Hyatt Hotels (H) | Financial Analysis & Statements
Hyatt Hotels Corporation Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.8B
Gross Profit
351.0M
19.62%
Operating Income
125.0M
6.99%
Net Income
-19.0M
-1.06%
EPS (Diluted)
$-0.21
Balance Sheet Metrics
Total Assets
14.0B
Total Liabilities
10.4B
Shareholders Equity
3.7B
Debt to Equity
2.84
Cash Flow Metrics
Operating Cash Flow
1.0M
Free Cash Flow
236.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Hyatt Hotels Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.1B | 6.6B | 6.7B | 5.9B | 3.0B |
| Cost of Goods Sold | 5.7B | 5.4B | 5.4B | 4.6B | 2.6B |
| Gross Profit | 1.4B | 1.3B | 1.3B | 1.3B | 425.0M |
| Gross Margin % | 19.7% | 19.5% | 19.8% | 21.9% | 14.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 555.0M | 548.0M | 615.0M | 464.0M | 366.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 555.0M | 548.0M | 615.0M | 464.0M | 366.0M |
| Operating Income | 479.0M | 416.0M | 322.0M | 414.0M | -273.0M |
| Operating Margin % | 6.7% | 6.3% | 4.8% | 7.0% | -9.0% |
| Non-Operating Items | |||||
| Interest Income | 137.0M | 123.0M | 74.0M | 44.0M | 28.0M |
| Interest Expense | 317.0M | 180.0M | 145.0M | 150.0M | 163.0M |
| Other Non-Operating Income | -218.0M | 1.2B | 59.0M | 55.0M | 452.0M |
| Pre-tax Income | 81.0M | 1.6B | 310.0M | 363.0M | 44.0M |
| Income Tax | 130.0M | 267.0M | 90.0M | -92.0M | 266.0M |
| Effective Tax Rate % | 160.5% | 17.1% | 29.0% | -25.3% | 604.5% |
| Net Income | -49.0M | 1.3B | 220.0M | 455.0M | -222.0M |
| Net Margin % | -0.7% | 19.5% | 3.3% | 7.7% | -7.3% |
| Key Metrics | |||||
| EBITDA | 960.0M | 960.0M | 833.0M | 930.0M | 109.0M |
| EPS (Basic) | $-0.55 | $12.99 | $2.10 | $4.17 | $-2.13 |
| EPS (Diluted) | $-0.55 | $12.65 | $2.05 | $4.09 | $-2.13 |
| Basic Shares Outstanding | 95500000 | 99800000 | 104861037 | 109100000 | 104000000 |
| Diluted Shares Outstanding | 95500000 | 99800000 | 104861037 | 109100000 | 104000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hyatt Hotels Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 787.0M | 1.0B | 881.0M | 991.0M | 960.0M |
| Short-term Investments | 26.0M | 372.0M | 15.0M | 158.0M | 227.0M |
| Accounts Receivable | 1.1B | 1.1B | 883.0M | 834.0M | 633.0M |
| Inventory | 8.0M | 8.0M | 9.0M | 9.0M | 10.0M |
| Other Current Assets | 169.0M | 174.0M | 195.0M | 180.0M | 149.0M |
| Total Current Assets | 2.2B | 2.7B | 2.1B | 2.2B | 2.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 328.0M | 328.0M | 369.0M | 385.0M | 446.0M |
| Goodwill | 9.1B | 7.2B | 8.1B | 7.9B | 7.9B |
| Intangible Assets | 2.2B | 2.2B | 1.7B | 1.7B | 2.0B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.4B | 2.2B | 2.1B | 1.6B | 1.3B |
| Total Non-Current Assets | 11.9B | 10.6B | 10.7B | 10.1B | 10.5B |
| Total Assets | 14.0B | 13.3B | 12.8B | 12.3B | 12.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 451.0M | 475.0M | 493.0M | 500.0M | 523.0M |
