
Genuine Parts (GPC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.9B
Gross Profit
2.2B
37.06%
Operating Income
342.7M
5.84%
Net Income
194.4M
3.31%
EPS (Diluted)
$1.40
Balance Sheet Metrics
Total Assets
19.8B
Total Liabilities
15.4B
Shareholders Equity
4.5B
Debt to Equity
3.44
Cash Flow Metrics
Operating Cash Flow
318.4M
Free Cash Flow
-160.7M
Revenue & Profitability Trend
Genuine Parts Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 23.5B | 23.1B | 22.1B | 18.9B | 16.5B |
Cost of Goods Sold | 15.0B | 14.8B | 14.4B | 12.2B | 10.9B |
Gross Profit | 8.5B | 8.3B | 7.7B | 6.6B | 5.7B |
Gross Margin % | 36.3% | 35.9% | 35.0% | 35.2% | 34.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 6.6B | 6.2B | 5.8B | 5.2B | 4.4B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 6.6B | 6.2B | 5.8B | 5.2B | 4.4B |
Operating Income | 1.4B | 1.7B | 1.6B | 1.2B | 971.7M |
Operating Margin % | 6.1% | 7.6% | 7.3% | 6.2% | 5.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 96.8M | 64.5M | 73.9M | 62.2M | 91.0M |
Other Non-Operating Income | -169.9M | 59.8M | 32.3M | 99.6M | -501.3M |
Pre-tax Income | 1.2B | 1.7B | 1.6B | 1.2B | 379.4M |
Income Tax | 271.9M | 425.8M | 389.9M | 301.6M | 216.0M |
Effective Tax Rate % | 23.1% | 24.4% | 24.8% | 25.1% | 56.9% |
Net Income | 904.1M | 1.3B | 1.2B | 898.8M | -29.1M |
Net Margin % | 3.8% | 5.7% | 5.4% | 4.8% | -0.2% |
Key Metrics | |||||
EBITDA | 1.9B | 2.2B | 2.0B | 1.6B | 1.3B |
EPS (Basic) | $6.49 | $9.38 | $8.36 | $6.27 | $-0.20 |
EPS (Diluted) | $6.47 | $9.33 | $8.31 | $6.23 | $-0.20 |
Basic Shares Outstanding | 139208000 | 140367000 | 141468000 | 143435000 | 144474000 |
Diluted Shares Outstanding | 139208000 | 140367000 | 141468000 | 143435000 | 144474000 |
Income Statement Trend
Genuine Parts Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 480.0M | 1.1B | 653.5M | 714.7M | 990.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.2B | 2.2B | 2.2B | 1.8B | 1.6B |
Inventory | 5.5B | 4.7B | 4.4B | 3.9B | 3.5B |
Other Current Assets | 1.7B | 1.6B | 1.5B | 1.4B | 1.1B |
Total Current Assets | 9.9B | 9.6B | 8.8B | 7.8B | 7.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.8B | 1.3B | 1.1B | 1.1B | 1.0B |
Goodwill | 7.6B | 7.3B | 7.0B | 5.2B | 5.3B |
Intangible Assets | 1.8B | 1.8B | 1.8B | 1.4B | 1.5B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.0B | 949.5M | 847.3M | 986.7M | 709.8M |
Total Non-Current Assets | 9.4B | 8.4B | 7.7B | 6.6B | 6.3B |
Total Assets | 19.3B | 18.0B | 16.5B | 14.4B | 13.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.9B | 5.5B | 5.5B | 4.8B | 4.1B |
Short-term Debt | 541.7M | 355.3M | 252.0M | - | 160.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.9B | 1.8B | 1.9B | 1.7B | 1.5B |
Total Current Liabilities | 8.5B | 7.8B | 7.7B | 6.6B | 5.9B |
