
Gulfport Energy (GPOR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
343.6M
Gross Profit
257.7M
75.00%
Operating Income
158.6M
46.15%
Net Income
-464.0K
-0.14%
EPS (Diluted)
$-0.07
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
1.3B
Shareholders Equity
1.7B
Debt to Equity
0.75
Cash Flow Metrics
Operating Cash Flow
57.9M
Free Cash Flow
69.0M
Revenue & Profitability Trend
Gulfport Energy Income Statement From 2019 to 2024
Metric | 2024 | 2023 | 2022 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 928.6M | 1.1B | 2.3B | 801.3M | 1.4B |
Cost of Goods Sold | 395.8M | 388.4M | 332.6M | 294.0M | 1.1B |
Gross Profit | 532.8M | 663.0M | 2.0B | 507.3M | 222.3M |
Gross Margin % | 57.4% | 63.1% | 85.7% | 63.3% | 16.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 42.6M | 38.6M | 35.3M | 59.3M | 45.5M |
Other Operating Expenses | 353.5M | 351.4M | 360.0M | 459.4M | 3.9M |
Total Operating Expenses | 396.1M | 390.0M | 395.3M | 518.7M | 49.5M |
Operating Income | 106.9M | 239.3M | 1.5B | -40.0M | 132.3M |
Operating Margin % | 11.5% | 22.8% | 66.2% | -5.0% | 9.8% |
Non-Operating Items | |||||
Interest Income | - | 7.0K | 826.0K | 414.0K | 3.8M |
Interest Expense | 55.8M | 53.8M | 57.7M | 114.5M | 139.3M |
Other Non-Operating Income | -364.4M | 763.5M | -988.4M | -1.5B | -2.0B |
Pre-tax Income | -317.5M | 945.8M | 494.7M | -1.6B | -2.0B |
Income Tax | -56.1M | -525.2M | 0 | 7.3M | -7.6M |
Effective Tax Rate % | 0.0% | -55.5% | 0.0% | 0.0% | 0.0% |
Net Income | -261.4M | 1.5B | 494.7M | -1.6B | -2.0B |
Net Margin % | -28.1% | 139.9% | 21.2% | -202.8% | -147.8% |
Key Metrics | |||||
EBITDA | 421.1M | 583.7M | 1.8B | 161.9M | 466.9M |
EPS (Basic) | $-14.72 | $67.24 | $20.45 | $-10.14 | $-12.49 |
EPS (Diluted) | $-14.72 | $66.46 | $20.32 | $-10.14 | $-12.49 |
Basic Shares Outstanding | 18050000 | 18645000 | 20185000 | 160231000 | 160341125 |
Diluted Shares Outstanding | 18050000 | 18645000 | 20185000 | 160231000 | 160341125 |
Income Statement Trend
Gulfport Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.5M | 1.9M | 7.3M | 3.3M | 89.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 164.7M | 144.7M | 299.9M | 253.2M | 132.1M |
Inventory | - | - | - | - | - |
Other Current Assets | 7.1M | 17.0M | 7.6M | 12.4M | 160.7M |
Total Current Assets | 231.3M | 396.8M | 402.3M | 273.6M | 409.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.6B | 3.1B | 2.6B | 2.1B | 10.9B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 6.0M | 47.6M | 26.5M | 18.7M | 322.0K |
Other Non-Current Assets | 604.0M | 556.6M | 21.2M | 19.9M | 18.4M |
Total Non-Current Assets | 2.6B | 2.9B | 2.1B | 1.9B | 2.1B |
Total Assets | 2.9B | 3.3B | 2.5B | 2.2B | 2.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 34.7M | 43.5M | 37.8M | 98.8M | - |
Short-term Debt | 5.5M | 13.0M | 12.4M | 182.0K | 253.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 41.9M | 22.0M | 343.5M | 240.7M | 11.6M |
Total Current Liabilities | 345.5M | 344.5M | 793.3M | 634.9M | 510.3M |
Non-Current Liabilities | |||||
Long-term Debt | 703.4M | 668.7M | 708.5M | 713.1M | 0 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | 2.3B |
Total Non-Current Liabilities | 771.4M | 717.3M | 860.0M | 925.9M | 2.3B |
Total Liabilities | 1.1B | 1.1B | 1.7B | 1.6B | 2.8B |
Equity | |||||
Common Stock | 2.0K | 2.0K | 2.0K | 2.0K | 1.6M |
Retained Earnings | 1.6B | 1.8B | 381.9M | -112.8M | -4.5B |
Treasury Stock | 0 | 2.0M | 2.3M | 0 | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.7B | 2.2B | 881.1M | 607.4M | -300.5M |
Key Metrics | |||||
Total Debt | 709.0M | 681.7M | 720.9M | 713.3M | 253.7M |
Working Capital | -114.2M | 52.4M | -391.0M | -361.4M | -100.5M |
Balance Sheet Composition
Gulfport Energy Cash Flow Statement From 2019 to 2024
Metric | 2024 | 2023 | 2022 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -261.4M | 1.5B | 494.7M | -1.6B | -2.0B |
Depreciation & Amortization | 325.7M | 319.7M | 267.8M | 239.7M | 550.1M |
Stock-Based Compensation | 11.0M | 9.5M | 5.7M | - | 4.9M |
Working Capital Changes | -19.9M | 155.2M | -45.3M | 35.3M | 64.2M |
Operating Cash Flow | 5.6M | 1.4B | 728.4M | -1.3B | -1.3B |
Investing Activities | |||||
Capital Expenditures | -453.9M | -534.7M | -457.4M | -316.3M | -671.5M |
Acquisitions | - | - | - | - | -432.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -456.0M | -537.2M | -458.3M | -314.6M | -675.2M |
Financing Activities | |||||
Share Repurchases | -184.5M | -149.2M | -250.5M | 0 | -30.0M |
Dividends Paid | -4.2M | -4.8M | -5.4M | 0 | - |
Debt Issuance | 1.6B | 0 | 0 | 803.7M | 952.0M |
Debt Repayment | -1.6B | -998.0M | -2.1B | -496.1M | -1.0B |
Financing Cash Flow | -194.5M | -1.2B | -2.4B | -80.2M | -95.5M |
Free Cash Flow | 195.9M | 185.8M | 278.3M | -272.0M | 3.9M |
Net Change in Cash | -644.9M | -288.7M | -2.1B | -1.7B | -2.0B |
Cash Flow Trend
Gulfport Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.86
Forward P/E
8.06
Price to Book
1.64
Price to Sales
2.54
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
-9.09%
Operating Margin
81.90%
Return on Equity
-5.21%
Return on Assets
6.77%
Financial Health
Current Ratio
0.51
Debt to Equity
38.74
Beta
0.62
Per Share Data
EPS (TTM)
$-6.80
Book Value per Share
$100.28
Revenue per Share
$63.57
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gpor | 2.9B | 14.86 | 1.64 | -5.21% | -9.09% | 38.74 |
ConocoPhillips | 117.1B | 12.57 | 1.79 | 15.93% | 15.47% | 35.88 |
Eog Resources | 64.1B | 11.38 | 2.19 | 19.63% | 25.14% | 15.72 |
Antero Resources | 9.9B | 20.92 | 1.36 | 7.08% | 9.83% | 46.65 |
Ovintiv | 9.8B | 16.83 | 0.95 | 5.75% | 6.65% | 63.56 |
Range Resources | 7.8B | 16.51 | 1.90 | 12.02% | 17.15% | 33.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.