TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.7B
Gross Profit 332.0M 19.32%
Operating Income 116.0M 6.75%
Net Income 24.0M 1.40%
EPS (Diluted) $0.19

Balance Sheet Metrics

Total Assets 15.9B
Total Liabilities 12.0B
Shareholders Equity 3.9B
Debt to Equity 3.09

Cash Flow Metrics

Operating Cash Flow 211.0M
Free Cash Flow 123.0M

Revenue & Profitability Trend

Hyatt Hotels Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.6B6.7B5.9B3.0B2.1B
Cost of Goods Sold i5.4B5.4B4.6B2.6B2.1B
Gross Profit i1.3B1.3B1.3B425.0M-1.0M
Gross Margin % i19.5%19.8%21.9%14.0%-0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i548.0M615.0M464.0M366.0M321.0M
Other Operating Expenses i-----
Total Operating Expenses i548.0M615.0M464.0M366.0M321.0M
Operating Income i416.0M322.0M414.0M-273.0M-632.0M
Operating Margin % i6.3%4.8%7.0%-9.0%-30.6%
Non-Operating Items
Interest Income i123.0M74.0M44.0M28.0M30.0M
Interest Expense i180.0M145.0M150.0M163.0M128.0M
Other Non-Operating Income1.2B59.0M55.0M452.0M-230.0M
Pre-tax Income i1.6B310.0M363.0M44.0M-960.0M
Income Tax i267.0M90.0M-92.0M266.0M-257.0M
Effective Tax Rate % i17.1%29.0%-25.3%604.5%0.0%
Net Income i1.3B220.0M455.0M-222.0M-703.0M
Net Margin % i19.5%3.3%7.7%-7.3%-34.0%
Key Metrics
EBITDA i960.0M833.0M930.0M109.0M-362.0M
EPS (Basic) i$12.99$2.10$4.17$-2.13$-6.93
EPS (Diluted) i$12.65$2.05$4.09$-2.13$-6.93
Basic Shares Outstanding i99791270104861037109100000104000000101300000
Diluted Shares Outstanding i99791270104861037109100000104000000101300000

Income Statement Trend

Hyatt Hotels Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.0B881.0M991.0M960.0M1.2B
Short-term Investments i372.0M15.0M158.0M227.0M675.0M
Accounts Receivable i1.1B883.0M834.0M633.0M316.0M
Inventory i8.0M9.0M9.0M10.0M9.0M
Other Current Assets174.0M195.0M180.0M149.0M64.0M
Total Current Assets i2.7B2.1B2.2B2.1B2.6B
Non-Current Assets
Property, Plant & Equipment i328.0M369.0M385.0M446.0M474.0M
Goodwill i7.2B8.1B7.9B7.9B961.0M
Intangible Assets i2.2B1.7B1.7B2.0B385.0M
Long-term Investments-----
Other Non-Current Assets2.2B2.1B1.6B1.3B1.3B
Total Non-Current Assets i10.6B10.7B10.1B10.5B6.6B
Total Assets i13.3B12.8B12.3B12.6B9.1B
Liabilities
Current Liabilities
Accounts Payable i475.0M493.0M500.0M523.0M102.0M
Short-term Debt i489.0M792.0M699.0M45.0M289.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-17.0M---
Total Current Liabilities i3.3B3.6B3.3B2.2B984.0M
Non-Current Liabilities
Long-term Debt i3.6B2.6B2.8B4.3B3.4B
Deferred Tax Liabilities i171.0M66.0M72.0M93.0M48.0M
Other Non-Current Liabilities589.0M316.0M178.0M156.0M119.0M
Total Non-Current Liabilities i6.2B5.7B5.3B6.8B4.9B
Total Liabilities i9.5B9.3B8.6B9.0B5.9B
Equity
Common Stock i1.0M1.0M1.0M1.0M1.0M
Retained Earnings i3.8B3.7B3.6B3.2B3.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.8B3.6B3.7B3.6B3.2B
Key Metrics
Total Debt i4.1B3.4B3.4B4.4B3.6B
Working Capital i-541.0M-1.4B-1.0B-170.0M1.6B

Balance Sheet Composition

Hyatt Hotels Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.3B220.0M455.0M-222.0M-703.0M
Depreciation & Amortization i369.0M439.0M461.0M337.0M341.0M
Stock-Based Compensation i64.0M75.0M61.0M59.0M28.0M
Working Capital Changes i239.0M293.0M279.0M187.0M-159.0M
Operating Cash Flow i1.8B904.0M936.0M558.0M-527.0M
Investing Activities
Capital Expenditures i1.4B-10.0M625.0M758.0M85.0M
Acquisitions i-635.0M-211.0M-128.0M-2.8B-60.0M
Investment Purchases i-1.8B-483.0M-952.0M-793.0M-1.1B
Investment Sales i1.3B576.0M1.1B1.2B542.0M
Investing Cash Flow i251.0M-167.0M617.0M-1.7B-614.0M
Financing Activities
Share Repurchases i-1.2B-453.0M-369.0M0-69.0M
Dividends Paid i-60.0M-47.0M00-20.0M
Debt Issuance i1.4B596.0M01.9B2.0B
Debt Repayment i-750.0M-660.0M-711.0M-1.2B-406.0M
Financing Cash Flow i-618.0M-578.0M-1.1B1.3B1.5B
Free Cash Flow i463.0M592.0M473.0M204.0M-733.0M
Net Change in Cash i1.4B159.0M447.0M185.0M384.0M

Cash Flow Trend

Hyatt Hotels Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 31.82
Forward P/E 35.45
Price to Book 3.75
Price to Sales 4.15
PEG Ratio -0.32

Profitability Ratios

Profit Margin 13.42%
Operating Margin 16.22%
Return on Equity 11.24%
Return on Assets 2.07%

Financial Health

Current Ratio 0.70
Debt to Equity 162.72
Beta 1.46

Per Share Data

EPS (TTM) $4.40
Book Value per Share $37.30
Revenue per Share $33.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
h13.4B31.823.7511.24%13.42%162.72
Marriott 70.6B29.32-22.52-79.38%37.06%-5.00
Hilton Worldwide 63.2B41.25-14.16-41.61%32.92%-2.57
Wyndham Hotels 6.7B20.6311.8556.33%23.20%452.11
Choice Hotels 5.6B18.81-213.73-658.58%38.58%-76.66
Atour Lifestyle 4.8B27.671.4644.87%16.41%53.59

Financial data is updated regularly. All figures are in the company's reporting currency.