Guess (GES) | Financial Analysis & Statements
Guess?, Inc. Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
647.8M
Gross Profit
258.5M
39.90%
Operating Income
-28.1M
-4.33%
Net Income
-31.2M
-4.82%
EPS (Diluted)
$-0.65
Balance Sheet Metrics
Total Assets
3.0B
Total Liabilities
2.4B
Shareholders Equity
566.4M
Debt to Equity
4.31
Cash Flow Metrics
Operating Cash Flow
-19.5M
Free Cash Flow
-56.3M
Revenue & Profitability Trend
Quarter Income Flow
Apr 30, 2025
Annual Income Flow
2025
Guess Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.0B | 2.8B | 2.7B | 2.6B | 1.9B |
| Cost of Goods Sold | 1.7B | 1.6B | 1.5B | 1.4B | 1.2B |
| Gross Profit | 1.3B | 1.2B | 1.1B | 1.2B | 697.1M |
| Gross Margin % | 43.4% | 44.0% | 42.7% | 45.1% | 37.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1B | 954.1M | 893.3M | 861.6M | 680.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.1B | 954.1M | 893.3M | 861.6M | 680.0M |
| Operating Income | 166.3M | 268.5M | 255.4M | 307.9M | 17.1M |
| Operating Margin % | 5.6% | 9.7% | 9.5% | 11.9% | 0.9% |
| Non-Operating Items | |||||
| Interest Income | 12.0M | 12.1M | 2.9M | 1.9M | 2.2M |
| Interest Expense | 30.1M | 21.8M | 13.2M | 23.0M | 22.9M |
| Other Non-Operating Income | -67.8M | -22.7M | -47.1M | -33.1M | -83.6M |
| Pre-tax Income | 80.5M | 236.1M | 198.0M | 253.7M | -87.1M |
| Income Tax | 9.7M | 25.4M | 36.5M | 73.7M | -6.3M |
| Effective Tax Rate % | 12.0% | 10.8% | 18.4% | 29.0% | 0.0% |
| Net Income | 70.8M | 210.7M | 161.5M | 180.0M | -80.7M |
| Net Margin % | 2.4% | 7.6% | 6.0% | 6.9% | -4.3% |
| Key Metrics | |||||
| EBITDA | 172.8M | 336.9M | 280.0M | 336.4M | 79.7M |
| EPS (Basic) | $1.15 | $3.67 | $2.62 | $2.65 | $-1.27 |
| EPS (Diluted) | $0.77 | $3.09 | $2.18 | $2.57 | $-1.27 |
| Basic Shares Outstanding | 51769000 | 53329000 | 56484000 | 64021000 | 64179000 |
| Diluted Shares Outstanding | 51769000 | 53329000 | 56484000 | 64021000 | 64179000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Guess Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 187.7M | 360.3M | 275.8M | 415.6M | 469.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 391.2M | 314.8M | 341.9M | 328.9M | 314.1M |
| Inventory | 562.6M | 466.3M | 510.9M | 462.3M | 389.1M |
| Other Current Assets | 40.6M | 84.1M | 83.1M | 77.4M | 60.1M |
| Total Current Assets | 1.2B | 1.2B | 1.2B | 1.3B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 877.8M | 709.0M | 674.0M | 722.5M | 795.5M |
| Goodwill | 66.3M | 68.2M | 68.6M | 69.8M | 73.5M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 404.2M | 416.8M | 303.0M | 322.1M | 215.6M |
| Total Non-Current Assets | 1.5B | 1.4B | 1.2B | 1.3B | 1.2B |
| Total Assets | 2.8B | 2.6B | 2.4B | 2.6B | 2.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 318.7M | 272.8M | 289.4M | 325.8M | 300.4M |
| Short-term Debt | 217.9M | 255.3M | 210.6M | 238.9M | 261.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 43.6M | 1.7M | 14.7M | - | - |
