TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.5B
Net Income 254.6M 17.20%
EPS (Diluted) $3.01

Balance Sheet Metrics

Total Assets 29.7B
Total Liabilities 24.3B
Shareholders Equity 5.4B
Debt to Equity 4.48

Cash Flow Metrics

Free Cash Flow 420.1M

Revenue & Profitability Trend

Globe Life Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.8B5.4B5.2B5.1B4.7B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i382.5M331.9M335.0M301.9M286.8M
Other Operating Expenses i12.4M10.9M11.2M9.6M9.9M
Total Operating Expenses i394.9M342.8M346.1M311.5M296.7M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i127.1M102.3M90.4M83.5M86.7M
Other Non-Operating Income354.0K308.0K1.2M1.2M1.3M
Pre-tax Income i1.3B1.2B1.1B1.3B896.7M
Income Tax i255.9M223.5M207.7M243.5M164.9M
Effective Tax Rate % i19.3%18.7%18.8%19.1%18.4%
Net Income i1.1B970.8M894.4M1.0B731.8M
Net Margin % i18.5%17.8%17.1%20.1%15.4%
Key Metrics
EBITDA i-----
EPS (Basic) i$11.99$10.21$7.55$7.30$6.90
EPS (Diluted) i$11.94$10.07$7.47$7.22$6.82
Basic Shares Outstanding i892785749509847497974040102049178106054058
Diluted Shares Outstanding i892785749509847497974040102049178106054058

Income Statement Trend

Globe Life Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i165.3M103.2M92.6M92.2M94.8M
Short-term Investments i17.2B18.0B16.6B21.4B21.3B
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i980.9M963.6M963.6M963.6M883.2M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i29.1B----
Liabilities
Current Liabilities
Accounts Payable i532.8M514.9M509.4M412.9M399.5M
Short-term Debt i415.4M486.1M449.1M479.6M254.9M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i2.3B1.6B1.6B1.5B1.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i23.8B----
Equity
Common Stock i97.2M102.2M105.2M109.2M113.2M
Retained Earnings i8.0B7.5B6.9B6.2B5.9B
Treasury Stock i1.3B854.3M789.5M846.7M772.9M
Other Equity-----
Total Shareholders Equity i5.3B4.5B3.9B8.6B8.8B
Key Metrics
Total Debt i2.7B2.1B2.1B2.0B1.9B
Working Capital i00000

Balance Sheet Composition

Globe Life Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.1B970.8M894.4M1.0B731.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i1.1B946.0M938.9M1.1B798.4M
Investing Activities
Capital Expenditures i-71.0M-49.6M-27.9M-38.2M-41.8M
Acquisitions i-----
Investment Purchases i-1.9B-1.8B-1.7B-1.3B-1.6B
Investment Sales i1.5B1.0B902.7M471.2M512.0M
Investing Cash Flow i-478.4M-769.2M-873.4M-929.1M-1.2B
Financing Activities
Share Repurchases i-1.0B-511.1M-454.6M-541.4M-443.9M
Dividends Paid i-85.5M-84.1M-80.5M-80.0M-78.2M
Debt Issuance i530.0M170.0M250.5M325.0M700.0M
Debt Repayment i-385.9M-165.6M-150.0M-300.0M-386.9M
Financing Cash Flow i-1.1B-541.5M-492.5M-523.6M-274.1M
Free Cash Flow i1.3B1.4B1.4B1.4B1.4B
Net Change in Cash i-526.9M-364.7M-427.0M-316.3M-648.5M

Cash Flow Trend

Globe Life Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.25
Forward P/E 10.37
Price to Book 2.10
Price to Sales 1.94
PEG Ratio 10.37

Profitability Ratios

Profit Margin 18.11%
Operating Margin 23.82%
Return on Equity 20.02%
Return on Assets 3.20%

Financial Health

Current Ratio 0.63
Debt to Equity 58.82
Beta 0.56

Per Share Data

EPS (TTM) $12.49
Book Value per Share $66.89
Revenue per Share $69.79

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gl11.4B11.252.1020.02%18.11%58.82
Aflac 55.4B23.322.049.15%15.32%55.06
Manulife Financial 51.2B13.311.0812.39%19.36%45.07
MetLife 50.7B12.951.8415.51%5.87%171.72
Prudential 36.4B22.801.195.80%2.76%149.73
Unum 11.8B8.321.0613.95%11.77%35.58

Financial data is updated regularly. All figures are in the company's reporting currency.