
CGI (GIB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.0B
Gross Profit
666.2M
16.56%
Operating Income
666.2M
16.56%
Net Income
429.7M
10.68%
Balance Sheet Metrics
Total Assets
18.7B
Total Liabilities
8.6B
Shareholders Equity
10.2B
Debt to Equity
0.84
Cash Flow Metrics
Operating Cash Flow
553.8M
Free Cash Flow
366.2M
Revenue & Profitability Trend
CGI Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 14.7B | 14.3B | 12.9B | 12.1B | 12.2B |
Cost of Goods Sold | 12.3B | 12.0B | 10.8B | 9.6B | 9.7B |
Gross Profit | 2.4B | 2.3B | 2.1B | 2.5B | 2.5B |
Gross Margin % | 16.5% | 16.2% | 16.2% | 20.6% | 20.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 214.4M | 216.5M | 259.3M |
Other Operating Expenses | - | - | 94.2M | 107.5M | 122.2M |
Total Operating Expenses | 0 | 0 | 308.7M | 324.0M | 381.5M |
Operating Income | 2.4B | 2.3B | 2.1B | 2.0B | 1.9B |
Operating Margin % | 16.5% | 16.2% | 16.2% | 16.1% | 15.5% |
Non-Operating Items | |||||
Interest Income | 63.0M | 41.5M | 3.2M | 3.1M | 5.1M |
Interest Expense | 84.8M | 87.8M | 86.8M | 103.1M | 110.6M |
Other Non-Operating Income | -97.6M | -63.6M | -31.7M | -13.5M | -249.3M |
Pre-tax Income | 2.3B | 2.2B | 2.0B | 1.8B | 1.5B |
Income Tax | 598.2M | 566.7M | 500.8M | 468.9M | 398.4M |
Effective Tax Rate % | 26.1% | 25.8% | 25.5% | 25.5% | 26.3% |
Net Income | 1.7B | 1.6B | 1.5B | 1.4B | 1.1B |
Net Margin % | 11.5% | 11.4% | 11.4% | 11.3% | 9.2% |
Key Metrics | |||||
EBITDA | 2.9B | 2.8B | 2.6B | 2.5B | 2.4B |
EPS (Basic) | $7.42 | $6.97 | $6.13 | $5.50 | $4.27 |
EPS (Diluted) | $7.31 | $6.86 | $6.04 | $5.41 | $4.20 |
Basic Shares Outstanding | 228074108 | 340061632 | 347647691 | 361970225 | 380694022 |
Diluted Shares Outstanding | 228074108 | 340061632 | 347647691 | 361970225 | 380694022 |
Income Statement Trend
CGI Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.5B | 1.6B | 966.5M | 1.7B | 1.7B |
Short-term Investments | 3.3M | 7.3M | 33.9M | 19.0M | 18.5M |
Accounts Receivable | 1.1B | 1.2B | 1.1B | 938.4M | 904.9M |
Inventory | 1.2B | 1.1B | 1.2B | 1.0B | 1.1B |
Other Current Assets | 211.3M | 198.4M | 189.4M | - | - |
Total Current Assets | 4.8B | 4.9B | 4.3B | 4.8B | 4.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 201.6M | 199.5M | 180.2M | 174.4M | 234.0M |
Goodwill | 19.7B | 18.1B | 17.6B | 16.8B | 17.3B |
Intangible Assets | 718.6M | 623.1M | 616.0M | 506.8M | 521.5M |
Long-term Investments | 2.6M | 22.0M | 237.9M | 33.6M | 40.2M |
Other Non-Current Assets | 739.7M | 542.9M | 457.7M | 443.0M | 469.3M |
Total Non-Current Assets | 11.9B | 10.9B | 10.8B | 10.3B | 10.6B |
Total Assets | 16.7B | 15.8B | 15.2B | 15.0B | 15.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 999.8M | 924.7M | 1.0B | 891.4M | 814.1M |
Short-term Debt | 151.3M | 1.4B | 251.4M | 560.5M | 489.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 517.6M | 498.2M | 610.1M | 597.6M | 728.6M |