| Total Current Liabilities | 831.3M | 791.6M | 763.1M | 817.9M | 762.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2B | 907.3M | 923.1M | 914.3M | 989.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 181.6M | 155.8M | 157.4M | 160.3M | 144.0M |
| Total Non-Current Liabilities | 1.4B | 1.1B | 1.1B | 1.1B | 1.1B |
| Total Liabilities | 2.2B | 1.9B | 1.8B | 1.9B | 1.9B |
| Equity | |||||
| Common Stock | 517.0K | 530.0K | 546.0K | 627.0K | 642.0K |
| Retained Earnings | 1.3B | 1.4B | 1.3B | 1.2B | 1.0B |
| Treasury Stock | 1.2B | 1.2B | 1.1B | 966.1M | 924.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 550.8M | 735.3M | 581.9M | 663.1M | 569.5M |
| Key Metrics | |||||
| Total Debt | 1.4B | 1.2B | 1.1B | 1.2B | 1.3B |
| Working Capital | 418.0M | 433.9M | 448.7M | 466.2M | 470.0M |
Balance Sheet Composition
Guess Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 70.8M | 210.7M | 161.5M | 180.0M | -80.7M |
| Depreciation & Amortization | 68.2M | 61.3M | 61.5M | 56.8M | 63.5M |
| Stock-Based Compensation | 19.4M | 20.2M | 20.4M | 21.1M | 18.8M |
| Working Capital Changes | -121.5M | 39.9M | -103.0M | -148.5M | 69.8M |
| Operating Cash Flow | 45.3M | 317.2M | 169.3M | 42.5M | 90.2M |
| Investing Activities | |||||
| Capital Expenditures | -86.1M | -74.2M | -89.5M | -63.5M | -18.9M |
| Acquisitions | -60.2M | - | 196.0K | 3.7M | 2.7M |
| Investment Purchases | -5.7M | -1.1M | 0 | -460.0K | -6.2M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -113.2M | -75.1M | -89.7M | -58.6M | -22.2M |
| Financing Activities | |||||
| Share Repurchases | -60.7M | -64.7M | -186.7M | -51.1M | -38.9M |
| Dividends Paid | -184.6M | -62.8M | -51.8M | -36.7M | -15.6M |
| Debt Issuance | 340.2M | 208.6M | 207.1M | 32.2M | 309.1M |
| Debt Repayment | -246.6M | -197.5M | -178.9M | -37.9M | -265.0M |
| Financing Cash Flow | -168.6M | -193.6M | -217.2M | -97.0M | -9.9M |
| Free Cash Flow | 35.6M | 256.2M | 79.7M | 68.1M | 190.2M |
| Net Change in Cash | -236.5M | 48.4M | -137.5M | -113.1M | 58.1M |
Cash Flow Trend
Guess Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.49
Forward P/E
9.93
Price to Book
1.72
Price to Sales
0.28
PEG Ratio
-0.07
Profitability Ratios
Profit Margin
2.56%
Operating Margin
3.41%
Return on Equity
17.17%
Return on Assets
2.69%
Financial Health
Current Ratio
1.63
Debt to Equity
291.19
Beta
1.01
Per Share Data
EPS (TTM)
$1.16
Book Value per Share
$9.75
Revenue per Share
$61.24
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GES | 876.7M | 14.49 | 1.72 | 17.17% | 2.56% | 291.19 |
| Tjx Companies | 175.8B | 32.45 | 17.20 | 59.13% | 9.10% | 132.38 |
| Ross Stores | 73.2B | 34.38 | 11.82 | 36.68% | 9.43% | 84.24 |
| Carter's | 1.4B | 15.05 | 1.50 | 10.32% | 3.17% | 131.03 |
| Stitch Fix | 517.4M | -17.23 | 2.47 | -12.27% | -1.89% | 38.50 |
| Lands' End | 360.3M | 68.83 | 1.55 | 2.28% | 0.41% | 100.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.