| Short-term Debt | 41.0M | 489.0M | 792.0M | 699.0M | 45.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 17.0M | - | - |
| Total Current Liabilities | 2.9B | 3.3B | 3.6B | 3.3B | 2.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.5B | 3.6B | 2.6B | 2.8B | 4.3B |
| Deferred Tax Liabilities | 216.0M | 171.0M | 66.0M | 72.0M | 93.0M |
| Other Non-Current Liabilities | 539.0M | 589.0M | 316.0M | 178.0M | 156.0M |
| Total Non-Current Liabilities | 7.5B | 6.2B | 5.7B | 5.3B | 6.8B |
| Total Liabilities | 10.4B | 9.5B | 9.3B | 8.6B | 9.0B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 3.5B | 3.8B | 3.7B | 3.6B | 3.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.7B | 3.8B | 3.6B | 3.7B | 3.6B |
| Key Metrics | |||||
| Total Debt | 4.6B | 4.1B | 3.4B | 3.4B | 4.4B |
| Working Capital | -717.0M | -541.0M | -1.4B | -1.0B | -170.0M |
Balance Sheet Composition
Hyatt Hotels Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -49.0M | 1.3B | 220.0M | 455.0M | -222.0M |
| Depreciation & Amortization | 359.0M | 369.0M | 439.0M | 461.0M | 337.0M |
| Stock-Based Compensation | 74.0M | 64.0M | 75.0M | 61.0M | 59.0M |
| Working Capital Changes | -7.0M | 239.0M | 293.0M | 279.0M | 187.0M |
| Operating Cash Flow | 405.0M | 1.8B | 904.0M | 936.0M | 558.0M |
| Investing Activities | |||||
| Capital Expenditures | - | 1.4B | -10.0M | 625.0M | 758.0M |
| Acquisitions | -1.3B | -635.0M | -211.0M | -128.0M | -2.8B |
| Investment Purchases | -714.0M | -1.8B | -483.0M | -952.0M | -793.0M |
| Investment Sales | 958.0M | 1.3B | 576.0M | 1.1B | 1.2B |
| Investing Cash Flow | -1.1B | 251.0M | -167.0M | 617.0M | -1.7B |
| Financing Activities | |||||
| Share Repurchases | -293.0M | -1.2B | -453.0M | -369.0M | 0 |
| Dividends Paid | -57.0M | -60.0M | -47.0M | 0 | 0 |
| Debt Issuance | 3.1B | 1.4B | 596.0M | 0 | 1.9B |
| Debt Repayment | -3.6B | -750.0M | -660.0M | -711.0M | -1.2B |
| Financing Cash Flow | -954.0M | -618.0M | -578.0M | -1.1B | 1.3B |
| Free Cash Flow | 159.0M | 463.0M | 592.0M | 473.0M | 204.0M |
| Net Change in Cash | -1.6B | 1.4B | 159.0M | 447.0M | 185.0M |
Cash Flow Trend
Hyatt Hotels Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.36
Forward P/E
36.57
Price to Book
4.84
Price to Sales
4.65
PEG Ratio
-0.49
Profitability Ratios
Profit Margin
-1.50%
Operating Margin
14.77%
Return on Equity
-1.31%
Return on Assets
2.38%
Financial Health
Current Ratio
0.75
Debt to Equity
124.52
Beta
1.28
Per Share Data
EPS (TTM)
$-0.55
Book Value per Share
$35.24
Revenue per Share
$36.35
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| H | 15.5B | 31.36 | 4.84 | -1.31% | -1.50% | 124.52 |
| Marriott | 97.6B | 39.52 | -26.22 | -68.97% | 37.25% | -4.56 |
| Hilton Worldwide | 76.6B | 54.64 | -14.51 | -27.25% | 29.41% | -2.47 |
| Wyndham Hotels | 6.5B | 34.10 | 13.73 | 34.53% | 13.51% | 550.43 |
| Choice Hotels | 5.5B | 15.09 | 29.99 | 544.21% | 37.73% | 1,115.96 |
| Atour Lifestyle | 5.4B | 23.13 | 10.26 | 49.68% | 16.56% | 42.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.






