
Globe Life (GL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.5B
Net Income
254.6M
17.20%
EPS (Diluted)
$3.01
Balance Sheet Metrics
Total Assets
29.7B
Total Liabilities
24.3B
Shareholders Equity
5.4B
Debt to Equity
4.48
Cash Flow Metrics
Free Cash Flow
420.1M
Revenue & Profitability Trend
Globe Life Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.8B | 5.4B | 5.2B | 5.1B | 4.7B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 382.5M | 331.9M | 335.0M | 301.9M | 286.8M |
Other Operating Expenses | 12.4M | 10.9M | 11.2M | 9.6M | 9.9M |
Total Operating Expenses | 394.9M | 342.8M | 346.1M | 311.5M | 296.7M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 127.1M | 102.3M | 90.4M | 83.5M | 86.7M |
Other Non-Operating Income | 354.0K | 308.0K | 1.2M | 1.2M | 1.3M |
Pre-tax Income | 1.3B | 1.2B | 1.1B | 1.3B | 896.7M |
Income Tax | 255.9M | 223.5M | 207.7M | 243.5M | 164.9M |
Effective Tax Rate % | 19.3% | 18.7% | 18.8% | 19.1% | 18.4% |
Net Income | 1.1B | 970.8M | 894.4M | 1.0B | 731.8M |
Net Margin % | 18.5% | 17.8% | 17.1% | 20.1% | 15.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $11.99 | $10.21 | $7.55 | $7.30 | $6.90 |
EPS (Diluted) | $11.94 | $10.07 | $7.47 | $7.22 | $6.82 |
Basic Shares Outstanding | 89278574 | 95098474 | 97974040 | 102049178 | 106054058 |
Diluted Shares Outstanding | 89278574 | 95098474 | 97974040 | 102049178 | 106054058 |
Income Statement Trend
Globe Life Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 165.3M | 103.2M | 92.6M | 92.2M | 94.8M |
Short-term Investments | 17.2B | 18.0B | 16.6B | 21.4B | 21.3B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 980.9M | 963.6M | 963.6M | 963.6M | 883.2M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 29.1B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 532.8M | 514.9M | 509.4M | 412.9M | 399.5M |
Short-term Debt | 415.4M | 486.1M | 449.1M | 479.6M | 254.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.3B | 1.6B | 1.6B | 1.5B | 1.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 23.8B | - | - | - | - |
Equity | |||||
Common Stock | 97.2M | 102.2M | 105.2M | 109.2M | 113.2M |
Retained Earnings | 8.0B | 7.5B | 6.9B | 6.2B | 5.9B |
Treasury Stock | 1.3B | 854.3M | 789.5M | 846.7M | 772.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.3B | 4.5B | 3.9B | 8.6B | 8.8B |
Key Metrics | |||||
Total Debt | 2.7B | 2.1B | 2.1B | 2.0B | 1.9B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Globe Life Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 970.8M | 894.4M | 1.0B | 731.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 1.1B | 946.0M | 938.9M | 1.1B | 798.4M |
Investing Activities | |||||
Capital Expenditures | -71.0M | -49.6M | -27.9M | -38.2M | -41.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.9B | -1.8B | -1.7B | -1.3B | -1.6B |
Investment Sales | 1.5B | 1.0B | 902.7M | 471.2M | 512.0M |
Investing Cash Flow | -478.4M | -769.2M | -873.4M | -929.1M | -1.2B |
Financing Activities | |||||
Share Repurchases | -1.0B | -511.1M | -454.6M | -541.4M | -443.9M |
Dividends Paid | -85.5M | -84.1M | -80.5M | -80.0M | -78.2M |
Debt Issuance | 530.0M | 170.0M | 250.5M | 325.0M | 700.0M |
Debt Repayment | -385.9M | -165.6M | -150.0M | -300.0M | -386.9M |
Financing Cash Flow | -1.1B | -541.5M | -492.5M | -523.6M | -274.1M |
Free Cash Flow | 1.3B | 1.4B | 1.4B | 1.4B | 1.4B |
Net Change in Cash | -526.9M | -364.7M | -427.0M | -316.3M | -648.5M |
Cash Flow Trend
Globe Life Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.25
Forward P/E
10.37
Price to Book
2.10
Price to Sales
1.94
PEG Ratio
10.37
Profitability Ratios
Profit Margin
18.11%
Operating Margin
23.82%
Return on Equity
20.02%
Return on Assets
3.20%
Financial Health
Current Ratio
0.63
Debt to Equity
58.82
Beta
0.56
Per Share Data
EPS (TTM)
$12.49
Book Value per Share
$66.89
Revenue per Share
$69.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gl | 11.4B | 11.25 | 2.10 | 20.02% | 18.11% | 58.82 |
Aflac | 55.4B | 23.32 | 2.04 | 9.15% | 15.32% | 55.06 |
Manulife Financial | 51.2B | 13.31 | 1.08 | 12.39% | 19.36% | 45.07 |
MetLife | 50.7B | 12.95 | 1.84 | 15.51% | 5.87% | 171.72 |
Prudential | 36.4B | 22.80 | 1.19 | 5.80% | 2.76% | 149.73 |
Unum | 11.8B | 8.32 | 1.06 | 13.95% | 11.77% | 35.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.