
Gap (GAP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
3.5B
Gross Profit
1.4B
41.81%
Operating Income
260.0M
7.51%
Net Income
193.0M
5.57%
EPS (Diluted)
$0.51
Balance Sheet Metrics
Total Assets
11.6B
Total Liabilities
8.2B
Shareholders Equity
3.3B
Debt to Equity
2.48
Cash Flow Metrics
Operating Cash Flow
76.0M
Free Cash Flow
-223.0M
Revenue & Profitability Trend
Gap Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 15.1B | 14.9B | 15.6B | 16.7B | 13.8B |
Cost of Goods Sold | 8.9B | 9.1B | 10.3B | 10.0B | 9.1B |
Gross Profit | 6.2B | 5.8B | 5.4B | 6.6B | 4.7B |
Gross Margin % | 41.3% | 38.8% | 34.3% | 39.8% | 34.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
Operating Income | 1.1B | 560.0M | -69.0M | 810.0M | -862.0M |
Operating Margin % | 7.4% | 3.8% | -0.4% | 4.9% | -6.2% |
Non-Operating Items | |||||
Interest Income | 112.0M | 86.0M | 18.0M | 5.0M | 10.0M |
Interest Expense | 87.0M | 90.0M | 88.0M | 167.0M | 192.0M |
Other Non-Operating Income | - | - | - | -325.0M | -58.0M |
Pre-tax Income | 1.1B | 556.0M | -139.0M | 323.0M | -1.1B |
Income Tax | 293.0M | 54.0M | 63.0M | 67.0M | -437.0M |
Effective Tax Rate % | 25.8% | 9.7% | 0.0% | 20.7% | 0.0% |
Net Income | 844.0M | 502.0M | -202.0M | 256.0M | -665.0M |
Net Margin % | 5.6% | 3.4% | -1.3% | 1.5% | -4.8% |
Key Metrics | |||||
EBITDA | 1.7B | 1.2B | 489.0M | 1.3B | -345.0M |
EPS (Basic) | $2.24 | $1.36 | $-0.55 | $0.68 | $-1.78 |
EPS (Diluted) | $2.20 | $1.34 | $-0.55 | $0.67 | $-1.78 |
Basic Shares Outstanding | 376000000 | 370000000 | 367000000 | 376000000 | 374000000 |
Diluted Shares Outstanding | 376000000 | 370000000 | 367000000 | 376000000 | 374000000 |
Income Statement Trend
Gap Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.3B | 1.9B | 1.2B | 877.0M | 2.0B |
Short-term Investments | 253.0M | - | - | 0 | 410.0M |
Accounts Receivable | 301.0M | 289.0M | 340.0M | 399.0M | 363.0M |
Inventory | 2.1B | 2.0B | 2.4B | 3.0B | 2.5B |
Other Current Assets | 163.0M | 164.0M | 234.0M | 205.0M | 176.0M |
Total Current Assets | 5.2B | 4.4B | 4.6B | 5.2B | 6.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.2B | 3.1B | 3.2B | 3.7B | 4.2B |
Goodwill | 473.0M | 486.0M | 495.0M | 504.0M | 279.0M |
Intangible Assets | 59.0M | 72.0M | 81.0M | 90.0M | 61.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 680.0M | 689.0M | 620.0M | 587.0M | 533.0M |
Total Non-Current Assets | 6.7B | 6.6B | 6.8B | 7.6B | 7.8B |
Total Assets | 11.9B | 11.0B | 11.4B | 12.8B | 13.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.5B | 1.3B | 1.3B | 2.0B | 1.7B |
Short-term Debt | 632.0M | 600.0M | 667.0M | 734.0M | 831.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 232.0M | 254.0M | 472.0M | 365.0M | 478.0M |
Total Current Liabilities | 3.3B | 3.1B | 3.3B | 4.1B | 3.9B |
Non-Current Liabilities | |||||
Long-term Debt | 4.8B | 4.8B | 5.4B | 5.5B | 6.8B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 151.0M | 142.0M | 152.0M | 165.0M | 153.0M |
Total Non-Current Liabilities | 5.4B | 5.4B | 5.9B | 6.0B | 7.3B |
Total Liabilities | 8.6B | 8.4B | 9.2B | 10.0B | 11.2B |
Equity | |||||
Common Stock | 19.0M | 19.0M | 18.0M | 19.0M | 19.0M |
Retained Earnings | 3.0B | 2.4B | 2.1B | 2.6B | 2.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.3B | 2.6B | 2.2B | 2.7B | 2.6B |
Key Metrics | |||||
Total Debt | 5.5B | 5.4B | 6.0B | 6.3B | 7.7B |
Working Capital | 1.9B | 1.3B | 1.4B | 1.1B | 2.1B |
Balance Sheet Composition
Gap Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 844.0M | 502.0M | -202.0M | 256.0M | -665.0M |
Depreciation & Amortization | 500.0M | 522.0M | 540.0M | 504.0M | 507.0M |
Stock-Based Compensation | 126.0M | 80.0M | 37.0M | 139.0M | 77.0M |
Working Capital Changes | -28.0M | 413.0M | 23.0M | -554.0M | 146.0M |
Operating Cash Flow | 1.5B | 1.5B | 430.0M | 329.0M | -60.0M |
Investing Activities | |||||
Capital Expenditures | -440.0M | -344.0M | -227.0M | -694.0M | -392.0M |
Acquisitions | 0 | 9.0M | 0 | -156.0M | 0 |
Investment Purchases | -409.0M | 0 | 0 | -753.0M | -508.0M |
Investment Sales | 162.0M | 0 | 0 | 1.2B | 388.0M |
Investing Cash Flow | -692.0M | -334.0M | -227.0M | -446.0M | -510.0M |
Financing Activities | |||||
Share Repurchases | -75.0M | 0 | -123.0M | -201.0M | 0 |
Dividends Paid | -225.0M | -222.0M | -220.0M | -226.0M | 0 |
Debt Issuance | 0 | 0 | 0 | 1.5B | 2.8B |
Debt Repayment | 0 | -350.0M | 0 | -2.5B | -1.8B |
Financing Cash Flow | -353.0M | -944.0M | -21.0M | -1.5B | 873.0M |
Free Cash Flow | 1.0B | 1.1B | -78.0M | 115.0M | -155.0M |
Net Change in Cash | 419.0M | 207.0M | 182.0M | -1.6B | 303.0M |
Cash Flow Trend
Gap Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.09
Forward P/E
10.25
Price to Book
2.35
Price to Sales
0.51
PEG Ratio
0.42
Profitability Ratios
Profit Margin
5.80%
Operating Margin
7.51%
Return on Equity
29.16%
Return on Assets
6.51%
Financial Health
Current Ratio
1.71
Debt to Equity
165.19
Beta
2.14
Per Share Data
EPS (TTM)
$2.30
Book Value per Share
$8.88
Revenue per Share
$40.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gap | 7.8B | 9.09 | 2.35 | 29.16% | 5.80% | 165.19 |
Tjx Companies | 150.2B | 31.68 | 17.67 | 60.36% | 8.48% | 153.62 |
Ross Stores | 48.4B | 23.36 | 8.68 | 39.57% | 9.80% | 89.95 |
Urban Outfitters | 6.8B | 15.79 | 2.78 | 19.55% | 7.91% | 46.90 |
Boot Barn Holdings | 5.0B | 25.81 | 4.28 | 18.15% | 9.81% | 50.98 |
Abercrombie & Fitch | 4.6B | 9.44 | 3.83 | 47.14% | 10.60% | 85.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.