Choice Hotels (CHH) | Financial Analysis & Statements
Choice Hotels International Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
390.2M
Gross Profit
206.8M
53.01%
Operating Income
104.2M
26.71%
Net Income
63.7M
16.32%
EPS (Diluted)
$1.37
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
2.7B
Shareholders Equity
181.2M
Debt to Equity
15.10
Cash Flow Metrics
Operating Cash Flow
119.6M
Free Cash Flow
52.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Choice Hotels Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.6B | 1.6B | 1.5B | 1.4B | 1.1B |
| Cost of Goods Sold | 755.0M | 840.7M | 853.9M | 701.9M | 469.7M |
| Gross Profit | 841.8M | 744.2M | 690.3M | 700.1M | 599.6M |
| Gross Margin % | 52.7% | 47.0% | 44.7% | 49.9% | 56.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 329.0M | 219.9M | 216.1M | 167.7M | 145.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 329.0M | 219.9M | 216.1M | 167.7M | 145.6M |
| Operating Income | 453.1M | 481.0M | 434.5M | 501.9M | 429.2M |
| Operating Margin % | 28.4% | 30.4% | 28.1% | 35.8% | 40.1% |
| Non-Operating Items | |||||
| Interest Income | 6.2M | 8.6M | 7.8M | 7.3M | 5.0M |
| Interest Expense | 91.1M | 87.1M | 63.8M | 43.8M | 46.7M |
| Other Non-Operating Income | 88.7M | -6.9M | -41.6M | -28.6M | -11.0M |
| Pre-tax Income | 456.9M | 395.6M | 337.0M | 436.8M | 376.5M |
| Income Tax | 86.9M | 96.0M | 78.4M | 104.7M | 87.5M |
| Effective Tax Rate % | 19.0% | 24.3% | 23.3% | 24.0% | 23.3% |
| Net Income | 369.9M | 299.7M | 258.5M | 332.2M | 289.0M |
| Net Margin % | 23.2% | 18.9% | 16.7% | 23.7% | 27.0% |
| Key Metrics | |||||
| EBITDA | 531.3M | 571.2M | 531.6M | 567.8M | 473.9M |
| EPS (Basic) | $7.97 | $6.26 | $5.11 | $6.05 | $5.20 |
| EPS (Diluted) | $7.90 | $6.20 | $5.07 | $5.99 | $5.15 |
| Basic Shares Outstanding | 46417315 | 47869808 | 50341000 | 54901157 | 55568654 |
| Diluted Shares Outstanding | 46417315 | 47869808 | 50341000 | 54901157 | 55568654 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Choice Hotels Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 45.0M | 40.2M | 26.8M | 41.6M | 511.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 207.5M | 176.7M | 195.9M | 216.6M | 153.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 45.4M | 4.7M | 4.2M | 2.9M | 5.9M |
| Total Current Assets | 406.0M | 339.1M | 296.5M | 347.9M | 761.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 77.7M | 83.5M | 85.1M | 69.0M | 34.2M |
| Goodwill | 1.7B | 1.3B | 1.3B | 1.2B | 630.8M |
| Intangible Assets | 1.1B | 884.0M | 811.1M | 742.2M | 312.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 199.3M | 181.8M | 162.5M | 158.9M | 138.4M |
| Total Non-Current Assets | 2.5B | 2.2B | 2.1B | 1.8B | 1.2B |
| Total Assets | 2.9B | 2.5B | 2.4B | 2.1B | 1.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 156.3M | 134.9M | 131.3M | 118.9M | 81.2M |
| Short-term Debt | 8.4M | 5.4M | 503.5M | 13.6M | 228.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 115.3M | 107.0M | 110.5M | 104.9M | 95.1M |
