TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 3.5B
Gross Profit 1.4B 41.81%
Operating Income 260.0M 7.51%
Net Income 193.0M 5.57%
EPS (Diluted) $0.51

Balance Sheet Metrics

Total Assets 11.6B
Total Liabilities 8.2B
Shareholders Equity 3.3B
Debt to Equity 2.48

Cash Flow Metrics

Operating Cash Flow 76.0M
Free Cash Flow -223.0M

Revenue & Profitability Trend

Gap Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i15.1B14.9B15.6B16.7B13.8B
Cost of Goods Sold i8.9B9.1B10.3B10.0B9.1B
Gross Profit i6.2B5.8B5.4B6.6B4.7B
Gross Margin % i41.3%38.8%34.3%39.8%34.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i-----
Total Operating Expenses i00000
Operating Income i1.1B560.0M-69.0M810.0M-862.0M
Operating Margin % i7.4%3.8%-0.4%4.9%-6.2%
Non-Operating Items
Interest Income i112.0M86.0M18.0M5.0M10.0M
Interest Expense i87.0M90.0M88.0M167.0M192.0M
Other Non-Operating Income----325.0M-58.0M
Pre-tax Income i1.1B556.0M-139.0M323.0M-1.1B
Income Tax i293.0M54.0M63.0M67.0M-437.0M
Effective Tax Rate % i25.8%9.7%0.0%20.7%0.0%
Net Income i844.0M502.0M-202.0M256.0M-665.0M
Net Margin % i5.6%3.4%-1.3%1.5%-4.8%
Key Metrics
EBITDA i1.7B1.2B489.0M1.3B-345.0M
EPS (Basic) i$2.24$1.36$-0.55$0.68$-1.78
EPS (Diluted) i$2.20$1.34$-0.55$0.67$-1.78
Basic Shares Outstanding i376000000370000000367000000376000000374000000
Diluted Shares Outstanding i376000000370000000367000000376000000374000000

Income Statement Trend

Gap Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.3B1.9B1.2B877.0M2.0B
Short-term Investments i253.0M--0410.0M
Accounts Receivable i301.0M289.0M340.0M399.0M363.0M
Inventory i2.1B2.0B2.4B3.0B2.5B
Other Current Assets163.0M164.0M234.0M205.0M176.0M
Total Current Assets i5.2B4.4B4.6B5.2B6.0B
Non-Current Assets
Property, Plant & Equipment i3.2B3.1B3.2B3.7B4.2B
Goodwill i473.0M486.0M495.0M504.0M279.0M
Intangible Assets i59.0M72.0M81.0M90.0M61.0M
Long-term Investments-----
Other Non-Current Assets680.0M689.0M620.0M587.0M533.0M
Total Non-Current Assets i6.7B6.6B6.8B7.6B7.8B
Total Assets i11.9B11.0B11.4B12.8B13.8B
Liabilities
Current Liabilities
Accounts Payable i1.5B1.3B1.3B2.0B1.7B
Short-term Debt i632.0M600.0M667.0M734.0M831.0M
Current Portion of Long-term Debt-----
Other Current Liabilities232.0M254.0M472.0M365.0M478.0M
Total Current Liabilities i3.3B3.1B3.3B4.1B3.9B
Non-Current Liabilities
Long-term Debt i4.8B4.8B5.4B5.5B6.8B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities151.0M142.0M152.0M165.0M153.0M
Total Non-Current Liabilities i5.4B5.4B5.9B6.0B7.3B
Total Liabilities i8.6B8.4B9.2B10.0B11.2B
Equity
Common Stock i19.0M19.0M18.0M19.0M19.0M
Retained Earnings i3.0B2.4B2.1B2.6B2.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.3B2.6B2.2B2.7B2.6B
Key Metrics
Total Debt i5.5B5.4B6.0B6.3B7.7B
Working Capital i1.9B1.3B1.4B1.1B2.1B

Balance Sheet Composition

Gap Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i844.0M502.0M-202.0M256.0M-665.0M
Depreciation & Amortization i500.0M522.0M540.0M504.0M507.0M
Stock-Based Compensation i126.0M80.0M37.0M139.0M77.0M
Working Capital Changes i-28.0M413.0M23.0M-554.0M146.0M
Operating Cash Flow i1.5B1.5B430.0M329.0M-60.0M
Investing Activities
Capital Expenditures i-440.0M-344.0M-227.0M-694.0M-392.0M
Acquisitions i09.0M0-156.0M0
Investment Purchases i-409.0M00-753.0M-508.0M
Investment Sales i162.0M001.2B388.0M
Investing Cash Flow i-692.0M-334.0M-227.0M-446.0M-510.0M
Financing Activities
Share Repurchases i-75.0M0-123.0M-201.0M0
Dividends Paid i-225.0M-222.0M-220.0M-226.0M0
Debt Issuance i0001.5B2.8B
Debt Repayment i0-350.0M0-2.5B-1.8B
Financing Cash Flow i-353.0M-944.0M-21.0M-1.5B873.0M
Free Cash Flow i1.0B1.1B-78.0M115.0M-155.0M
Net Change in Cash i419.0M207.0M182.0M-1.6B303.0M

Cash Flow Trend

Gap Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.09
Forward P/E 10.25
Price to Book 2.35
Price to Sales 0.51
PEG Ratio 0.42

Profitability Ratios

Profit Margin 5.80%
Operating Margin 7.51%
Return on Equity 29.16%
Return on Assets 6.51%

Financial Health

Current Ratio 1.71
Debt to Equity 165.19
Beta 2.14

Per Share Data

EPS (TTM) $2.30
Book Value per Share $8.88
Revenue per Share $40.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gap7.8B9.092.3529.16%5.80%165.19
Tjx Companies 150.2B31.6817.6760.36%8.48%153.62
Ross Stores 48.4B23.368.6839.57%9.80%89.95
Urban Outfitters 6.8B15.792.7819.55%7.91%46.90
Boot Barn Holdings 5.0B25.814.2818.15%9.81%50.98
Abercrombie & Fitch 4.6B9.443.8347.14%10.60%85.31

Financial data is updated regularly. All figures are in the company's reporting currency.