TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 261.3M
Gross Profit 74.0M 28.32%
Operating Income 56.5M 21.60%
Net Income 28.9M 11.05%

Balance Sheet Metrics

Total Assets 3.0B
Total Liabilities 949.6M
Shareholders Equity 2.1B
Debt to Equity 0.46

Cash Flow Metrics

Operating Cash Flow 36.1M
Free Cash Flow -18.4M

Revenue & Profitability Trend

Hecla Mining Company Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i929.9M720.2M718.9M807.5M691.9M
Cost of Goods Sold i731.7M607.3M602.7M589.7M530.8M
Gross Profit i198.2M112.9M116.2M217.8M161.1M
Gross Margin % i21.3%15.7%16.2%27.0%23.3%
Operating Expenses
Research & Development i----2.4M
Selling, General & Administrative i45.4M42.7M43.4M34.6M35.6M
Other Operating Expenses i-18.2M31.1M52.3M62.2M29.1M
Total Operating Expenses i27.2M73.8M95.7M96.8M67.2M
Operating Income i171.0M39.2M20.5M121.0M96.4M
Operating Margin % i18.4%5.4%2.8%15.0%13.9%
Non-Operating Items
Interest Income i-----
Interest Expense i49.8M43.3M42.8M41.9M49.6M
Other Non-Operating Income-55.0M-78.8M-22.6M-73.5M-48.1M
Pre-tax Income i66.2M-83.0M-44.9M5.5M-1.3M
Income Tax i30.4M1.2M-7.6M-29.6M8.2M
Effective Tax Rate % i45.9%0.0%0.0%-535.1%0.0%
Net Income i35.8M-84.2M-37.3M35.1M-9.5M
Net Margin % i3.8%-11.7%-5.2%4.3%-1.4%
Key Metrics
EBITDA i365.9M208.7M173.4M293.1M249.1M
EPS (Basic) i$0.06$-0.14$0.00$0.00$-0.03
EPS (Diluted) i$0.06$-0.14$0.00$0.00$-0.03
Basic Shares Outstanding i620848000605668000557344000536192000527329000
Diluted Shares Outstanding i620848000605668000557344000536192000527329000

Income Statement Trend

Hecla Mining Company Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i26.9M106.4M104.7M210.0M129.8M
Short-term Investments i-----
Accounts Receivable i31.5M33.1M55.8M44.6M27.9M
Inventory i104.9M93.6M90.7M67.8M96.2M
Other Current Assets33.3M27.1M16.5M19.3M19.1M
Total Current Assets i214.2M260.3M267.7M341.6M284.3M
Non-Current Assets
Property, Plant & Equipment i7.5M8.3M11.1M12.4M3.8B
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets31.3M42.5M54.6M53.1M12.0M
Total Non-Current Assets i2.8B2.8B2.7B2.4B2.4B
Total Assets i3.0B3.0B2.9B2.7B2.7B
Liabilities
Current Liabilities
Accounts Payable i89.0M81.7M84.7M68.1M68.5M
Short-term Debt i41.8M9.8M9.5M5.6M9.5M
Current Portion of Long-term Debt-----
Other Current Liabilities9.9M10.2M19.6M21.9M11.9M
Total Current Liabilities i197.8M157.5M178.5M160.4M147.2M
Non-Current Liabilities
Long-term Debt i508.9M653.1M517.7M515.9M524.2M
Deferred Tax Liabilities i110.3M104.8M125.8M149.7M156.1M
Other Non-Current Liabilities11.3M16.5M11.7M14.9M4.3M
Total Non-Current Liabilities i743.7M885.5M769.7M807.6M839.2M
Total Liabilities i941.5M1.0B948.2M968.0M986.4M
Equity
Common Stock i160.1M156.1M151.8M136.4M134.6M
Retained Earnings i-493.5M-503.9M-403.9M-353.7M-368.1M
Treasury Stock i34.9M33.7M31.7M28.0M23.5M
Other Equity-----
Total Shareholders Equity i2.0B2.0B2.0B1.8B1.7B
Key Metrics
Total Debt i550.7M662.8M527.2M521.5M533.6M
Working Capital i16.3M102.8M89.3M181.2M137.1M

Balance Sheet Composition

Hecla Mining Company Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i35.8M-84.2M-37.3M35.1M-9.5M
Depreciation & Amortization i190.5M163.7M145.1M172.7M155.0M
Stock-Based Compensation i8.7M6.6M6.0M6.1M6.5M
Working Capital Changes i-65.3M-30.8M-46.9M9.0M7.5M
Operating Cash Flow i212.1M49.3M69.3M192.5M162.6M
Investing Activities
Capital Expenditures i-214.5M-222.6M-148.6M-108.0M-90.7M
Acquisitions i0228.0K-16.0M0-
Investment Purchases i-73.0K-9.0M-32.0M0-2.2M
Investment Sales i009.4M1.8M0
Investing Cash Flow i-212.9M-231.3M-187.3M-107.0M-92.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-25.3M-15.7M-12.9M-20.7M-9.2M
Debt Issuance i279.0M239.0M25.0M0716.3M
Debt Repayment i-394.7M-121.6M-32.6M-7.3M-722.5M
Financing Cash Flow i-82.6M158.4M-3.8M-28.1M-16.6M
Free Cash Flow i3.8M-148.4M-59.5M110.4M89.8M
Net Change in Cash i-83.4M-23.6M-121.8M57.4M53.1M

Cash Flow Trend

Hecla Mining Company Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 48.38
Forward P/E 28.67
Price to Book 2.22
Price to Sales 4.89
PEG Ratio 0.39

Profitability Ratios

Profit Margin 9.46%
Operating Margin 32.75%
Return on Equity 4.67%
Return on Assets 4.94%

Financial Health

Current Ratio 2.67
Debt to Equity 24.85
Beta 1.26

Per Share Data

EPS (TTM) $0.16
Book Value per Share $3.48
Revenue per Share $1.68

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hl5.2B48.382.224.67%9.46%24.85
Triple Flag Precious 5.2B28.922.769.81%53.11%0.09
Perpetua Resources 1.8B-76.953.44-7.64%0.00%0.01
Silvercrest Metals 1.7B19.913.7020.74%30.85%0.21
McEwen Mining 534.6M3.461.10-2.79%-8.05%26.34
Avino Silver & Gold 470.0M32.153.4410.93%18.06%3.80

Financial data is updated regularly. All figures are in the company's reporting currency.