
Garmin (GRMN) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
6.3B
Gross Profit
3.7B
58.70%
Operating Income
1.6B
25.31%
Net Income
1.4B
22.41%
EPS (Diluted)
$7.30
Balance Sheet Metrics
Total Assets
9.6B
Total Liabilities
1.8B
Shareholders Equity
7.8B
Debt to Equity
0.23
Cash Flow Metrics
Operating Cash Flow
1.4B
Free Cash Flow
1.2B
Revenue & Profitability Trend
Garmin Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.3B | 5.2B | 4.9B | 5.0B | 4.2B |
Cost of Goods Sold | 2.6B | 2.2B | 2.1B | 2.1B | 1.7B |
Gross Profit | 3.7B | 3.0B | 2.8B | 2.9B | 2.5B |
Operating Expenses | 2.1B | 1.9B | 1.8B | 1.7B | 1.4B |
Operating Income | 1.6B | 1.1B | 1.0B | 1.2B | 1.1B |
Pre-tax Income | 1.7B | 1.2B | 1.1B | 1.2B | 1.1B |
Income Tax | 284.0M | -89.3M | 91.4M | 124.6M | 111.1M |
Net Income | 1.4B | 1.3B | 973.6M | 1.1B | 992.3M |
EPS (Diluted) | $7.30 | $6.71 | $5.04 | $5.61 | $5.17 |
Income Statement Trend
Garmin Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 5.3B | 4.5B | 4.0B | 4.3B | 3.7B |
Non-Current Assets | 4.3B | 4.1B | 3.8B | 3.6B | 3.4B |
Total Assets | 9.6B | 8.6B | 7.7B | 7.9B | 7.0B |
Liabilities | |||||
Current Liabilities | 1.5B | 1.3B | 1.2B | 1.4B | 1.2B |
Non-Current Liabilities | 274.3M | 280.8M | 315.2M | 292.1M | 351.0M |
Total Liabilities | 1.8B | 1.6B | 1.5B | 1.7B | 1.5B |
Equity | |||||
Total Shareholders Equity | 7.8B | 7.0B | 6.2B | 6.1B | 5.5B |
Balance Sheet Composition
Garmin Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.4B | 1.3B | 973.6M | 1.1B | 992.3M |
Operating Cash Flow | 1.4B | 1.4B | 795.2M | 976.4M | 1.2B |
Investing Activities | |||||
Capital Expenditures | -193.6M | -193.3M | -241.9M | -307.6M | -183.4M |
Investing Cash Flow | -393.3M | -331.5M | -143.2M | -473.4M | -258.5M |
Financing Activities | |||||
Dividends Paid | -572.4M | -558.8M | -679.1M | -491.5M | -450.6M |
Financing Cash Flow | -634.7M | -657.8M | -880.1M | -491.5M | -477.0M |
Free Cash Flow | 1.2B | 1.2B | 542.1M | 702.8M | 947.8M |
Cash Flow Trend
Garmin Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.41
Forward P/E
28.94
Price to Book
5.09
Price to Sales
6.45
PEG Ratio
28.94
Profitability Ratios
Profit Margin
22.76%
Operating Margin
21.68%
Return on Equity
19.04%
Return on Assets
11.05%
Financial Health
Current Ratio
4.10
Debt to Equity
2.18
Beta
0.99
Per Share Data
EPS (TTM)
$7.60
Book Value per Share
$42.44
Revenue per Share
$33.56
Peer Financial Comparison
Financial data is updated regularly. All figures are in the company's reporting currency.