| Total Current Liabilities | 467.3M | 462.7M | 942.7M | 435.9M | 570.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.0B | 1.9B | 1.2B | 1.3B | 879.6M |
| Deferred Tax Liabilities | 25.3M | - | - | - | - |
| Other Non-Current Liabilities | 43.3M | 45.7M | 50.5M | 53.8M | 50.9M |
| Total Non-Current Liabilities | 2.3B | 2.1B | 1.4B | 1.5B | 1.1B |
| Total Liabilities | 2.7B | 2.6B | 2.4B | 1.9B | 1.7B |
| Equity | |||||
| Common Stock | 951.0K | 951.0K | 951.0K | 951.0K | 951.0K |
| Retained Earnings | 2.3B | 2.0B | 1.8B | 1.6B | 1.3B |
| Treasury Stock | 2.5B | 2.4B | 2.0B | 1.7B | 1.3B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 181.2M | -45.3M | 35.6M | 154.7M | 265.9M |
| Key Metrics | |||||
| Total Debt | 2.0B | 1.9B | 1.7B | 1.3B | 1.1B |
| Working Capital | -61.3M | -123.6M | -646.2M | -88.0M | 191.4M |
Balance Sheet Composition
Choice Hotels Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 369.9M | 299.7M | 258.5M | 332.2M | 289.0M |
| Depreciation & Amortization | 79.3M | 70.9M | 75.7M | 63.9M | 50.5M |
| Stock-Based Compensation | 38.3M | 43.2M | 46.8M | 43.0M | 35.7M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 349.3M | 304.0M | 292.7M | 387.9M | 335.7M |
| Investing Activities | |||||
| Capital Expenditures | -145.8M | -145.9M | -116.3M | -90.0M | -74.3M |
| Acquisitions | -167.1M | -52.8M | -38.1M | -553.6M | 12.8M |
| Investment Purchases | 0 | 0 | -116.6M | -4.2M | -1.7M |
| Investment Sales | 0 | 108.1M | 1.6M | 1.9M | 2.6M |
| Investing Cash Flow | -262.9M | -100.4M | -263.6M | -483.5M | -75.4M |
| Financing Activities | |||||
| Share Repurchases | -138.3M | -380.7M | -362.8M | -434.8M | -13.4M |
| Dividends Paid | -53.5M | -55.5M | -56.5M | -52.5M | -25.0M |
| Debt Issuance | 134.8M | 705.1M | 500.0M | 0 | 0 |
| Debt Repayment | 0 | -500.0M | 0 | -272.5M | 0 |
| Financing Cash Flow | -56.9M | -239.2M | -52.3M | -398.0M | -38.8M |
| Free Cash Flow | 124.7M | 173.6M | 178.3M | 273.5M | 305.8M |
| Net Change in Cash | 29.5M | -35.7M | -23.2M | -493.6M | 221.5M |
Cash Flow Trend
Choice Hotels Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.09
Forward P/E
15.41
Price to Book
29.99
Price to Sales
5.56
PEG Ratio
-1.02
Profitability Ratios
Profit Margin
37.73%
Operating Margin
45.00%
Return on Equity
544.21%
Return on Assets
10.42%
Financial Health
Current Ratio
0.87
Debt to Equity
1,115.96
Beta
0.75
Per Share Data
EPS (TTM)
$7.89
Book Value per Share
$3.97
Revenue per Share
$21.24
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CHH | 5.5B | 15.09 | 29.99 | 544.21% | 37.73% | 1,115.96 |
| Marriott | 97.6B | 39.52 | -26.22 | -68.97% | 37.25% | -4.56 |
| Hilton Worldwide | 76.6B | 54.64 | -14.51 | -27.25% | 29.41% | -2.47 |
| Wyndham Hotels | 6.5B | 34.10 | 13.73 | 34.53% | 13.51% | 550.43 |
| Atour Lifestyle | 5.4B | 23.13 | 10.26 | 49.68% | 16.56% | 42.59 |
| Hyatt Hotels | 15.5B | 31.36 | 4.84 | -1.31% | -1.50% | 124.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.






