
Goldman Sachs (GS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
15.1B
Net Income
4.7B
31.46%
EPS (Diluted)
$14.12
Balance Sheet Metrics
Total Assets
1.8T
Total Liabilities
1.6T
Shareholders Equity
124.3B
Debt to Equity
13.21
Cash Flow Metrics
Operating Cash Flow
11.7B
Free Cash Flow
-37.7B
Revenue & Profitability Trend
Goldman Sachs Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 53.5B | 46.3B | 47.4B | 59.3B | 44.6B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 17.4B | 16.1B | 16.0B | 18.3B | 13.7B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 17.4B | 16.1B | 16.0B | 18.3B | 13.7B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 18.4B | 10.7B | 13.5B | 27.0B | 12.5B |
Income Tax | 4.1B | 2.2B | 2.2B | 5.4B | 3.0B |
Effective Tax Rate % | 22.4% | 20.7% | 16.5% | 20.0% | 24.2% |
Net Income | 14.3B | 8.5B | 11.3B | 21.6B | 9.5B |
Net Margin % | 26.7% | 18.4% | 23.8% | 36.5% | 21.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $41.07 | $23.05 | $30.42 | $60.25 | $24.94 |
EPS (Diluted) | $40.54 | $22.87 | $30.06 | $59.45 | $24.74 |
Basic Shares Outstanding | 328100000 | 340800000 | 352100000 | 346599996 | 356399996 |
Diluted Shares Outstanding | 328100000 | 340800000 | 352100000 | 346599996 | 356399996 |
Income Statement Trend
Goldman Sachs Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 182.1B | 241.6B | 241.8B | 261.0B | 155.8B |
Short-term Investments | 36.5B | 33.2B | 13.2B | 25.0M | 526.0M |
Accounts Receivable | 133.7B | 132.5B | 135.4B | 160.7B | 121.3B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 23.6B | 27.1B | 31.4B | 30.6B | 35.5B |
Goodwill | 12.6B | 13.0B | 14.8B | 9.0B | 9.3B |
Intangible Assets | 847.0M | 1.2B | 2.0B | 418.0M | 630.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.7T | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 223.3B | 230.7B | 262.0B | 251.9B | 190.7B |
Short-term Debt | 90.6B | 83.1B | 67.8B | 56.1B | 66.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 251.9B | 250.1B | 256.4B | 265.8B | 228.3B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.6T | - | - | - | - |
Equity | |||||
Common Stock | 9.0M | 9.0M | 9.0M | 9.0M | 9.0M |
Retained Earnings | 153.4B | 143.7B | 139.4B | 131.8B | 112.9B |
Treasury Stock | 108.5B | 100.4B | 94.6B | 91.1B | 85.9B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 122.0B | 116.9B | 117.2B | 109.9B | 95.9B |
Key Metrics | |||||
Total Debt | 342.6B | 333.2B | 324.2B | 321.9B | 294.4B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Goldman Sachs Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 14.3B | 8.5B | 11.3B | 21.6B | 9.5B |
Depreciation & Amortization | 2.4B | 4.9B | 2.5B | 2.0B | 1.9B |
Stock-Based Compensation | 2.7B | 2.1B | 4.1B | 2.3B | 1.9B |
Working Capital Changes | -102.2B | -189.6B | 88.4B | 55.6B | -22.9B |
Operating Cash Flow | -83.7B | -175.5B | 103.8B | 81.6B | -10.4B |
Investing Activities | |||||
Capital Expenditures | -478.0M | 962.0M | -1.0B | -734.0M | -3.3B |
Acquisitions | 3.6B | 487.0M | -2.1B | 0 | -231.0M |
Investment Purchases | -92.1B | -40.3B | -60.5B | -39.9B | -48.7B |
Investment Sales | 56.4B | 26.8B | 13.0B | 45.7B | 29.1B |
Investing Cash Flow | -32.6B | -12.0B | -50.7B | 5.1B | -23.2B |
Financing Activities | |||||
Share Repurchases | -10.2B | -6.8B | -3.5B | -7.9B | -2.3B |
Dividends Paid | -4.5B | -4.2B | -3.7B | -2.7B | -2.3B |
Debt Issuance | 72.5B | 50.2B | 86.3B | 97.5B | 55.3B |
Debt Repayment | -76.6B | -57.6B | -46.2B | -59.2B | -59.2B |
Financing Cash Flow | 1.4B | -11.9B | 31.5B | 31.2B | 3.0B |
Free Cash Flow | -15.3B | -14.9B | 5.0B | 1.6B | -24.8B |
Net Change in Cash | -114.8B | -199.4B | 84.6B | 117.8B | -30.6B |
Cash Flow Trend
Goldman Sachs Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.10
Forward P/E
17.58
Price to Book
1.94
Price to Sales
4.04
PEG Ratio
0.61
Profitability Ratios
Profit Margin
28.40%
Operating Margin
35.74%
Return on Equity
12.74%
Return on Assets
0.90%
Financial Health
Current Ratio
1.59
Debt to Equity
588.39
Beta
1.37
Per Share Data
EPS (TTM)
$45.38
Book Value per Share
$376.89
Revenue per Share
$171.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gs | 221.2B | 16.10 | 1.94 | 12.74% | 28.40% | 588.39 |
Morgan Stanley | 230.9B | 16.36 | 2.35 | 14.13% | 22.49% | 438.54 |
Charles Schwab | 174.5B | 25.84 | 4.09 | 15.60% | 33.68% | 111.87 |
Interactive Brokers | 107.6B | 33.15 | 5.79 | 22.39% | 14.87% | 117.15 |
Robinhood Markets | 101.5B | 57.66 | 12.56 | 23.54% | 50.13% | 161.17 |
Morgan Stanley | 41.4B | - | 0.42 | 14.13% | 22.49% | 438.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.