TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jul 2024

Income Metrics

Revenue 3.7B
Gross Profit 1.6B 42.55%
Operating Income 293.0M 7.88%
Net Income 206.0M 5.54%
EPS (Diluted) $0.54

Balance Sheet Metrics

Total Assets 11.5B
Total Liabilities 8.6B
Shareholders Equity 2.9B
Debt to Equity 2.97

Cash Flow Metrics

Operating Cash Flow 431.0M
Free Cash Flow 460.0M

Revenue & Profitability Trend

Gap Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i14.9B15.6B16.7B13.8B
Cost of Goods Sold i9.1B10.3B10.0B9.1B
Gross Profit i5.8B5.4B6.6B4.7B
Gross Margin % i38.8%34.3%39.8%34.1%
Operating Expenses
Research & Development i----
Selling, General & Administrative i----
Other Operating Expenses i----
Total Operating Expenses i0000
Operating Income i560.0M-69.0M810.0M-862.0M
Operating Margin % i3.8%-0.4%4.9%-6.2%
Non-Operating Items
Interest Income i86.0M18.0M5.0M10.0M
Interest Expense i90.0M88.0M167.0M192.0M
Other Non-Operating Income---325.0M-58.0M
Pre-tax Income i556.0M-139.0M323.0M-1.1B
Income Tax i54.0M63.0M67.0M-437.0M
Effective Tax Rate % i9.7%0.0%20.7%0.0%
Net Income i502.0M-202.0M256.0M-665.0M
Net Margin % i3.4%-1.3%1.5%-4.8%
Key Metrics
EBITDA i1.2B489.0M1.3B-345.0M
EPS (Basic) i$1.36$-0.55$0.68$-1.78
EPS (Diluted) i$1.34$-0.55$0.67$-1.78
Basic Shares Outstanding i370000000367000000376000000374000000
Diluted Shares Outstanding i370000000367000000376000000374000000

Income Statement Trend

Gap Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.9B1.2B877.0M2.0B-
Short-term Investments i--0410.0M290.0M
Accounts Receivable i289.0M340.0M399.0M363.0M-
Inventory i2.0B2.4B3.0B2.5B-
Other Current Assets164.0M234.0M205.0M176.0M-
Total Current Assets i4.4B4.6B5.2B6.0B-
Non-Current Assets
Property, Plant & Equipment i3.1B3.2B3.7B4.2B-
Goodwill i486.0M495.0M504.0M279.0M-
Intangible Assets i72.0M81.0M90.0M61.0M-
Long-term Investments-----
Other Non-Current Assets689.0M620.0M587.0M533.0M-
Total Non-Current Assets i6.6B6.8B7.6B7.8B-
Total Assets i11.0B11.4B12.8B13.8B-
Liabilities
Current Liabilities
Accounts Payable i1.3B1.3B2.0B1.7B-
Short-term Debt i600.0M667.0M734.0M831.0M-
Current Portion of Long-term Debt-----
Other Current Liabilities254.0M472.0M365.0M478.0M-
Total Current Liabilities i3.1B3.3B4.1B3.9B-
Non-Current Liabilities
Long-term Debt i4.8B5.4B5.5B6.8B-
Deferred Tax Liabilities i-----
Other Non-Current Liabilities142.0M152.0M165.0M153.0M-
Total Non-Current Liabilities i5.4B5.9B6.0B7.3B-
Total Liabilities i8.4B9.2B10.0B11.2B-
Equity
Common Stock i19.0M18.0M19.0M19.0M-
Retained Earnings i2.4B2.1B2.6B2.5B-
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.6B2.2B2.7B2.6B-
Key Metrics
Total Debt i5.4B6.0B6.3B7.7B0
Working Capital i1.3B1.4B1.1B2.1B0

Balance Sheet Composition

Gap Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i502.0M-202.0M256.0M-665.0M
Depreciation & Amortization i522.0M540.0M504.0M507.0M
Stock-Based Compensation i80.0M37.0M139.0M77.0M
Working Capital Changes i413.0M23.0M-554.0M146.0M
Operating Cash Flow i1.5B430.0M329.0M-60.0M
Investing Activities
Capital Expenditures i-344.0M-227.0M-694.0M-392.0M
Acquisitions i9.0M0-156.0M0
Investment Purchases i00-753.0M-508.0M
Investment Sales i001.2B388.0M
Investing Cash Flow i-334.0M-227.0M-446.0M-510.0M
Financing Activities
Share Repurchases i0-123.0M-201.0M0
Dividends Paid i-222.0M-220.0M-226.0M0
Debt Issuance i001.5B2.8B
Debt Repayment i-350.0M0-2.5B-1.8B
Financing Cash Flow i-944.0M-21.0M-1.5B873.0M
Free Cash Flow i1.1B-78.0M115.0M-155.0M
Net Change in Cash i207.0M182.0M-1.6B303.0M

Cash Flow Trend

Gap Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.64
Forward P/E 12.72
Price to Book 2.85
Price to Sales 0.55
PEG Ratio 0.19

Profitability Ratios

Profit Margin 38.79%
Operating Margin 4.34%
Return on Equity 19.34%
Return on Assets 4.55%

Financial Health

Current Ratio 1.49
Debt to Equity 1.88

Per Share Data

EPS (TTM) $1.34
Book Value per Share $7.72
Revenue per Share $40.24

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gps8.2B13.642.8519.34%38.79%1.88
Tjx Companies 160.9B32.5418.0159.76%8.59%147.99
Ross Stores 49.6B24.038.6237.98%9.60%88.41
Gap 8.3B9.462.3128.07%5.86%162.89
Urban Outfitters 6.7B14.632.5419.72%8.15%45.74
Boot Barn Holdings 5.1B26.224.2618.15%9.81%50.98

Financial data is updated regularly. All figures are in the company's reporting currency.