Total Current Liabilities | 3.5B | 4.6B | 3.6B | 3.8B | 3.7B |
Non-Current Liabilities | |||||
Long-term Debt | 3.2B | 2.4B | 3.7B | 3.6B | 4.0B |
Deferred Tax Liabilities | 21.1M | 31.1M | 157.4M | 132.0M | 158.3M |
Other Non-Current Liabilities | 39.2M | 33.5M | 20.3M | 51.4M | 64.7M |
Total Non-Current Liabilities | 3.7B | 2.8B | 4.3B | 4.2B | 4.6B |
Total Liabilities | 7.3B | 7.5B | 7.9B | 8.0B | 8.3B |
Equity | |||||
Common Stock | 1.5B | 1.5B | 1.5B | 1.6B | 1.8B |
Retained Earnings | 7.1B | 6.3B | 5.4B | 4.7B | 4.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.4B | 8.3B | 7.3B | 7.0B | 7.3B |
Key Metrics | |||||
Total Debt | 3.3B | 3.7B | 4.0B | 4.2B | 4.5B |
Working Capital | 1.3B | 287.9M | 699.7M | 961.7M | 1.3B |
Balance Sheet Composition
CGI Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.7B | 1.6B | 1.5B | 1.4B | 1.1B |
Depreciation & Amortization | 447.2M | 450.4M | 474.6M | 510.6M | 565.7M |
Stock-Based Compensation | 67.8M | 58.2M | 49.0M | 45.6M | 37.4M |
Working Capital Changes | 38.4M | 143.1M | -208.2M | 187.7M | 302.1M |
Operating Cash Flow | 2.2B | 2.2B | 1.8B | 2.1B | 2.0B |
Investing Activities | |||||
Capital Expenditures | -104.0M | -159.8M | -152.3M | -121.8M | -128.5M |
Acquisitions | -380.3M | -13.0M | -571.9M | -98.9M | -266.9M |
Investment Purchases | -161.8M | -174.4M | -16.8M | -43.5M | -10.6M |
Investment Sales | 114.2M | 50.5M | 51.0M | 54.6M | 20.5M |
Investing Cash Flow | -621.5M | -414.7M | -774.3M | -274.6M | -458.3M |
Financing Activities | |||||
Share Repurchases | -1.0B | -862.5M | -983.7M | -1.5B | -1.1B |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 747.1M | 948.0K | 0 | 1.9B | 1.8B |
Debt Repayment | -1.5B | -297.4M | -668.7M | -2.1B | -310.1M |
Financing Cash Flow | -1.6B | -1.2B | -1.6B | -1.8B | 94.2M |
Free Cash Flow | 1.9B | 1.8B | 1.6B | 1.9B | 1.7B |
Net Change in Cash | -68.4M | 620.4M | -597.5M | 27.7M | 1.7B |
Cash Flow Trend
CGI Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.47
Forward P/E
14.80
Price to Book
2.08
Price to Sales
1.37
PEG Ratio
14.80
Profitability Ratios
Profit Margin
11.01%
Operating Margin
16.25%
Return on Equity
17.93%
Return on Assets
9.11%
Financial Health
Current Ratio
1.27
Debt to Equity
42.84
Beta
0.60
Per Share Data
EPS (TTM)
$5.48
Book Value per Share
$46.14
Revenue per Share
$69.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gib | 21.4B | 17.47 | 2.08 | 17.93% | 11.01% | 42.84 |
International | 235.0B | 40.62 | 8.54 | 22.67% | 9.11% | 245.47 |
Accenture plc | 154.2B | 19.68 | 5.05 | 26.93% | 11.61% | 25.88 |
Fiserv | 72.9B | 22.42 | 2.86 | 12.46% | 16.00% | 115.31 |
Fidelity National | 36.5B | 279.60 | 2.58 | 1.03% | 1.09% | 91.53 |
Cognizant Technology | 33.9B | 14.08 | 2.22 | 16.69% | 11.89% | 7.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.