
Fortis (FTS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.3B
Gross Profit
2.3B
68.84%
Operating Income
953.0M
28.55%
Net Income
558.0M
16.72%
EPS (Diluted)
$1.00
Balance Sheet Metrics
Total Assets
74.7B
Total Liabilities
48.5B
Shareholders Equity
26.2B
Debt to Equity
1.85
Cash Flow Metrics
Operating Cash Flow
1.2B
Free Cash Flow
-330.0M
Revenue & Profitability Trend
Fortis Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 11.5B | 11.5B | 11.0B | 9.4B | 8.9B |
Cost of Goods Sold | 3.2B | 3.8B | 4.0B | 3.0B | 2.6B |
Gross Profit | 8.3B | 7.7B | 7.1B | 6.5B | 6.4B |
Gross Margin % | 71.8% | 67.3% | 64.2% | 68.8% | 71.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 3.0B | 2.9B | 2.7B | 2.5B | 2.4B |
Total Operating Expenses | 3.0B | 2.9B | 2.7B | 2.5B | 2.4B |
Operating Income | 3.3B | 3.1B | 2.7B | 2.5B | 2.5B |
Operating Margin % | 28.6% | 26.8% | 24.8% | 26.1% | 28.1% |
Non-Operating Items | |||||
Interest Income | 64.0M | 76.0M | 11.0M | 5.0M | 13.0M |
Interest Expense | 1.4B | 1.3B | 1.1B | 1.0B | 1.0B |
Other Non-Operating Income | 224.0M | 215.0M | 154.0M | 168.0M | 141.0M |
Pre-tax Income | 2.2B | 2.1B | 1.8B | 1.6B | 1.6B |
Income Tax | 346.0M | 360.0M | 289.0M | 234.0M | 231.0M |
Effective Tax Rate % | 15.9% | 17.4% | 16.0% | 14.3% | 14.3% |
Net Income | 1.8B | 1.7B | 1.5B | 1.4B | 1.4B |
Net Margin % | 15.9% | 14.8% | 13.7% | 14.9% | 15.5% |
Key Metrics | |||||
EBITDA | 5.5B | 5.1B | 4.6B | 4.1B | 4.1B |
EPS (Basic) | $3.24 | $3.10 | $2.78 | $2.61 | $2.60 |
EPS (Diluted) | $3.24 | $3.10 | $2.78 | $2.61 | $2.60 |
Basic Shares Outstanding | 495000000 | 689719290 | 695405800 | 684217700 | 675354400 |
Diluted Shares Outstanding | 495000000 | 689719290 | 695405800 | 684217700 | 675354400 |
Income Statement Trend
Fortis Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 220.0M | 625.0M | 209.0M | 131.0M | 249.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.0B | 890.0M | 930.0M | 621.0M | 595.0M |
Inventory | 685.0M | 566.0M | 661.0M | 478.0M | 422.0M |
Other Current Assets | 1.0B | 1.1B | 1.5B | 734.0M | 665.0M |
Total Current Assets | 3.8B | 4.0B | 4.3B | 2.7B | 2.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.6B | 4.9B | 5.2B | 4.7B | 4.5B |
Goodwill | 27.9B | 25.9B | 26.5B | 24.8B | 24.9B |
Intangible Assets | 1.7B | 1.5B | 1.5B | 1.3B | 1.3B |
Long-term Investments | 48.0M | 43.0M | 118.0M | 40.0M | 4.0M |
Other Non-Current Assets | 379.0M | 362.0M | 307.0M | 273.0M | 247.0M |
Total Non-Current Assets | 69.7B | 61.9B | 60.0B | 54.9B | 52.9B |
Total Assets | 73.5B | 65.9B | 64.3B | 57.7B | 55.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 990.0M | 886.0M | 774.0M | 707.0M |
Short-term Debt | 2.1B | 2.4B | 2.7B | 1.9B | 1.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 991.0M | 924.0M | 884.0M | 528.0M | 668.0M |
Total Current Liabilities | 6.0B | 6.0B | 6.6B | 4.8B | 4.1B |
Non-Current Liabilities | |||||
Long-term Debt | 31.6B | 27.6B | 26.3B | 24.1B | 23.5B |
Deferred Tax Liabilities | 5.0B | 4.4B | 4.1B | 3.6B | 3.3B |
Other Non-Current Liabilities | 61.0M | 65.0M | 75.0M | 74.0M | 104.0M |
Total Non-Current Liabilities | 41.6B | 36.6B | 34.8B | 31.9B | 31.0B |
Total Liabilities | 47.6B | 42.6B | 41.4B | 36.7B | 35.2B |
Equity | |||||
Common Stock | 15.6B | 15.1B | 14.7B | 14.2B | 13.8B |
Retained Earnings | 4.5B | 4.1B | 3.7B | 3.5B | 3.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 25.9B | 23.3B | 22.8B | 20.9B | 20.3B |
Key Metrics | |||||
Total Debt | 33.7B | 30.0B | 29.0B | 25.9B | 24.9B |
Working Capital | -2.2B | -1.9B | -2.3B | -2.1B | -1.5B |
Balance Sheet Composition
Fortis Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.8B | 1.7B | 1.5B | 1.4B | 1.4B |
Depreciation & Amortization | 1.9B | 1.8B | 1.7B | 1.5B | 1.4B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 90.0M | -174.0M | -295.0M | -133.0M | -414.0M |
Operating Cash Flow | 3.9B | 3.6B | 3.1B | 2.9B | 2.7B |
Investing Activities | |||||
Capital Expenditures | -5.0B | -4.0B | -3.6B | -3.2B | -3.9B |
Acquisitions | 0 | 430.0M | -100.0M | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -5.2B | -3.6B | -3.8B | -3.3B | -4.0B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -818.0M | -768.0M | -737.0M | -671.0M | -851.0M |
Debt Issuance | 11.7B | 10.0B | 9.7B | 6.4B | 9.1B |
Debt Repayment | -9.8B | -8.5B | -7.9B | -5.4B | -7.0B |
Financing Cash Flow | 1.1B | 613.0M | 1.0B | 451.0M | 914.0M |
Free Cash Flow | -1.3B | -624.0M | -791.0M | -479.0M | -1.3B |
Net Change in Cash | -222.0M | 606.0M | 350.0M | 82.0M | -315.0M |
Cash Flow Trend
Fortis Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.57
Forward P/E
20.82
Price to Book
1.16
Price to Sales
2.16
PEG Ratio
20.82
Profitability Ratios
Profit Margin
14.98%
Operating Margin
29.13%
Return on Equity
7.69%
Return on Assets
3.10%
Financial Health
Current Ratio
0.58
Debt to Equity
132.10
Beta
0.32
Per Share Data
EPS (TTM)
$2.47
Book Value per Share
$43.69
Revenue per Share
$23.78
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fts | 25.6B | 20.57 | 1.16 | 7.69% | 14.98% | 132.10 |
NextEra Energy | 145.2B | 24.57 | 2.86 | 7.59% | 22.85% | 152.94 |
Southern Company | 105.6B | 24.81 | 3.10 | 11.23% | 15.10% | 189.66 |
Duke Energy | 97.8B | 20.57 | 1.96 | 9.59% | 15.72% | 170.00 |
American Electric | 60.7B | 16.64 | 2.03 | 13.01% | 17.66% | 150.71 |
Dominion Energy | 52.0B | 20.26 | 1.98 | 9.14% | 16.96% | 151.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.