Global Business (GBTG) | Financial Analysis & Statements
Global Business Travel Group, Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
792.0M
Gross Profit
450.0M
56.82%
Operating Income
36.0M
4.55%
Net Income
83.0M
10.48%
Balance Sheet Metrics
Total Assets
4.9B
Total Liabilities
3.3B
Shareholders Equity
1.7B
Debt to Equity
1.96
Cash Flow Metrics
Operating Cash Flow
57.0M
Free Cash Flow
13.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Global Business Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.7B | 2.4B | 2.3B | 1.9B | 763.0M |
| Cost of Goods Sold | 1.1B | 967.0M | 958.0M | 832.0M | 477.0M |
| Gross Profit | 1.6B | 1.5B | 1.3B | 1.0B | 286.0M |
| Gross Margin % | 60.1% | 60.1% | 58.2% | 55.1% | 37.5% |
| Operating Expenses | |||||
| Research & Development | 527.0M | 442.0M | 405.0M | 388.0M | 264.0M |
| Selling, General & Administrative | 732.0M | 708.0M | 699.0M | 650.0M | 414.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.3B | 1.2B | 1.1B | 1.0B | 678.0M |
| Operating Income | 182.0M | 128.0M | 34.0M | -201.0M | -546.0M |
| Operating Margin % | 6.7% | 5.3% | 1.5% | -10.9% | -71.6% |
| Non-Operating Items | |||||
| Interest Income | 8.0M | 6.0M | 1.0M | 0 | 1.0M |
| Interest Expense | 95.0M | 115.0M | 141.0M | 98.0M | 53.0M |
| Other Non-Operating Income | 52.0M | -90.0M | -39.0M | 12.0M | -55.0M |
| Pre-tax Income | 147.0M | -71.0M | -145.0M | -287.0M | -653.0M |
| Income Tax | 40.0M | 66.0M | -9.0M | -61.0M | -186.0M |
| Effective Tax Rate % | 27.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 111.0M | -134.0M | -136.0M | -229.0M | -475.0M |
| Net Margin % | 4.1% | -5.5% | -5.9% | -12.4% | -62.3% |
| Key Metrics | |||||
| EBITDA | 392.0M | 329.0M | 219.0M | -18.0M | -383.0M |
| EPS (Basic) | - | $-0.30 | $-0.25 | $-0.50 | $0.00 |
| EPS (Diluted) | - | $-0.30 | $-0.30 | $-0.51 | $0.00 |
| Basic Shares Outstanding | - | 462695229 | 251645498 | 51266570 | 56945033 |
| Diluted Shares Outstanding | - | 462695229 | 251645498 | 51266570 | 56945033 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Global Business Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 434.0M | 536.0M | 476.0M | 303.0M | 516.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 869.0M | 571.0M | 726.0M | 765.0M | 381.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 21.0M | - | - | - | - |
| Total Current Assets | 1.6B | 1.3B | 1.4B | 1.2B | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 66.0M | 59.0M | 50.0M | 58.0M | 59.0M |
| Goodwill | 4.2B | 2.9B | 3.0B | 3.0B | 3.5B |
| Intangible Assets | 851.0M | 480.0M | 552.0M | 636.0M | 746.0M |
| Long-term Investments | 0 | 27.0M | 7.0M | 10.0M | 0 |
| Other Non-Current Assets | 408.0M | 330.0M | 324.0M | 370.0M | 323.0M |
| Total Non-Current Assets | 3.3B | 2.3B | 2.4B | 2.5B | 2.7B |
| Total Assets | 4.9B | 3.6B | 3.8B | 3.7B | 3.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 515.0M | 263.0M | 302.0M | 253.0M | 137.0M |
| Short-term Debt | 84.0M | 34.0M | 24.0M | 20.0M | 24.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 82.0M | - | - | - | - |
| Total Current Liabilities | 1.4B | 780.0M | 831.0M | 773.0M | 721.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.4B | 1.4B | 1.4B | 1.3B | 1.1B |
| Deferred Tax Liabilities | 99.0M | 36.0M | 5.0M | 24.0M | 119.0M |
| Other Non-Current Liabilities | 153.0M | 34.0M | 33.0M | 43.0M | 23.0M |
| Total Non-Current Liabilities | 1.9B | 1.8B | 1.7B | 1.6B | 1.6B |
| Total Liabilities | 3.3B | 2.6B | 2.5B | 2.4B | 2.3B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -1.5B | -1.6B | -1.4B | -175.0M | -1.1B |
| Treasury Stock | 128.0M | 55.0M | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 1.1B | 1.2B | 1.4B | 1.5B |
| Key Metrics | |||||
| Total Debt | 1.5B | 1.5B | 1.4B | 1.3B | 1.1B |
| Working Capital | 188.0M | 501.0M | 529.0M | 461.0M | 331.0M |
Balance Sheet Composition
Global Business Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 111.0M | -134.0M | -136.0M | -229.0M | -475.0M |
| Depreciation & Amortization | 192.0M | 178.0M | 194.0M | 182.0M | 154.0M |
| Stock-Based Compensation | 76.0M | 77.0M | 75.0M | 39.0M | 3.0M |
| Working Capital Changes | -60.0M | 113.0M | 71.0M | -323.0M | -86.0M |
| Operating Cash Flow | 299.0M | 214.0M | 162.0M | -406.0M | -604.0M |
| Investing Activities | |||||
| Capital Expenditures | -129.0M | -107.0M | -113.0M | -94.0M | -44.0M |
| Acquisitions | -104.0M | - | 0 | 0 | 20.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 27.0M | - | - | - | - |
| Investing Cash Flow | -206.0M | -102.0M | -119.0M | -95.0M | -27.0M |
| Financing Activities | |||||
| Share Repurchases | -73.0M | -55.0M | 0 | -168.0M | 0 |
| Dividends Paid | - | - | 0 | 0 | -1.0M |
| Debt Issuance | 99.0M | 1.4B | 131.0M | 200.0M | 935.0M |
| Debt Repayment | -113.0M | -1.4B | -5.0M | -5.0M | -553.0M |
| Financing Cash Flow | -136.0M | -114.0M | 113.0M | 292.0M | 478.0M |
| Free Cash Flow | 104.0M | 165.0M | 49.0M | -488.0M | -556.0M |
| Net Change in Cash | -43.0M | -2.0M | 156.0M | -209.0M | -153.0M |
Cash Flow Trend
Global Business Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.34
Forward P/E
11.01
Price to Book
2.02
Price to Sales
1.20
PEG Ratio
11.01
Profitability Ratios
Profit Margin
4.01%
Operating Margin
5.68%
Return on Equity
8.17%
Return on Assets
3.45%
Financial Health
Current Ratio
1.14
Debt to Equity
93.92
Beta
0.75
Per Share Data
EPS (TTM)
$0.22
Book Value per Share
$3.09
Revenue per Share
$5.61
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GBTG | 3.2B | 28.34 | 2.02 | 8.17% | 4.01% | 93.92 |
| Booking Holdings | 140.0B | 28.83 | - | -96.88% | 20.08% | -3.48 |
| Airbnb | 85.6B | 35.26 | 10.43 | 30.23% | 20.51% | 27.70 |
| Norwegian Cruise | 8.4B | 20.71 | 3.93 | 23.29% | 4.31% | 703.03 |
| Travel + Leisure | 4.2B | 18.75 | -4.14 | -23.42% | 5.83% | -5.78 |
| Royal Caribbean | 72.8B | 21.79 | 9.14 | 48.52% | 19.38% | 247.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.






