
Fortis (FTS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.0B
Gross Profit
1.5B
74.64%
Operating Income
573.1M
28.42%
Net Income
318.1M
15.77%
EPS (Diluted)
$0.76
Balance Sheet Metrics
Total Assets
52.1B
Total Liabilities
33.8B
Shareholders Equity
18.3B
Debt to Equity
1.84
Cash Flow Metrics
Operating Cash Flow
593.9M
Free Cash Flow
-530.1M
Revenue & Profitability Trend
Fortis Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 8.2B | 11.5B | 11.0B | 9.4B | 8.9B |
Cost of Goods Sold | 2.3B | 3.8B | 4.0B | 3.0B | 2.6B |
Gross Profit | 5.9B | 7.7B | 7.1B | 6.5B | 6.4B |
Gross Margin % | 71.8% | 67.3% | 64.2% | 68.8% | 71.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 2.2B | 2.9B | 2.7B | 2.5B | 2.4B |
Total Operating Expenses | 2.2B | 2.9B | 2.7B | 2.5B | 2.4B |
Operating Income | 2.4B | 3.1B | 2.7B | 2.5B | 2.5B |
Operating Margin % | 28.6% | 26.8% | 24.8% | 26.1% | 28.1% |
Non-Operating Items | |||||
Interest Income | 45.8M | 76.0M | 11.0M | 5.0M | 13.0M |
Interest Expense | 1.0B | 1.3B | 1.1B | 1.0B | 1.0B |
Other Non-Operating Income | 160.5M | 215.0M | 154.0M | 168.0M | 141.0M |
Pre-tax Income | 1.6B | 2.1B | 1.8B | 1.6B | 1.6B |
Income Tax | 247.9M | 360.0M | 289.0M | 234.0M | 231.0M |
Effective Tax Rate % | 15.9% | 17.4% | 16.0% | 14.3% | 14.3% |
Net Income | 1.3B | 1.7B | 1.5B | 1.4B | 1.4B |
Net Margin % | 15.9% | 14.8% | 13.7% | 14.9% | 15.5% |
Key Metrics | |||||
EBITDA | 4.0B | 5.1B | 4.6B | 4.1B | 4.1B |
EPS (Basic) | $3.24 | $3.10 | $2.78 | $2.61 | $2.60 |
EPS (Diluted) | $3.24 | $3.10 | $2.78 | $2.61 | $2.60 |
Basic Shares Outstanding | 354599779 | 689719290 | 695405800 | 684217700 | 675354400 |
Diluted Shares Outstanding | 354599779 | 689719290 | 695405800 | 684217700 | 675354400 |
Income Statement Trend
Fortis Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 157.6M | 625.0M | 209.0M | 131.0M | 249.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 722.8M | 890.0M | 930.0M | 621.0M | 595.0M |
Inventory | 490.7M | 566.0M | 661.0M | 478.0M | 422.0M |
Other Current Assets | 745.0M | 1.1B | 1.5B | 734.0M | 665.0M |
Total Current Assets | 2.7B | 4.0B | 4.3B | 2.7B | 2.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.0B | 4.9B | 5.2B | 4.7B | 4.5B |
Goodwill | 20.0B | 25.9B | 26.5B | 24.8B | 24.9B |
Intangible Assets | 1.2B | 1.5B | 1.5B | 1.3B | 1.3B |
Long-term Investments | 34.4M | 43.0M | 118.0M | 40.0M | 4.0M |
Other Non-Current Assets | 271.5M | 362.0M | 307.0M | 273.0M | 247.0M |
Total Non-Current Assets | 49.9B | 61.9B | 60.0B | 54.9B | 52.9B |
Total Assets | 52.6B | 65.9B | 64.3B | 57.7B | 55.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 803.0M | 990.0M | 886.0M | 774.0M | 707.0M |
Short-term Debt | 1.5B | 2.4B | 2.7B | 1.9B | 1.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 709.9M | 924.0M | 884.0M | 528.0M | 668.0M |
Total Current Liabilities | 4.3B | 6.0B | 6.6B | 4.8B | 4.1B |
Non-Current Liabilities | |||||
Long-term Debt | 22.6B | 27.6B | 26.3B | 24.1B | 23.5B |
Deferred Tax Liabilities | 3.6B | 4.4B | 4.1B | 3.6B | 3.3B |
Other Non-Current Liabilities | 43.7M | 65.0M | 75.0M | 74.0M | 104.0M |
Total Non-Current Liabilities | 29.8B | 36.6B | 34.8B | 31.9B | 31.0B |
Total Liabilities | 34.1B | 42.6B | 41.4B | 36.7B | 35.2B |
Equity | |||||
Common Stock | 11.2B | 15.1B | 14.7B | 14.2B | 13.8B |
Retained Earnings | 3.2B | 4.1B | 3.7B | 3.5B | 3.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 18.5B | 23.3B | 22.8B | 20.9B | 20.3B |
Key Metrics | |||||
Total Debt | 24.1B | 30.0B | 29.0B | 25.9B | 24.9B |
Working Capital | -1.6B | -1.9B | -2.3B | -2.1B | -1.5B |
Balance Sheet Composition
Fortis Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.3B | 1.7B | 1.5B | 1.4B | 1.4B |
Depreciation & Amortization | 1.4B | 1.8B | 1.7B | 1.5B | 1.4B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 64.5M | -174.0M | -295.0M | -133.0M | -414.0M |
Operating Cash Flow | 2.8B | 3.6B | 3.1B | 2.9B | 2.7B |
Investing Activities | |||||
Capital Expenditures | -3.6B | -4.0B | -3.6B | -3.2B | -3.9B |
Acquisitions | 0 | 430.0M | -100.0M | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -3.7B | -3.6B | -3.8B | -3.3B | -4.0B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -586.0M | -768.0M | -737.0M | -671.0M | -851.0M |
Debt Issuance | 8.4B | 10.0B | 9.7B | 6.4B | 9.1B |
Debt Repayment | -7.0B | -8.5B | -7.9B | -5.4B | -7.0B |
Financing Cash Flow | 762.2M | 613.0M | 1.0B | 451.0M | 914.0M |
Free Cash Flow | -957.1M | -624.0M | -791.0M | -479.0M | -1.3B |
Net Change in Cash | -159.0M | 606.0M | 350.0M | 82.0M | -315.0M |
Cash Flow Trend
Fortis Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.61
Forward P/E
20.61
Price to Book
1.15
Price to Sales
2.14
PEG Ratio
1.53
Profitability Ratios
Profit Margin
14.98%
Operating Margin
29.13%
Return on Equity
7.69%
Return on Assets
3.10%
Financial Health
Current Ratio
0.58
Debt to Equity
132.10
Beta
0.35
Per Share Data
EPS (TTM)
$2.44
Book Value per Share
$43.69
Revenue per Share
$23.78
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fts | 25.4B | 20.61 | 1.15 | 7.69% | 14.98% | 132.10 |
NextEra Energy | 165.7B | 27.90 | 3.25 | 7.59% | 22.85% | 152.94 |
Southern Company | 104.7B | 24.43 | 3.06 | 11.23% | 15.10% | 189.66 |
Duke Energy | 96.6B | 20.22 | 1.93 | 9.59% | 15.72% | 170.00 |
American Electric | 61.0B | 16.72 | 2.04 | 13.01% | 17.66% | 150.56 |
Dominion Energy | 52.5B | 20.44 | 2.00 | 9.14% | 16.96% | 151.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.