Garmin Ltd. | Large-cap | Technology

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 6.3B
Gross Profit 3.7B 58.70%
Operating Income 1.6B 25.31%
Net Income 1.4B 22.41%
EPS (Diluted) $7.30

Balance Sheet Metrics

Total Assets 9.6B
Total Liabilities 1.8B
Shareholders Equity 7.8B
Debt to Equity 0.23

Cash Flow Metrics

Operating Cash Flow 1.4B
Free Cash Flow 1.2B

Revenue & Profitability Trend

Garmin Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue6.3B5.2B4.9B5.0B4.2B
Cost of Goods Sold2.6B2.2B2.1B2.1B1.7B
Gross Profit3.7B3.0B2.8B2.9B2.5B
Operating Expenses2.1B1.9B1.8B1.7B1.4B
Operating Income1.6B1.1B1.0B1.2B1.1B
Pre-tax Income1.7B1.2B1.1B1.2B1.1B
Income Tax284.0M-89.3M91.4M124.6M111.1M
Net Income1.4B1.3B973.6M1.1B992.3M
EPS (Diluted)$7.30$6.71$5.04$5.61$5.17

Income Statement Trend

Garmin Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets5.3B4.5B4.0B4.3B3.7B
Non-Current Assets4.3B4.1B3.8B3.6B3.4B
Total Assets9.6B8.6B7.7B7.9B7.0B
Liabilities
Current Liabilities1.5B1.3B1.2B1.4B1.2B
Non-Current Liabilities274.3M280.8M315.2M292.1M351.0M
Total Liabilities1.8B1.6B1.5B1.7B1.5B
Equity
Total Shareholders Equity7.8B7.0B6.2B6.1B5.5B

Balance Sheet Composition

Garmin Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income1.4B1.3B973.6M1.1B992.3M
Operating Cash Flow1.4B1.4B795.2M976.4M1.2B
Investing Activities
Capital Expenditures-193.6M-193.3M-241.9M-307.6M-183.4M
Investing Cash Flow-393.3M-331.5M-143.2M-473.4M-258.5M
Financing Activities
Dividends Paid-572.4M-558.8M-679.1M-491.5M-450.6M
Financing Cash Flow-634.7M-657.8M-880.1M-491.5M-477.0M
Free Cash Flow1.2B1.2B542.1M702.8M947.8M

Cash Flow Trend

Garmin Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.41
Forward P/E 28.94
Price to Book 5.09
Price to Sales 6.45
PEG Ratio 28.94

Profitability Ratios

Profit Margin 22.76%
Operating Margin 21.68%
Return on Equity 19.04%
Return on Assets 11.05%

Financial Health

Current Ratio 4.10
Debt to Equity 2.18
Beta 0.99

Per Share Data

EPS (TTM) $7.60
Book Value per Share $42.44
Revenue per Share $33.56

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
grmn41.6B28.415.0919.04%22.76%2.18
Keysight 28.2B38.425.1314.30%14.53%50.48
Teledyne 25.2B30.672.538.62%14.37%29.85
Trimble 19.1B13.053.5031.00%42.40%25.67
Fortive 17.9B23.111.757.70%12.90%39.34
Coherent 14.5B56.882.711.00%1.73%48.29

Financial data is updated regularly. All figures are in the company's reporting currency.