Non-Current Liabilities | |||||
Long-term Debt | 5.2B | 4.5B | 3.9B | 3.2B | 3.3B |
Deferred Tax Liabilities | 441.7M | 437.7M | 391.2M | 280.8M | 212.9M |
Other Non-Current Liabilities | 544.1M | 536.2M | 503.0M | 522.8M | 543.6M |
Total Non-Current Liabilities | 6.4B | 5.7B | 5.0B | 4.3B | 4.3B |
Total Liabilities | 14.9B | 13.6B | 12.7B | 10.8B | 10.2B |
Equity | |||||
Common Stock | 138.8M | 139.6M | 140.9M | 142.2M | 144.4M |
Retained Earnings | 5.3B | 5.1B | 4.5B | 4.1B | 4.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.4B | 4.4B | 3.8B | 3.5B | 3.2B |
Key Metrics | |||||
Total Debt | 5.7B | 4.9B | 4.2B | 3.2B | 3.5B |
Working Capital | 1.3B | 1.8B | 1.1B | 1.2B | 1.2B |
Balance Sheet Composition
Genuine Parts Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 904.1M | 1.3B | 1.2B | 898.8M | 163.4M |
Depreciation & Amortization | 408.0M | 350.5M | 347.8M | 291.0M | 272.8M |
Stock-Based Compensation | 40.7M | 57.2M | 38.1M | 25.6M | 22.6M |
Working Capital Changes | -87.3M | -289.2M | -19.4M | -11.3M | 1.1B |
Operating Cash Flow | 1.3B | 1.4B | 1.6B | 1.3B | 1.5B |
Investing Activities | |||||
Capital Expenditures | -444.9M | -487.6M | -194.6M | -239.6M | -135.4M |
Acquisitions | -1.1B | -298.7M | -1.6B | -266.6M | 318.2M |
Investment Purchases | - | - | - | - | - |
Investment Sales | 16.0M | 80.5M | 158.4M | 0 | 0 |
Investing Cash Flow | -1.5B | -705.8M | -1.7B | -506.2M | 182.8M |
Financing Activities | |||||
Share Repurchases | -150.0M | -261.5M | -222.7M | -333.6M | -96.2M |
Dividends Paid | -554.9M | -526.7M | -495.9M | -465.6M | -453.3M |
Debt Issuance | 895.3M | 3.8B | 5.1B | 892.7M | 2.6B |
Debt Repayment | -496.2M | -3.2B | -4.1B | -1.1B | -3.5B |
Financing Cash Flow | -317.0M | -268.0M | 222.5M | -967.2M | -1.5B |
Free Cash Flow | 683.9M | 922.9M | 1.1B | 992.1M | 1.9B |
Net Change in Cash | -530.3M | 461.8M | 108.0M | -215.1M | 180.9M |
Cash Flow Trend
Genuine Parts Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.96
Forward P/E
16.40
Price to Book
4.11
Price to Sales
0.81
PEG Ratio
-1.75
Profitability Ratios
Profit Margin
3.40%
Operating Margin
6.88%
Return on Equity
17.44%
Return on Assets
4.59%
Financial Health
Current Ratio
1.14
Debt to Equity
136.09
Beta
0.76
Per Share Data
EPS (TTM)
$5.80
Book Value per Share
$33.81
Revenue per Share
$171.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gpc | 19.4B | 23.96 | 4.11 | 17.44% | 3.40% | 136.09 |
O'Reilly Automotive | 89.5B | 38.10 | -72.87 | -174.09% | 14.16% | -6.75 |
AutoZone | 71.8B | 28.93 | -17.97 | -56.06% | 13.56% | -3.17 |
Aptiv PLC | 17.9B | 18.58 | 1.85 | 9.46% | 5.12% | 83.69 |
Magna International | 12.9B | 10.80 | 1.04 | 10.35% | 2.91% | 62.90 |
Mobileye Global | 11.4B | -3.63 | 0.94 | -22.07% | -153.91% | 0.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.