
Barrick Gold (GOLD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.1B
Gross Profit
1.3B
42.97%
Operating Income
1.2B
39.30%
Net Income
781.0M
24.95%
EPS (Diluted)
$0.27
Balance Sheet Metrics
Total Assets
48.1B
Total Liabilities
14.6B
Shareholders Equity
33.6B
Debt to Equity
0.43
Cash Flow Metrics
Operating Cash Flow
1.4B
Free Cash Flow
375.0M
Revenue & Profitability Trend
Barrick Gold Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.9B | 11.4B | 11.0B | 12.0B | 12.6B |
Cost of Goods Sold | 8.0B | 7.9B | 7.5B | 7.1B | 7.4B |
Gross Profit | 5.0B | 3.5B | 3.5B | 4.9B | 5.2B |
Gross Margin % | 38.4% | 30.4% | 31.9% | 40.9% | 41.1% |
Operating Expenses | |||||
Research & Development | - | 10.0M | 15.0M | 16.0M | 9.0M |
Selling, General & Administrative | 115.0M | 126.0M | 159.0M | 151.0M | 185.0M |
Other Operating Expenses | 540.0M | 464.0M | 280.0M | 353.0M | 426.0M |
Total Operating Expenses | 655.0M | 600.0M | 454.0M | 520.0M | 620.0M |
Operating Income | 4.2B | 2.8B | 3.0B | 4.3B | 4.5B |
Operating Margin % | 32.4% | 24.7% | 27.5% | 36.2% | 35.9% |
Non-Operating Items | |||||
Interest Income | 18.0M | 21.0M | 17.0M | 16.0M | 22.0M |
Interest Expense | 423.0M | 350.0M | 341.0M | 346.0M | 323.0M |
Other Non-Operating Income | 553.0M | 68.0M | -1.1B | 587.0M | 721.0M |
Pre-tax Income | 4.6B | 2.8B | 1.7B | 4.6B | 4.9B |
Income Tax | 1.5B | 861.0M | 664.0M | 1.3B | 1.3B |
Effective Tax Rate % | 33.0% | 30.6% | 39.5% | 29.0% | 26.9% |
Net Income | 3.1B | 2.0B | 1.0B | 3.3B | 3.6B |
Net Margin % | 23.9% | 17.1% | 9.2% | 27.4% | 28.7% |
Key Metrics | |||||
EBITDA | 6.6B | 5.3B | 5.3B | 6.9B | 7.1B |
EPS (Basic) | $1.22 | $0.72 | $0.24 | $1.14 | $1.31 |
EPS (Diluted) | $1.22 | $0.72 | $0.24 | $1.14 | $1.31 |
Basic Shares Outstanding | 1751000000 | 1755000000 | 1771000000 | 1779000000 | 1778000000 |
Diluted Shares Outstanding | 1751000000 | 1755000000 | 1771000000 | 1779000000 | 1778000000 |
Income Statement Trend
Barrick Gold Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.1B | 4.1B | 4.4B | 5.3B | 5.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 204.0M | 246.0M | 188.0M | 242.0M | 265.0M |
Inventory | 1.9B | 1.8B | 1.8B | 1.7B | 1.9B |
Other Current Assets | 103.0M | 127.0M | 91.0M | 87.0M | 84.0M |
Total Current Assets | 7.6B | 7.4B | 8.5B | 8.2B | 8.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | 17.2B | 18.4B |
Goodwill | 6.3B | 7.2B | 7.2B | 9.6B | 9.6B |
Intangible Assets | 66.0M | 67.0M | 67.0M | 68.0M | 77.0M |
Long-term Investments | - | - | 0 | 53.0M | 40.0M |
Other Non-Current Assets | 3.8B | 3.6B | 3.6B | 3.5B | 3.5B |
Total Non-Current Assets | 40.0B | 38.4B | 37.5B | 38.6B | 38.4B |
Total Assets | 47.6B | 45.8B | 46.0B | 46.9B | 46.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 655.0M | 678.0M | 741.0M | 539.0M | 929.0M |
