
Global Net Lease (GNL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
132.4M
Gross Profit
118.5M
89.46%
Operating Income
42.8M
32.35%
Net Income
-189.4M
-143.02%
EPS (Diluted)
$-0.87
Balance Sheet Metrics
Total Assets
5.8B
Total Liabilities
3.9B
Shareholders Equity
1.9B
Debt to Equity
2.02
Cash Flow Metrics
Operating Cash Flow
-94.9M
Free Cash Flow
49.4M
Revenue & Profitability Trend
Global Net Lease Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 805.0M | 515.1M | 378.9M | 391.2M | 330.1M |
Cost of Goods Sold | 142.5M | 67.8M | 32.9M | 32.7M | 32.4M |
Gross Profit | 662.5M | 447.2M | 346.0M | 358.5M | 297.7M |
Gross Margin % | 82.3% | 86.8% | 91.3% | 91.6% | 90.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 66.7M | 85.8M | 69.9M | 67.3M | 59.1M |
Other Operating Expenses | - | - | - | - | 35.8M |
Total Operating Expenses | 66.7M | 85.8M | 69.9M | 67.3M | 94.9M |
Operating Income | 245.9M | 139.2M | 122.0M | 128.1M | 100.1M |
Operating Margin % | 30.5% | 27.0% | 32.2% | 32.7% | 30.3% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 326.9M | 179.4M | 97.5M | 94.3M | 71.8M |
Other Non-Operating Income | -46.1M | -157.2M | -1.5M | -10.2M | -12.5M |
Pre-tax Income | -127.1M | -197.4M | 23.1M | 23.5M | 15.7M |
Income Tax | 4.4M | 14.5M | 11.0M | 12.2M | 5.0M |
Effective Tax Rate % | 0.0% | 0.0% | 47.9% | 51.7% | 31.6% |
Net Income | -131.6M | -211.9M | 12.0M | 11.4M | 10.8M |
Net Margin % | -16.3% | -41.1% | 3.2% | 2.9% | 3.3% |
Key Metrics | |||||
EBITDA | 616.7M | 375.2M | 281.9M | 295.9M | 243.1M |
EPS (Basic) | $-0.76 | $-1.71 | $-0.09 | $-0.20 | $-0.09 |
EPS (Diluted) | $-0.76 | $-1.71 | $-0.09 | $-0.20 | $-0.09 |
Basic Shares Outstanding | 230440385 | 142584332 | 103686000 | 98284000 | 89474000 |
Diluted Shares Outstanding | 230440385 | 142584332 | 103686000 | 98284000 | 89474000 |
Income Statement Trend
Global Net Lease Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 159.7M | 121.6M | 103.3M | 89.7M | 124.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 341.1M | 249.8M | 177.9M | 167.5M | 187.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 74.3M | 77.0M | 49.2M | 52.9M | 58.4M |
Goodwill | 102.7M | 94.0M | 42.7M | 44.1M | 46.2M |
Intangible Assets | - | 891.0M | 299.8M | 619.0M | 712.0M |
Long-term Investments | 2.5M | 10.6M | 37.3M | 4.3M | 525.0K |
Other Non-Current Assets | 123.2M | 142.2M | 80.8M | 55.6M | 54.2M |
Total Non-Current Assets | 6.6B | 7.8B | 3.8B | 4.0B | 3.8B |
Total Assets | 7.0B | 8.1B | 4.0B | 4.2B | 4.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 75.7M | 99.0M | 22.9M | 25.9M | 28.3M |
Short-term Debt | 1.4B | 1.7B | 670.0M | 225.6M | 111.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.5B | 1.9B | 727.7M | 290.5M | 168.1M |
Non-Current Liabilities | |||||
Long-term Debt | 3.3B | 3.5B | 1.8B | 2.3B | 2.2B |
Deferred Tax Liabilities | 5.5M | 6.0M | 7.3M | 8.3M | 12.2M |
Other Non-Current Liabilities | - | - | 24.6M | 29.3M | 33.0M |
Total Non-Current Liabilities | 3.3B | 3.6B | 1.8B | 2.3B | 2.2B |
Total Liabilities | 4.8B | 5.5B | 2.5B | 2.6B | 2.4B |
Equity | |||||
Common Stock | 3.6M | 3.6M | 2.4M | 2.4M | 2.2M |
Retained Earnings | -2.2B | -1.7B | -1.2B | -1.1B | -896.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.2B | 2.6B | 1.5B | 1.6B | 1.6B |
Key Metrics | |||||
Total Debt | 4.6B | 5.3B | 2.4B | 2.5B | 2.3B |
Working Capital | -1.2B | -1.7B | -549.7M | -123.0M | 19.0M |
Balance Sheet Composition
Global Net Lease Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -131.6M | -211.9M | 12.0M | 11.4M | 10.8M |
Depreciation & Amortization | 369.1M | 233.7M | 158.9M | 167.7M | 142.8M |
Stock-Based Compensation | 8.9M | 39.2M | 12.1M | 11.0M | 10.1M |
Working Capital Changes | -14.9M | -3.5M | -9.8M | 4.7M | 11.9M |
Operating Cash Flow | 272.8M | 66.9M | 174.0M | 177.9M | 167.6M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | -451.4M | 0 | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 2.1M | -451.4M | 0 | - | - |
Financing Activities | |||||
Share Repurchases | -1.0M | -1.3M | -686.0K | -156.0K | -470.0K |
Dividends Paid | -316.2M | -233.2M | -187.1M | -176.0M | -172.5M |
Debt Issuance | 317.5M | 0 | 0 | 137.6M | 663.6M |
Debt Repayment | -1.5B | -341.4M | -137.2M | -149.9M | -683.6M |
Financing Cash Flow | -1.8B | 469.0M | -149.7M | 139.9M | -288.0M |
Free Cash Flow | 253.8M | 96.4M | 151.9M | 184.6M | 170.5M |
Net Change in Cash | -1.5B | 84.5M | 24.3M | 317.7M | -120.4M |
Cash Flow Trend
Global Net Lease Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-10.22
Forward P/E
-83.17
Price to Book
0.90
Price to Sales
2.15
PEG Ratio
0.51
Profitability Ratios
Profit Margin
-37.15%
Operating Margin
40.49%
Return on Equity
-10.79%
Return on Assets
2.19%
Financial Health
Current Ratio
6.21
Debt to Equity
164.53
Beta
1.20
Per Share Data
EPS (TTM)
$-1.20
Book Value per Share
$8.29
Revenue per Share
$3.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gnl | 1.7B | -10.22 | 0.90 | -10.79% | -37.15% | 164.53 |
Vici Properties | 34.3B | 12.34 | 1.26 | 10.45% | 70.20% | 65.00 |
W. P. Carey | 14.4B | 43.14 | 1.75 | 3.98% | 20.52% | 105.09 |
American Assets | 1.5B | 16.11 | 1.01 | 8.26% | 16.42% | 150.45 |
Safehold | 1.1B | 10.82 | 0.48 | 4.44% | 26.69% | 182.70 |
Gladstone Commercial | 617.9M | 35.54 | 3.45 | 8.65% | 18.64% | 231.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.