
Hecla Mining Company (HL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
261.3M
Gross Profit
74.0M
28.32%
Operating Income
56.5M
21.60%
Net Income
28.9M
11.05%
Balance Sheet Metrics
Total Assets
3.0B
Total Liabilities
949.6M
Shareholders Equity
2.1B
Debt to Equity
0.46
Cash Flow Metrics
Operating Cash Flow
36.1M
Free Cash Flow
-18.4M
Revenue & Profitability Trend
Hecla Mining Company Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 929.9M | 720.2M | 718.9M | 807.5M | 691.9M |
Cost of Goods Sold | 731.7M | 607.3M | 602.7M | 589.7M | 530.8M |
Gross Profit | 198.2M | 112.9M | 116.2M | 217.8M | 161.1M |
Gross Margin % | 21.3% | 15.7% | 16.2% | 27.0% | 23.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | 2.4M |
Selling, General & Administrative | 45.4M | 42.7M | 43.4M | 34.6M | 35.6M |
Other Operating Expenses | -18.2M | 31.1M | 52.3M | 62.2M | 29.1M |
Total Operating Expenses | 27.2M | 73.8M | 95.7M | 96.8M | 67.2M |
Operating Income | 171.0M | 39.2M | 20.5M | 121.0M | 96.4M |
Operating Margin % | 18.4% | 5.4% | 2.8% | 15.0% | 13.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 49.8M | 43.3M | 42.8M | 41.9M | 49.6M |
Other Non-Operating Income | -55.0M | -78.8M | -22.6M | -73.5M | -48.1M |
Pre-tax Income | 66.2M | -83.0M | -44.9M | 5.5M | -1.3M |
Income Tax | 30.4M | 1.2M | -7.6M | -29.6M | 8.2M |
Effective Tax Rate % | 45.9% | 0.0% | 0.0% | -535.1% | 0.0% |
Net Income | 35.8M | -84.2M | -37.3M | 35.1M | -9.5M |
Net Margin % | 3.8% | -11.7% | -5.2% | 4.3% | -1.4% |
Key Metrics | |||||
EBITDA | 365.9M | 208.7M | 173.4M | 293.1M | 249.1M |
EPS (Basic) | $0.06 | $-0.14 | $0.00 | $0.00 | $-0.03 |
EPS (Diluted) | $0.06 | $-0.14 | $0.00 | $0.00 | $-0.03 |
Basic Shares Outstanding | 620848000 | 605668000 | 557344000 | 536192000 | 527329000 |
Diluted Shares Outstanding | 620848000 | 605668000 | 557344000 | 536192000 | 527329000 |
Income Statement Trend
Hecla Mining Company Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 26.9M | 106.4M | 104.7M | 210.0M | 129.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 31.5M | 33.1M | 55.8M | 44.6M | 27.9M |
Inventory | 104.9M | 93.6M | 90.7M | 67.8M | 96.2M |
Other Current Assets | 33.3M | 27.1M | 16.5M | 19.3M | 19.1M |
Total Current Assets | 214.2M | 260.3M | 267.7M | 341.6M | 284.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.5M | 8.3M | 11.1M | 12.4M | 3.8B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 31.3M | 42.5M | 54.6M | 53.1M | 12.0M |
Total Non-Current Assets | 2.8B | 2.8B | 2.7B | 2.4B | 2.4B |
Total Assets | 3.0B | 3.0B | 2.9B | 2.7B | 2.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 89.0M | 81.7M | 84.7M | 68.1M | 68.5M |
Short-term Debt | 41.8M | 9.8M | 9.5M | 5.6M | 9.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 9.9M | 10.2M | 19.6M | 21.9M | 11.9M |
Total Current Liabilities | 197.8M | 157.5M | 178.5M | 160.4M | 147.2M |
Non-Current Liabilities | |||||
Long-term Debt | 508.9M | 653.1M | 517.7M | 515.9M | 524.2M |
Deferred Tax Liabilities | 110.3M | 104.8M | 125.8M | 149.7M | 156.1M |
Other Non-Current Liabilities | 11.3M | 16.5M | 11.7M | 14.9M | 4.3M |
Total Non-Current Liabilities | 743.7M | 885.5M | 769.7M | 807.6M | 839.2M |
Total Liabilities | 941.5M | 1.0B | 948.2M | 968.0M | 986.4M |
Equity | |||||
Common Stock | 160.1M | 156.1M | 151.8M | 136.4M | 134.6M |
Retained Earnings | -493.5M | -503.9M | -403.9M | -353.7M | -368.1M |
Treasury Stock | 34.9M | 33.7M | 31.7M | 28.0M | 23.5M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.0B | 2.0B | 2.0B | 1.8B | 1.7B |
Key Metrics | |||||
Total Debt | 550.7M | 662.8M | 527.2M | 521.5M | 533.6M |
Working Capital | 16.3M | 102.8M | 89.3M | 181.2M | 137.1M |
Balance Sheet Composition
Hecla Mining Company Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 35.8M | -84.2M | -37.3M | 35.1M | -9.5M |
Depreciation & Amortization | 190.5M | 163.7M | 145.1M | 172.7M | 155.0M |
Stock-Based Compensation | 8.7M | 6.6M | 6.0M | 6.1M | 6.5M |
Working Capital Changes | -65.3M | -30.8M | -46.9M | 9.0M | 7.5M |
Operating Cash Flow | 212.1M | 49.3M | 69.3M | 192.5M | 162.6M |
Investing Activities | |||||
Capital Expenditures | -214.5M | -222.6M | -148.6M | -108.0M | -90.7M |
Acquisitions | 0 | 228.0K | -16.0M | 0 | - |
Investment Purchases | -73.0K | -9.0M | -32.0M | 0 | -2.2M |
Investment Sales | 0 | 0 | 9.4M | 1.8M | 0 |
Investing Cash Flow | -212.9M | -231.3M | -187.3M | -107.0M | -92.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -25.3M | -15.7M | -12.9M | -20.7M | -9.2M |
Debt Issuance | 279.0M | 239.0M | 25.0M | 0 | 716.3M |
Debt Repayment | -394.7M | -121.6M | -32.6M | -7.3M | -722.5M |
Financing Cash Flow | -82.6M | 158.4M | -3.8M | -28.1M | -16.6M |
Free Cash Flow | 3.8M | -148.4M | -59.5M | 110.4M | 89.8M |
Net Change in Cash | -83.4M | -23.6M | -121.8M | 57.4M | 53.1M |
Cash Flow Trend
Hecla Mining Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
48.38
Forward P/E
28.67
Price to Book
2.22
Price to Sales
4.89
PEG Ratio
0.39
Profitability Ratios
Profit Margin
9.46%
Operating Margin
32.75%
Return on Equity
4.67%
Return on Assets
4.94%
Financial Health
Current Ratio
2.67
Debt to Equity
24.85
Beta
1.26
Per Share Data
EPS (TTM)
$0.16
Book Value per Share
$3.48
Revenue per Share
$1.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hl | 5.2B | 48.38 | 2.22 | 4.67% | 9.46% | 24.85 |
Triple Flag Precious | 5.2B | 28.92 | 2.76 | 9.81% | 53.11% | 0.09 |
Perpetua Resources | 1.8B | -76.95 | 3.44 | -7.64% | 0.00% | 0.01 |
Silvercrest Metals | 1.7B | 19.91 | 3.70 | 20.74% | 30.85% | 0.21 |
McEwen Mining | 534.6M | 3.46 | 1.10 | -2.79% | -8.05% | 26.34 |
Avino Silver & Gold | 470.0M | 32.15 | 3.44 | 10.93% | 18.06% | 3.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.