Short-term Debt | 84.0M | 43.0M | 45.0M | 24.0M | 20.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 120.0M | 187.0M | 170.0M | 106.0M | 108.0M |
Total Current Liabilities | 2.6B | 2.4B | 3.1B | 2.1B | 2.2B |
Non-Current Liabilities | |||||
Long-term Debt | 5.2B | 5.2B | 5.2B | 5.4B | 5.3B |
Deferred Tax Liabilities | 3.9B | 3.4B | 3.2B | 3.3B | 3.0B |
Other Non-Current Liabilities | 591.0M | 577.0M | 661.0M | 668.0M | 688.0M |
Total Non-Current Liabilities | 11.7B | 11.5B | 11.6B | 12.5B | 12.6B |
Total Liabilities | 14.4B | 13.8B | 14.7B | 14.6B | 14.8B |
Equity | |||||
Common Stock | 27.7B | 28.1B | 28.1B | 28.5B | 29.2B |
Retained Earnings | -5.3B | -6.7B | -7.3B | -6.6B | -7.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 33.3B | 32.0B | 31.3B | 32.3B | 31.7B |
Key Metrics | |||||
Total Debt | 5.3B | 5.2B | 5.2B | 5.5B | 5.4B |
Working Capital | 5.0B | 5.1B | 5.3B | 6.2B | 5.9B |
Balance Sheet Composition
Barrick Gold Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.1B | 2.0B | 1.0B | 3.3B | 3.6B |
Depreciation & Amortization | 1.9B | 2.0B | 2.0B | 2.1B | 2.2B |
Stock-Based Compensation | 65.0M | 66.0M | 55.0M | 81.0M | 87.0M |
Working Capital Changes | -382.0M | -452.0M | -322.0M | -393.0M | -281.0M |
Operating Cash Flow | 6.1B | 4.5B | 3.4B | 6.5B | 7.0B |
Investing Activities | |||||
Capital Expenditures | 19.0M | 13.0M | 88.0M | 35.0M | 45.0M |
Acquisitions | -59.0M | - | 0 | 27.0M | 283.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 115.0M | 20.0M | 88.0M | 64.0M | 407.0M |
Financing Activities | |||||
Share Repurchases | -498.0M | 0 | -424.0M | -750.0M | 0 |
Dividends Paid | -696.0M | -700.0M | -1.1B | -634.0M | -547.0M |
Debt Issuance | 52.0M | 65.0M | 177.0M | 131.0M | 42.0M |
Debt Repayment | -14.0M | -56.0M | -395.0M | -43.0M | -379.0M |
Financing Cash Flow | -1.8B | -1.2B | -2.6B | -2.4B | -2.3B |
Free Cash Flow | 1.3B | 646.0M | 432.0M | 1.9B | 3.4B |
Net Change in Cash | 4.4B | 3.3B | 882.0M | 4.1B | 5.2B |
Cash Flow Trend
Barrick Gold Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.29
Forward P/E
10.36
Price to Book
1.33
Price to Sales
2.44
PEG Ratio
10.36
Profitability Ratios
Profit Margin
17.46%
Operating Margin
35.85%
Return on Equity
10.28%
Return on Assets
6.92%
Financial Health
Current Ratio
2.87
Debt to Equity
14.08
Beta
0.32
Per Share Data
EPS (TTM)
$1.32
Book Value per Share
$14.22
Revenue per Share
$7.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gold | 32.4B | 14.29 | 1.33 | 10.28% | 17.46% | 14.08 |
Newmont | 74.0B | 12.21 | 2.31 | 20.29% | 30.50% | 23.56 |
Agnico Eagle Mines | 67.0B | 22.68 | 2.97 | 13.92% | 30.63% | 3.26 |
Wheaton Precious | 42.8B | 54.22 | 5.54 | 10.60% | 47.46% | 0.11 |
Barnes | 40.9B | 15.08 | 1.65 | 12.15% | 19.99% | 14.15 |
Franco-Nevada | 33.9B | 43.26 | 5.14 | 12.61% | 59.42% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.