluted)
$-0.75
Balance Sheet Metrics
Total Assets
14.9B
Total Liabilities
8.4B
Shareholders Equity
6.5B
Debt to Equity
1.28
Cash Flow Metrics
Operating Cash Flow
180.0M
Free Cash Flow
-418.0M
Revenue & Profitability Trend
FS KKR Capital Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 664.0M | 779.0M | 112.0M | 1.5B | -361.0M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 37.0M | 42.0M | 42.0M | 34.0M | 22.0M |
Other Operating Expenses | 19.0M | 16.0M | -46.0M | -18.0M | 12.0M |
Total Operating Expenses | 56.0M | 58.0M | -4.0M | 16.0M | 34.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 608.0M | 721.0M | 116.0M | 1.5B | -395.0M |
Income Tax | 23.0M | 25.0M | 24.0M | 12.0M | 10.0M |
Effective Tax Rate % | 3.8% | 3.5% | 20.7% | 0.8% | 0.0% |
Net Income | 585.0M | 696.0M | 92.0M | 1.5B | -405.0M |
Net Margin % | 88.1% | 89.3% | 82.1% | 98.2% | 0.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $2.09 | $2.48 | $0.32 | $7.16 | $-3.26 |
EPS (Diluted) | $2.09 | $2.48 | $0.32 | $7.16 | $-3.26 |
Basic Shares Outstanding | 280066433 | 280276768 | 283508494 | 211670361 | 124290607 |
Diluted Shares Outstanding | 280066433 | 280276768 | 283508494 | 211670361 | 124290607 |
Income Statement Trend
FS KKR Capital Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 296.0M | 231.0M | 251.0M | 377.0M | 191.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 14.2B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 110.0M | 294.0M | 296.0M | 248.0M | 99.0M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 7.4B | 8.2B | 8.7B | 9.1B | 4.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 7.6B | - | - | - | - |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | -2.7B | -2.6B | -2.6B | -1.9B | -770.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.6B | 6.8B | 7.0B | 7.7B | 3.1B |
Key Metrics | |||||
Total Debt | 7.4B | 8.2B | 8.7B | 9.1B | 4.0B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
FS KKR Capital Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 585.0M | 696.0M | 92.0M | 1.5B | -405.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 74.0M | -97.0M | 281.0M | -474.0M | 493.0M |
Operating Cash Flow | 414.0M | 413.0M | 180.0M | 871.0M | 1.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | 0 | -32.0M | -56.0M | -12.0M | -47.0M |
Dividends Paid | -1.0B | -823.0M | -738.0M | -502.0M | -340.0M |
Debt Issuance | 5.0B | 2.2B | 3.2B | 5.0B | 3.4B |
Debt Repayment | -5.8B | -2.7B | -3.7B | -3.6B | -3.5B |
Financing Cash Flow | -1.8B | -1.4B | -1.2B | 853.0M | -550.0M |
Free Cash Flow | 1.9B | 1.4B | 1.1B | -639.0M | 675.0M |
Net Change in Cash | -1.4B | -970.0M | -1.0B | 1.7B | -549.0M |
Cash Flow Trend
FS KKR Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.50
Forward P/E
6.80
Price to Book
0.80
Price to Sales
2.99
PEG Ratio
-0.07
Profitability Ratios
Profit Margin
13.24%
Operating Margin
74.87%
Return on Equity
3.39%
Return on Assets
5.22%
Financial Health
Current Ratio
2.24
Debt to Equity
130.94
Beta
0.99
Per Share Data
EPS (TTM)
$0.78
Book Value per Share
$21.93
Revenue per Share
$5.88
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fsk | 4.9B | 22.50 | 0.80 | 3.39% | 13.24% | 130.94 |
BlackRock | 175.9B | 27.48 | 3.58 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
Invesco | 9.4B | 22.58 | 0.86 | 5.25% | 13.27% | 12.59 |
Hamilton Lane | 8.4B | 28.91 | 8.65 | 35.08% | 30.66% | 37.92 |
Blue Owl Capital | 7.3B | 9.40 | 0.94 | 9.80% | 38.29% | 120.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.