Fortuna Mining (FSM) | Financial Analysis & Statements
Fortuna Mining Corp Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
270.2M
Gross Profit
148.4M
54.91%
Operating Income
120.8M
44.70%
Net Income
74.0M
27.38%
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
625.3M
Shareholders Equity
1.7B
Debt to Equity
0.36
Cash Flow Metrics
Operating Cash Flow
145.5M
Free Cash Flow
105.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Fortuna Mining Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 947.1M | 1.1B | 842.4M | 681.5M | 599.9M |
| Cost of Goods Sold | 480.2M | 718.4M | 652.4M | 534.7M | 394.4M |
| Gross Profit | 466.9M | 343.6M | 190.0M | 146.8M | 205.5M |
| Gross Margin % | 49.3% | 32.4% | 22.6% | 21.5% | 34.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 97.7M | 76.1M | 64.1M | 61.5M | 45.4M |
| Other Operating Expenses | - | 8.9M | 11.8M | 2.4M | 18.6M |
| Total Operating Expenses | 97.7M | 85.0M | 75.8M | 63.8M | 64.0M |
| Operating Income | 369.2M | 257.3M | 110.7M | 83.0M | 141.5M |
| Operating Margin % | 39.0% | 24.2% | 13.1% | 12.2% | 23.6% |
| Non-Operating Items | |||||
| Interest Income | 14.5M | 4.5M | 3.7M | 1.9M | 1.8M |
| Interest Expense | 25.9M | 29.0M | 22.2M | 11.4M | 12.6M |
| Other Non-Operating Income | 43.3M | -19.6M | -102.9M | -198.4M | -23.5M |
| Pre-tax Income | 400.2M | 212.2M | -11.1M | -125.1M | 107.2M |
| Income Tax | 111.4M | 70.3M | 32.6M | 10.8M | 47.8M |
| Effective Tax Rate % | 27.8% | 33.1% | 0.0% | 0.0% | 44.6% |
| Net Income | 311.1M | 141.9M | -43.6M | -135.9M | 59.4M |
| Net Margin % | 32.8% | 13.4% | -5.2% | -19.9% | 9.9% |
| Key Metrics | |||||
| EBITDA | 574.0M | 488.7M | 333.7M | 256.9M | 265.6M |
| EPS (Basic) | $0.94 | $0.42 | $-0.17 | $-0.44 | $0.24 |
| EPS (Diluted) | $0.90 | $0.41 | $-0.17 | $-0.44 | $0.23 |
| Basic Shares Outstanding | 306862000 | 308885000 | 295067000 | 291281000 | 237998000 |
| Diluted Shares Outstanding | 306862000 | 308885000 | 295067000 | 291281000 | 237998000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Fortuna Mining Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 554.0M | 231.3M | 128.1M | 80.5M | 107.1M |
| Short-term Investments | 6.8M | - | - | 78.0K | 416.0K |
| Accounts Receivable | 20.8M | 26.7M | 20.0M | 24.0M | 25.7M |
| Inventory | 122.7M | 134.5M | 115.8M | 92.0M | 85.8M |
| Other Current Assets | 124.0K | 339.0K | 106.0K | 123.0K | - |
| Total Current Assets | 764.5M | 486.2M | 333.3M | 252.7M | 281.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 876.9M | 1.0B | 941.5M | 704.8M | 675.5M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | 129.0K |
| Other Non-Current Assets | 77.4M | 90.1M | 60.3M | 55.9M | 28.5M |
| Total Non-Current Assets | 1.6B | 1.6B | 1.6B | 1.6B | 1.7B |
| Total Assets | 2.4B | 2.1B | 2.0B | 1.9B | 2.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 77.9M | 91.2M | 100.4M | 72.6M | 82.5M |
| Short-term Debt | 21.2M | 19.8M | 58.8M | 9.4M | 10.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 81.0K | 270.0K | 3.1M |
| Total Current Liabilities | 256.4M | 256.0M | 243.8M | 135.1M | 166.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 190.1M | 174.2M | 205.4M | 231.1M | 176.4M |
| Deferred Tax Liabilities | 120.3M | 144.3M | 159.9M | 167.6M | 191.7M |
| Other Non-Current Liabilities | 8.3M | 4.1M | 10.0M | 2.6M | 3.3M |
| Total Non-Current Liabilities | 368.9M | 393.4M | 436.0M | 452.4M | 425.6M |
| Total Liabilities | 625.3M | 649.5M | 679.7M | 587.5M | 592.4M |
| Equity | |||||
| Common Stock | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Retained Earnings | 488.1M | 216.4M | 87.6M | 138.5M | 266.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 1.5B | 1.3B | 1.3B | 1.4B |
| Key Metrics | |||||
| Total Debt | 211.3M | 194.0M | 264.2M | 240.5M | 186.9M |
| Working Capital | 508.2M | 230.2M | 89.6M | 117.6M | 114.3M |
Balance Sheet Composition
Fortuna Mining Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 288.8M | 141.9M | -43.6M | -135.9M | 59.4M |
| Depreciation & Amortization | 191.0M | 230.0M | 219.7M | 172.8M | 122.3M |
| Stock-Based Compensation | - | 8.1M | 2.0M | -1.0K | -3.1M |
| Working Capital Changes | -21.6M | -70.8M | -38.1M | -13.1M | -40.7M |
| Operating Cash Flow | 565.5M | 416.0M | 214.5M | 54.9M | 208.0M |
| Investing Activities | |||||
| Capital Expenditures | -178.0M | -203.8M | -217.3M | -251.2M | -152.3M |
| Acquisitions | - | 0 | -13.3M | 0 | 40.3M |
| Investment Purchases | -24.9M | -35.9M | -9.4M | 0 | 0 |
| Investment Sales | 22.8M | 45.6M | 21.8M | 0 | 14.0K |
| Investing Cash Flow | -161.8M | -194.4M | -216.9M | -255.3M | -118.5M |
| Financing Activities | |||||
| Share Repurchases | -10.3M | -34.1M | 0 | -5.9M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 172.5M | - | - | - |
| Debt Repayment | -24.4M | -263.3M | -107.1M | -32.2M | -44.2M |
| Financing Cash Flow | -47.7M | -299.1M | -123.5M | 18.5M | -83.7M |
| Free Cash Flow | 277.4M | 161.9M | 79.6M | -57.0M | -5.2M |
| Net Change in Cash | 355.9M | -77.5M | -125.9M | -181.9M | 5.8M |
Cash Flow Trend
Fortuna Mining Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.86
Forward P/E
5.79
Price to Book
1.84
Price to Sales
3.25
PEG Ratio
5.79
Profitability Ratios
Profit Margin
30.35%
Operating Margin
43.43%
Return on Equity
18.04%
Return on Assets
11.59%
Financial Health
Current Ratio
2.98
Debt to Equity
12.18
Beta
2.12
Per Share Data
EPS (TTM)
$0.85
Book Value per Share
$5.49
Revenue per Share
$3.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FSM | 3.1B | 11.86 | 1.84 | 18.04% | 30.35% | 12.18 |
| Newmont | 120.8B | 17.10 | 3.51 | 22.34% | 31.25% | 16.74 |
| Agnico Eagle Mines | 100.3B | 22.48 | 4.02 | 19.58% | 37.47% | 1.30 |
| Eldorado Gold | 8.3B | 12.52 | 1.47 | 12.78% | 27.89% | 30.11 |
| Osisko Gold | 7.5B | 36.73 | 5.23 | 15.73% | 74.30% | 0.35 |
| New Gold | 7.2B | 28.38 | 5.80 | 22.29% | 20.07% | 32.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.




