
Getty Realty (GTY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
53.3M
Gross Profit
50.8M
95.41%
Operating Income
23.8M
44.62%
Net Income
14.0M
26.31%
EPS (Diluted)
$0.24
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
1.0B
Shareholders Equity
961.1M
Debt to Equity
1.05
Cash Flow Metrics
Operating Cash Flow
32.7M
Free Cash Flow
28.6M
Revenue & Profitability Trend
Getty Realty Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 203.4M | 185.8M | 165.6M | 155.4M | 147.3M |
Cost of Goods Sold | 14.9M | 23.8M | 21.6M | 22.0M | 23.5M |
Gross Profit | 188.5M | 162.1M | 144.0M | 133.4M | 123.8M |
Gross Margin % | 92.7% | 87.2% | 87.0% | 85.8% | 84.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 25.3M | 23.7M | 20.6M | 20.2M | 17.3M |
Other Operating Expenses | 585.0K | 1.3M | -20.9M | 3.5M | 1.1M |
Total Operating Expenses | 25.8M | 25.0M | -281.0K | 23.7M | 18.3M |
Operating Income | 107.7M | 91.8M | 104.4M | 74.1M | 75.3M |
Operating Margin % | 53.0% | 49.4% | 63.1% | 47.7% | 51.1% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 39.3M | 31.5M | 27.7M | 24.7M | 26.1M |
Other Non-Operating Income | 2.6M | -87.0K | 13.3M | 13.4M | 20.2M |
Pre-tax Income | 71.1M | 60.2M | 90.0M | 62.9M | 69.4M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 71.1M | 60.2M | 90.0M | 62.9M | 69.4M |
Net Margin % | 34.9% | 32.4% | 54.4% | 40.4% | 47.1% |
Key Metrics | |||||
EBITDA | 168.7M | 143.7M | 150.1M | 115.5M | 130.5M |
EPS (Basic) | $1.26 | $1.16 | $1.88 | $1.37 | $1.62 |
EPS (Diluted) | $1.25 | $1.15 | $1.88 | $1.37 | $1.62 |
Basic Shares Outstanding | 54305000 | 50020000 | 46730000 | 44782000 | 42040000 |
Diluted Shares Outstanding | 54305000 | 50020000 | 46730000 | 44782000 | 42040000 |
Income Statement Trend
Getty Realty Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.5M | 3.3M | 8.7M | 24.7M | 55.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.5M | 5.0M | 4.2M | 3.5M | 3.8M |
Inventory | - | - | - | - | 872.0K |
Other Current Assets | - | - | 96.6M | 82.8M | 71.4M |
Total Current Assets | 107.4M | 179.2M | 104.0M | 178.0M | 188.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 12.5M | 14.7M | 18.5M | 21.5M | 25.1M |
Goodwill | - | 100.3M | 74.0M | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 17.2M | 18.1M | 22.5M | 93.9M | 88.3M |
Total Non-Current Assets | 1.9B | 1.6B | 1.5B | 1.3B | 1.2B |
Total Assets | 2.0B | 1.8B | 1.6B | 1.5B | 1.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 45.2M | 46.8M | 43.7M | 45.9M | 47.1M |
Short-term Debt | 231.5M | 10.0M | 70.0M | 60.0M | 25.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 303.2M | 81.6M | 134.3M | 65.4M | 64.4M |
Non-Current Liabilities | |||||
Long-term Debt | 687.5M | 762.7M | 645.0M | 608.8M | 577.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 708.4M | 785.1M | 668.1M | 656.4M | 625.5M |
Total Liabilities | 1.0B | 866.8M | 802.4M | 721.8M | 689.9M |
Equity | |||||
Common Stock | 550.0K | 540.0K | 467.0K | 467.0K | 436.0K |
Retained Earnings | -125.0M | -94.1M | -63.0M | -73.6M | -63.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 962.1M | 955.6M | 759.8M | 745.1M | 659.6M |
Key Metrics | |||||
Total Debt | 918.9M | 772.7M | 715.0M | 668.8M | 602.4M |
Working Capital | -195.8M | 97.5M | -30.4M | 112.6M | 124.1M |
Balance Sheet Composition
Getty Realty Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 71.1M | 60.2M | 90.0M | 62.9M | 69.4M |
Depreciation & Amortization | 60.4M | 51.3M | 45.3M | 40.3M | 34.1M |
Stock-Based Compensation | 5.9M | 5.6M | 4.8M | 4.0M | 3.1M |
Working Capital Changes | -2.3M | -7.3M | -57.0M | -12.6M | -20.0M |
Operating Cash Flow | 130.7M | 107.6M | 81.9M | 94.5M | 86.6M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 81.6M | -77.1M | -17.7M | -3.0M | 20.0M |
Financing Activities | |||||
Share Repurchases | -399.0K | -1.0M | -207.0K | -730.0K | -257.0K |
Dividends Paid | -100.2M | -87.0M | -78.3M | -70.8M | -62.6M |
Debt Issuance | 311.0M | 430.5M | 190.0M | 175.0M | 315.0M |
Debt Repayment | -163.8M | -365.8M | -80.5M | -140.6M | -235.6M |
Financing Cash Flow | 79.6M | 139.4M | 41.3M | 87.3M | 83.0M |
Free Cash Flow | 129.6M | 105.0M | 93.1M | 86.5M | 82.5M |
Net Change in Cash | 291.9M | 169.9M | 105.5M | 178.8M | 189.6M |
Cash Flow Trend
Getty Realty Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.81
Forward P/E
23.01
Price to Book
1.64
Price to Sales
7.69
PEG Ratio
-1.24
Profitability Ratios
Profit Margin
31.62%
Operating Margin
54.13%
Return on Equity
6.87%
Return on Assets
3.60%
Financial Health
Current Ratio
0.96
Debt to Equity
95.28
Beta
0.86
Per Share Data
EPS (TTM)
$1.15
Book Value per Share
$17.36
Revenue per Share
$3.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gty | 1.6B | 24.81 | 1.64 | 6.87% | 31.62% | 95.28 |
Simon Property | 65.1B | 26.67 | 23.37 | 73.08% | 35.06% | 838.55 |
Realty Income | 54.0B | 57.29 | 1.38 | 2.36% | 16.72% | 73.35 |
Netstreit | 1.8B | 196.75 | 1.20 | -0.44% | -3.19% | 71.21 |
Alexander & Baldwin | 1.3B | 16.96 | 1.32 | 7.79% | 32.73% | 44.56 |
Alexander's | 1.3B | 32.04 | 7.73 | 20.17% | 18.03% | 619.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.